STOCK TITAN

Radian Announces Fourth Quarter and Full Year 2020 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Negative)
Tags

Radian Group Inc. (NYSE: RDN) today reported net income for the quarter ended December 31, 2020, of $148.0 million, or $0.76 per diluted share. This compares with net income for the quarter ended December 31, 2019, of $161.2 million, or $0.79 per diluted share.

Net income for the full year 2020 was $393.6 million, or $2.00 per diluted share. This compares to net income for the full year 2019 of $672.3 million, or $3.20 per diluted share.

Key Financial Highlights (dollars in millions, except per-share amounts)

Quarter ended

Year ended

December 31,
2020

September 30,
2020

December 31,
2019

December 31,
2020

December 31,
2019

Net income (1)

$148.0

$135.1 $161.2

 

$393.6 $672.3

Diluted net income per share

$0.76 $0.70 $0.79

 

$2.00 $3.20

Consolidated pretax income

$179.2 $161.2 $205.6

 

$479.4 $849.0

Adjusted pretax operating income (2)

$171.0 $145.0 $224.0

 

$432.1 $854.6

Adjusted diluted net operating
income per share (2)(3)

$0.69 $0.59 $0.86

 

$1.74 $3.21

Return on equity(1)(4)

14.1% 13.3% 16.2%

 

9.4% 17.8%

Adjusted net operating return
on equity (2)(3)

12.9% 11.3% 17.8%

 

8.2% 17.9%

New Insurance Written (NIW) -
mortgage insurance

$29,781 $33,320 $19,953

 

$105,024 $71,327

Net premiums earned - mortgage
insurance (5)

$286.8 $283.4 $298.5

 

$1,092.8 $1,134.2

New defaults (6)

14,552 20,508 10,869

 

108,025 40,985

Provision for losses - mortgage
insurance

$56.3 $87.8 $34.4

 

$483.3 $131.5

 

Quarter ended

December 31,
2020

September 30,
2020

December 31,
2019

Book value per share (7)

$22.36

$21.52

$20.13

PMIERs Available Assets (8)

$4,700

$4,469

$3,630

PMIERs excess Available Assets (9)

$1,338

$970

$804

Total Holding Company Liquidity (10)

$1,371

$1,376

$921

Excess Available Resources to

Support PMIERs (11)

$2,674

$2,311

$1,690

Total investments

$6,788

$6,585

$5,659

Primary mortgage insurance in force

$246,144

$245,467

$240,558

Percentage of primary loans in

default (12)

5.2 %

5.9 %

2.0 %

Mortgage insurance loss reserves

$844

$822

$401

(1)

Net income for the fourth quarter and full year 2020 includes a pretax net gain on investments and other financial instruments of $17.4 million and $60.3 million, respectively, compared to net gain on investments and other financial instruments for the fourth quarter and full year 2019 of $4.3 million and $51.7 million, respectively. Net income for the fourth quarter and full year 2019 also includes a pre-tax, non-cash impairment of goodwill and other acquired intangible assets of $18.5 million related to the company's sale of Clayton Services in January 2020.

(2)

Adjusted results, including adjusted pretax operating income, adjusted diluted net operating income per share, and adjusted net operating return on equity are non-GAAP financial measures. For definitions and reconciliations of these measures to the comparable GAAP measures, see Exhibits F and G.

(3)

Calculated using the company’s statutory tax rate of 21 percent.

(4)

Calculated by dividing annualized net income by average stockholders' equity, based on the average of the beginning and ending balances for each period presented.

(5)

The fourth quarters of 2020 and 2019 include increases to premiums earned of $11.3 million and $17.4 million, respectively, related to changes in present value estimates for initial premiums on monthly policies that are deferred and not collected until cancellation. The impact of changes in this estimate in other periods is not material.

(6)

Represents new defaults in the number of loans reported during the period on loans related to primary mortgage insurance policies.

(7)

Accumulated other comprehensive income (loss) impacted book value per share by $1.38 per share as of December 31, 2020, and $0.55 per share as of December 31, 2019.

(8)

Represents Radian Guaranty’s Available Assets, calculated in accordance with the Private Mortgage Insurer Eligibility Requirements (PMIERs) financial requirements in effect for each date shown.

(9)

Represents Radian Guaranty’s excess or "cushion" of Available Assets over its Minimum Required Assets, calculated in accordance with the PMIERs financial requirements in effect for each date shown.

(10)

Represents Radian Group's total liquidity, including the $35 million minimum liquidity requirement and available capacity under its unsecured revolving credit facility.

(11)

Represents the sum of: (1) PMIERs excess Available Assets and (2) Total Holding Company Liquidity, net of the $35 million minimum liquidity requirement under the unsecured revolving credit facility.

(12)

Represents the number of primary loans in default as a percentage of the total number of insured primary loans.

Adjusted pretax operating income for the quarter ended December 31, 2020, was $171.0 million, or $0.69 per diluted share. This compares with adjusted pretax operating income for the quarter ended December 31, 2019 of $224.0 million, or $0.86 per diluted share.

Adjusted pretax operating income for the full year 2020, was $432.1 million, or $1.74 per diluted share. This compares to adjusted pretax operating income for the full year 2019 of $854.6 million, or $3.21 per diluted share.

Book value as of December 31, 2020 was $4.3 billion, an increase of 6 percent compared to $4.0 billion as of December 31, 2019. Book value per share at December 31, 2020, was $22.36, an increase of 11 percent compared to $20.13 at December 31, 2019.

“While our quarterly and full-year results for 2020 were impacted by the pandemic environment, during the year we successfully increased book value per share by 11%, wrote record-breaking levels of new mortgage insurance business and grew revenues in our real estate segment,” said Radian’s Chief Executive Officer Rick Thornberry. “I’m proud to say that our business model weathered the storm as designed, demonstrating the strength and resilience we and the mortgage industry have been building since the last financial crisis in 2009. In 2020, we also took steps to fortify our capital position and increase our financial flexibility, with a focus on lowering the risk profile and through-the-cycle volatility of the business.”

Thornberry added, “Our solid results reflect the dedication of our outstanding team, who continue to support our customers and each other in a demanding, high-volume market. I’m pleased with our ability to operate well with strong momentum throughout a challenging year.”

FOURTH QUARTER AND FULL YEAR HIGHLIGHTS

  • NIW was $29.8 billion for the fourth quarter of 2020, compared to $33.3 billion in the third quarter of 2020 and $20.0 billion in the prior-year quarter. NIW was $105.0 billion for the full year 2020, an increase of 47.2 percent compared to $71.3 billion for the prior year.
    • NIW for the full year 2020 represented record volume written on a flow basis for the company.
    • Of the $29.8 billion in NIW in the fourth quarter of 2020, 91 percent was written with monthly and other recurring premiums, compared to 90 percent in the third quarter of 2020, and 82 percent in the fourth quarter of 2019.
    • Refinances accounted for 35 percent of total NIW in the fourth quarter of 2020, compared to 30 percent in the third quarter of 2020, and 33 percent in the fourth quarter of 2019.
  • Total primary mortgage insurance in force as of December 31, 2020, grew to $246.1 billion, an increase of 0.3 percent compared to $245.5 billion as of September 30, 2020, and an increase of 2.3 percent compared to $240.6 billion as of December 31, 2019. The year over year increase included a 11.4 percent increase in monthly premium insurance in force and a 20.9 percent decline in single premium insurance in force.
    • Persistency, which is the percentage of mortgage insurance that remains in force after a twelve- month period, was 61.2 percent for the twelve months ended December 31, 2020, compared to 65.6 percent for the twelve months ended September 30, 2020 and 78.2 percent for the twelve months ended December 31, 2019.
    • Annualized persistency for the three months ended December 31, 2020, was 60.4 percent, compared to 60.0 percent for the three months ended September 30, 2020, and 75.0 percent for the three months ended December 31, 2019.
  • Net mortgage insurance premiums earned were $286.8 million for the quarter ended December 31, 2020, compared to $283.4 million for the quarter ended September 30, 2020, and $298.5 million for the quarter ended December 31, 2019. Net mortgage insurance premiums earned were $1.1 billion for the year ended December 31, 2020, compared to $1.1 billion for the year ended December 31, 2019.
    • The fourth quarters of 2020 and 2019, include increases to premiums earned of $11.3 million and $17.4 million, respectively, related to changes in present value estimates for initial premiums on monthly policies that are deferred and not collected until cancellation.
    • Mortgage insurance in force portfolio premium yield was 44.6 basis points in the fourth quarter of 2020, or 42.8 basis points excluding the impact of the fourth quarter 2020 premium adjustment described above. This compares to 43.2 basis points in the third quarter of 2020 and 50.0 basis points in the fourth quarter of 2019, or 47.1 basis points excluding the impact of the fourth quarter 2019 premium adjustment described above.
    • The impact of single premium cancellations before consideration of reinsurance represented 8.7 basis points of direct premium yield in the fourth quarter of 2020, 10.7 basis points in the third quarter of 2020, and 4.4 basis points in the fourth quarter of 2019.
    • Total net mortgage insurance premium yield, which includes the impact of ceded premiums and accrued profit commission, was 46.7 basis points in the fourth quarter of 2020, or 44.8 basis points excluding the impact of the fourth quarter 2020 premium adjustment described above. This compares to 46.6 basis points in the third quarter of 2020, and 50.0 basis points in the fourth quarter of 2019 or 47.1 basis points excluding the impact of the fourth quarter 2019 premium adjustment described above.
    • Additional details regarding premiums earned may be found in Exhibit D.
  • The mortgage insurance provision for losses was $56.3 million in the fourth quarter of 2020, compared to $87.8 million in the third quarter of 2020, and $34.4 million in the fourth quarter of 2019. The mortgage insurance provision for losses was $483.3 million for the year ended December 31, 2020, compared to $131.5 million for the year ended December 31, 2019. The increase for the full year 2020 primarily relates to a significant increase in the number of new default notices as a result of the effects of the COVID-19 pandemic, substantially all due to borrowers in forbearance programs. The number of new defaults increased significantly during the second quarter of 2020, and while new defaults during the fourth quarter remained elevated compared to levels before the pandemic, they decreased 76.9 percent from the second quarter of 2020 and 29.0 percent from the third quarter of 2020.
    • The number of primary delinquent loans was 55,537 as of December 31, 2020, compared to 62,737 as of September 30, 2020 and 21,266 as of December 31, 2019.
    • The primary mortgage insurance delinquency rate was 5.2 percent in the fourth quarter of 2020, compared to 5.9 percent in the third quarter of 2020, and 2.0 percent in the fourth quarter of 2019.
    • The loss ratio in the fourth quarter of 2020 was 19.6 percent, compared to 31.0 percent in the third quarter of 2020 and 11.5 percent in the fourth quarter of 2019.
    • Mortgage insurance loss reserves were $844.1 million as of December 31, 2020, compared to $821.7 million as of September 30, 2020, and $401.3 million as of December 31, 2019.
    • Total mortgage insurance claims paid were $40.6 million in the fourth quarter of 2020, compared to $10.8 million in the third quarter of 2020, and $28.5 million in the fourth quarter of 2019. Excluding the impact of commutations and settlements, claims paid were $8.4 million in the fourth quarter of 2020, compared to $11.1 million in the third quarter of 2020 and $24.8 million in the fourth quarter of 2019. For the full year 2020, total net claims paid were $97.6 million, compared to $132.2 million for the full year 2019.
  • Radian's Real Estate segment offers a broad array of title, valuation, asset management and other real estate services to market participants across the real estate value chain.
    • Total Real Estate segment revenues for the fourth quarter of 2020 were $23.6 million, compared to $29.8 million for the third quarter of 2020, and $22.0 million for the fourth quarter of 2019. Total revenues for the full year 2020 were $102.4 million, compared to $89.6 million for the same period of 2019.
    • Adjusted earnings before interest, income taxes, depreciation and amortization (Real Estate adjusted EBITDA) for the quarter ended December 31, 2020 was a loss of $7.0 million, compared to a loss of $1.1 million for the quarter ended September 30, 2020, and a loss of $2.4 million for the quarter ended December 31, 2019. Real Estate adjusted EBITDA for the full year 2020 was a loss of $7.6 million, compared to a loss of $5.5 million for the prior year period. Additional details regarding the non-GAAP measure Real Estate adjusted EBITDA may be found in Exhibits F and G.
    • The decrease in Real Estate adjusted EBITDA in the fourth quarter and full year 2020, compared to the fourth quarter and full year 2019, was primarily related to the negative impact of the COVID-19 pandemic on the operating environment for certain business lines and the continued strategic investment focused on our title and digital real estate businesses.
    • Due to certain changes in the composition of our reportable segments made in the fourth quarter of 2020, our results for Real Estate and All Other have been restated for all prior periods to reflect these changes. See Exhibit E for more details on these reclassifications.
  • Other operating expenses were $81.6 million in the fourth quarter of 2020, compared to $69.4 million in the third quarter of 2020, and $80.9 million in the fourth quarter of 2019. Other operating expenses were $280.7 million for the year ended December 31, 2020, compared to $306.1 million for the year ended December 31, 2019.
    • The increase in the fourth quarter of 2020 compared to the third quarter of 2020 was primarily related to a $6.5 million increase in non-operating items and adjustments to share-based incentive compensation. The increase in the fourth quarter of 2020 compared to the fourth quarter of 2019 was driven primarily by an increase in non-operating items, which was partially offset by lower incentive compensation expense.
    • The decrease for the full year 2020, compared to the full year 2019, was driven primarily by an increase in ceding commissions, lower professional services costs, and lower incentive compensation expense.

CAPITAL AND LIQUIDITY UPDATE

  • At December 31, 2020, Excess Available Resources to Support Private Mortgage Insurer Eligibility Requirements (PMIERs)were $2.7 billion or 80 percent above Radian Guaranty's Minimum Required Assets of $3.4 billion.

Radian Group

  • As of December 31, 2020, Radian Group maintained $1.1 billion of available liquidity. Total liquidity, which includes the company’s $267.5 million unsecured revolving credit facility, was $1.4 billion as of December 31, 2020.
  • For the full year 2020, the company repurchased 11.0 million shares of Radian Group common stock at a total cost of $226.3 million, including commissions. In March 2020, the company temporarily suspended purchases under its share repurchase program by canceling its then current 10b5-1 plan. The company may initiate a new 10b5-1 plan at its discretion in the future, during an open trading window and in accordance with SEC rules. As of December 31, 2020, purchase authority of up to $198.9 million remained available under this program. The current share repurchase authorization expires on August 31, 2021.
  • On November 11, 2020, Radian Group's board of directors authorized a regular quarterly dividend on its common stock in the amount of $0.125 per share and the dividend was paid on December 4, 2020. On February 10, 2021 Radian Group's board of directors authorized a regular quarterly dividend on its common stock in the amount of $0.125 per share and the dividend will be paid on March 4, 2021.
  • For the full year 2020, Radian paid $97.5 million in dividends on its common stock.

Radian Guaranty

  • As previously announced, in October 2020, Radian Guaranty entered into its fourth fully collateralized mortgage insurance-linked-note (ILN) reinsurance transaction, in which the company obtained $390.3 million of credit risk protection from Eagle Re 2020-2 Ltd. (Eagle Re) through the issuance by Eagle Re of ILNs to eligible third-party capital markets investors in an unregistered private offering. Eagle Re is a special purpose insurer domiciled in Bermuda and is not a subsidiary or affiliate of Radian Guaranty. Radian Guaranty's related PMIERs credit under this ILN transaction remains subject to GSE approval.
  • At December 31, 2020, Radian Guaranty’s Available Assets under PMIERs totaled approximately $4.7 billion, resulting in excess available resources or a “cushion” of $1.3 billion, or 40 percent, over its Minimum Required Assets of $3.4 billion.
  • As of December 31, 2020, 66 percent of Radian Guaranty's primary mortgage insurance risk in force is subject to some form of risk distribution, providing a $1.4 billion reduction of Minimum Required Assets under PMIERs.

CONFERENCE CALL

Radian will discuss fourth quarter and year-end 2020 financial results in a conference call tomorrow, Thursday, February 25, 2021, at 10:00 a.m. Eastern standard time. The conference call will be broadcast live over the Internet at https://radian.com/who-we-are/for-investors/webcasts or at www.radian.com. The call may also be accessed by dialing 888.771.4371 inside the U.S., or 847.585.4405 for international callers, using passcode 50081023 by referencing Radian.

A digital replay of the webcast will be available on the Radian website approximately two hours after the live broadcast ends for a period of two weeks at https://radian.com/who-we-are/for-investors/webcasts using passcode 50081023.

In addition to the information provided in the company's earnings news release, other statistical and financial information, which is expected to be referred to during the conference call, will be available on Radian's website at www.radian.com, under Investors.

NON-GAAP FINANCIAL MEASURES

Radian believes that adjusted pretax operating income, adjusted diluted net operating income per share and adjusted net operating return on equity (non-GAAP measures) facilitate evaluation of the company’s fundamental financial performance and provide relevant and meaningful information to investors about the ongoing operating results of the company. On a consolidated basis, these measures are not recognized in accordance with accounting principles generally accepted in the United States of America (GAAP) and should not be considered in isolation or viewed as substitutes for GAAP measures of performance. The measures described below have been established in order to increase transparency for the purpose of evaluating the company’s operating trends and enabling more meaningful comparisons with Radian’s competitors.

Adjusted pretax operating income (loss) is defined as GAAP consolidated pretax income (loss) excluding the effects of: (i) net gains (losses) on investments and other financial instruments; (ii) loss on extinguishment of debt; (iii) amortization and impairment of goodwill and other acquired intangible assets; and (iv) impairment of other long-lived assets and other non-operating items, such as gains (losses) from the sale of lines of business and acquisition-related income and expenses. Adjusted diluted net operating income (loss) per share is calculated by dividing (i) adjusted pretax operating income (loss) attributable to common stockholders, net of taxes computed using the Company’s statutory tax rate, by (ii) the sum of the weighted average number of common shares outstanding and all dilutive potential common shares outstanding. Adjusted net operating return on equity is calculated by dividing annualized adjusted pretax operating income (loss), net of taxes computed using the Company's statutory tax rate, by average stockholders' equity, based on the average of the beginning and ending balances for each period presented.

In addition to the above non-GAAP measures for the consolidated company, we also have presented as supplemental information a non-GAAP measure for our Real Estate segment, representing a measure of earnings before interest, income tax provision (benefit), depreciation and amortization ("EBITDA"). We calculate Real Estate adjusted EBITDA by using adjusted pretax operating income as described above, further adjusted to remove the impact of depreciation and corporate allocations for interest and operating expenses. In addition, Real Estate adjusted EBITDA margin is calculated by dividing Real Estate adjusted EBITDA by GAAP total revenue for the Real Estate segment. Real Estate adjusted EBITDA and Real Estate adjusted EBITDA margin are used to facilitate comparisons with other services companies, since they are widely accepted measures of performance in the services industry and are used internally as supplemental measures to evaluate the performance of our Real Estate segment.

See Exhibit F or Radian’s website for a description of these items, as well as Exhibit G for reconciliations to the most comparable consolidated GAAP measures.

ABOUT RADIAN

Radian Group Inc. (NYSE: RDN) is ensuring the American dream of homeownership responsibly and sustainably through products and services that include industry-leading mortgage insurance and a comprehensive suite of mortgage, risk, title, valuation, asset management and other real estate services. We are powered by technology, informed by data and driven to deliver new and better ways to transact and manage risk. Visit www.radian.com to learn more about how Radian is shaping the future of mortgage and real estate services.

FINANCIAL RESULTS AND SUPPLEMENTAL INFORMATION CONTENTS (Unaudited)

Exhibit A: Condensed Consolidated Statements of Operations Trend Schedule
Exhibit B: Net Income Per Share Trend Schedule
Exhibit C: Condensed Consolidated Balance Sheets
Exhibit D: Net Premiums Earned
Exhibit E: Segment Information
Exhibit F: Definition of Consolidated Non-GAAP Financial Measures
Exhibit G: Consolidated Non-GAAP Financial Measure Reconciliations
Exhibit H: Mortgage Supplemental Information
New Insurance Written
Exhibit I: Mortgage Supplemental Information
Primary Insurance in Force and Risk in Force
Exhibit J: Mortgage Supplemental Information
Claims and Reserves
Exhibit K: Mortgage Supplemental Information
Default Statistics
Exhibit L: Mortgage Supplemental Information
Reinsurance Programs

Radian Group Inc. and Subsidiaries

Condensed Consolidated Statements of Operations Trend Schedule

Exhibit A (page 1 of 2)

 

 

 

 

2020

 

2019

(In thousands, except per-share amounts)

Qtr 4

 

 

 

Qtr 3

 

Qtr 2

 

Qtr 1

 

Qtr 4

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

Net premiums earned

$

302,140

(1

)

$

286,471

 

$

249,295

 

 

$

277,415

 

 

$

301,486

Services revenue

 

11,440

(1

)

 

33,943

 

 

28,075

 

 

 

31,927

 

 

 

40,031

Net investment income

 

38,115

 

 

36,255

 

 

38,723

 

 

 

40,944

 

 

 

41,432

Net gains (losses) on investments and other financial instruments

 

17,376

 

 

17,652

 

 

47,276

 

 

 

(22,027

)

 

 

4,257

Other income

 

790

 

 

913

 

 

1,072

 

 

 

822

 

 

 

818

Total revenues

 

369,861

 

 

375,234

 

 

364,441

 

 

 

329,081

 

 

 

388,024

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Provision for losses

 

56,664

 

 

88,084

 

 

304,418

 

 

 

35,951

 

 

 

34,619

Policy acquisition costs

 

7,395

 

 

10,166

 

 

6,015

 

 

 

7,413

 

 

 

6,783

Cost of services

 

21,600

 

 

24,353

 

 

17,972

 

 

 

22,141

 

 

 

27,278

Other operating expenses

 

81,641

 

 

69,377

 

 

60,582

 

 

 

69,110

 

 

 

80,894

Interest expense

 

21,169

 

 

21,088

 

 

16,699

 

 

 

12,194

 

 

 

12,160

Impairment of goodwill

 

 

 

 

 

 

 

 

 

 

 

4,828

Amortization and impairment of other acquired intangible assets

 

2,225

 

 

961

 

 

979

 

 

 

979

 

 

 

15,823

Total expenses

 

190,694

 

 

214,029

 

 

406,665

 

 

 

147,788

 

 

 

182,385

 

 

 

 

 

 

 

 

 

 

Pretax income (loss)

 

179,167

 

 

161,205

 

 

(42,224

)

 

 

181,293

 

 

 

205,639

Income tax provision (benefit)

 

31,154

 

 

26,102

 

 

(12,273

)

 

 

40,832

 

 

 

44,455

Net income (loss)

$

148,013

 

$

135,103

 

$

(29,951

)

 

$

140,461

 

 

$

161,184

Diluted net income (loss) per share

$

0.76

 

$

0.70

 

$

(0.15

)

 

$

0.70

 

 

$

0.79

(1)

Includes the impact of a line item reclassification recorded in the fourth quarter to correct earlier periods in 2020, which increased net premiums earned and decreased services revenue by $7.8 million each. See Exhibit E for additional detail by period related to this out-of-period adjustment reflected in our All Other results.

Radian Group Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

Exhibit A (page 2 of 2)

 

 

Year Ended
December 31,

(In thousands, except per-share amounts)

2020

 

2019

 

 

 

 

Revenues:

 

 

 

Net premiums earned - insurance

$

1,115,321

 

$

1,145,349

Services revenue

 

105,385

 

 

154,596

Net investment income

 

154,037

 

 

171,796

Net gains (losses) on investments and other financial instruments

 

60,277

 

 

51,719

Other income

 

3,597

 

 

3,495

Total revenues

 

1,438,617

 

 

1,526,955

 

 

 

 

Expenses:

 

 

 

Provision for losses

 

485,117

 

 

132,031

Policy acquisition costs

 

30,989

 

 

25,314

Cost of services

 

86,066

 

 

108,324

Other operating expenses

 

280,710

 

 

306,129

Interest expense

 

71,150

 

 

56,310

Loss on extinguishment of debt

 

 

 

22,738

Impairment of goodwill

 

 

 

4,828

Amortization and impairment of other intangible assets

 

5,144

 

 

22,288

Total expenses

 

959,176

 

 

677,962

 

 

 

 

Pretax income

 

479,441

 

 

848,993

Income tax provision

 

85,815

 

 

176,684

Net income

$

393,626

 

$

672,309

Diluted net income per share

$

2.00

 

$

3.20

Radian Group Inc. and Subsidiaries

Net Income Per Share Trend Schedule

Exhibit B

 

The calculation of basic and diluted net income (loss) per share was as follows:

 

2020

 

2019

(In thousands, except per-share amounts)

Qtr 4

 

Qtr 3

 

Qtr 2

 

Qtr 1

 

Qtr 4

Net income (loss) —basic and diluted

$

148,013

 

$

135,103

 

$

(29,951

)

 

$

140,461

 

$

161,184

 

 

 

 

 

 

 

 

 

 

Average common shares outstanding—basic (1)

 

193,248

 

 

193,176

 

 

193,299

 

 

 

200,161

 

 

203,431

Dilutive effect of stock-based compensation arrangements (2)

 

1,415

 

 

980

 

 

 

 

 

1,658

 

 

1,734

Adjusted average common shares outstanding—diluted

 

194,663

 

 

194,156

 

 

193,299

 

 

 

201,819

 

 

205,165

 

 

 

 

 

 

 

 

 

 

Basic net income (loss) per share

$

0.77

 

$

0.70

 

$

(0.15

)

 

$

0.70

 

$

0.79

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per share

$

0.76

 

$

0.70

 

$

(0.15

)

 

$

0.70

 

$

0.79

(1)

Includes the impact of fully vested shares under our share-based compensation arrangements.

(2)

There were no dilutive shares for the three months ended June 30, 2020, as a result of our net loss for the period. The following number of shares of our common stock equivalents issued under our share-based compensation arrangements were not included in the calculation of diluted net income (loss) per share because they were anti-dilutive:

 

2020

 

2019

(In thousands)

Qtr 4

 

Qtr 3

 

Qtr 2

 

Qtr 1

 

Qtr 4

Shares of common stock equivalents

324

 

710

 

2,295

 

132

 

 

Year Ended December 31,

(In thousands, except per-share amounts)

2020

 

2019

Net income - basic and diluted

$

393,626

 

 

$

672,309

 

 

 

 

 

Average common shares outstanding—basic (1)

195,443

 

 

208,773

 

Dilutive effect of stock-based compensation arrangements (2)

1,199

 

 

1,567

 

Adjusted average common shares outstanding—diluted

196,642

 

 

210,340

 

 

 

 

 

Basic net income per share

$

2.01

 

 

$

3.22

 

 

 

 

 

Diluted net income per share

$

2.00

 

 

$

3.20

 

(1)

Includes the impact of fully vested shares under our share-based compensation arrangements.

(2)

The following number of shares of our common stock equivalents issued under our share-based compensation arrangements were not included in the calculation of diluted net income per share because they were anti-dilutive:

 

Year Ended December 31,

(In thousands)

2020

 

2019

Shares of common stock equivalents

865

 

221

Radian Group Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

Exhibit C

 

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

December 31,

(In thousands, except per-share amounts)

2020

 

2020

 

2020

 

2020

 

2019

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

Investments

$

6,788,442

 

 

$

6,584,577

 

 

$

6,431,350

 

 

$

5,608,627

 

 

$

5,658,747

 

Cash

87,915

 

 

82,020

 

 

68,387

 

 

54,108

 

 

92,729

 

Restricted cash

6,231

 

 

4,424

 

 

16,279

 

 

7,817

 

 

3,545

 

Accrued investment income

34,047

 

 

36,093

 

 

34,179

 

 

32,559

 

 

32,333

 

Accounts and notes receivable

121,294

 

 

145,164

 

 

110,722

 

 

123,381

 

 

93,630

 

Reinsurance recoverables

73,202

 

 

66,515

 

 

56,852

 

 

17,722

 

 

16,976

 

Deferred policy acquisition costs

18,305

 

 

17,926

 

 

21,774

 

 

20,855

 

 

20,759

 

Property and equipment, net

80,457

 

 

88,717

 

 

89,143

 

 

87,915

 

 

87,879

 

Prepaid reinsurance premium

267,638

 

 

295,062

 

 

330,476

 

 

356,104

 

 

363,856

 

Goodwill and other acquired intangible assets, net

23,043

 

 

25,268

 

 

26,229

 

 

27,208

 

 

28,187

 

Other assets

447,447

 

 

431,579

 

 

383,918

 

 

354,136

 

 

409,672

 

Total assets

$

7,948,021

 

 

$

7,777,345

 

 

$

7,569,309

 

 

$

6,690,432

 

 

$

6,808,313

 

 

 

 

 

 

 

 

 

 

 

Liabilities and stockholders’ equity:

 

 

 

 

 

 

 

 

 

Unearned premiums

$

448,791

 

 

$

501,787

 

 

$

561,280

 

 

$

605,045

 

 

$

626,822

 

Reserve for losses and loss adjustment expense

848,413

 

 

825,792

 

 

738,885

 

 

418,202

 

 

404,765

 

Senior notes

1,405,674

 

 

1,404,759

 

 

1,403,857

 

 

887,584

 

 

887,110

 

FHLB advances

176,483

 

 

141,058

 

 

175,122

 

 

173,760

 

 

134,875

 

Reinsurance funds withheld

278,555

 

 

318,773

 

 

312,350

 

 

302,551

 

 

291,829

 

Net deferred tax liability

213,897

 

 

166,136

 

 

126,883

Radian Group Inc.

NYSE:RDN

RDN Rankings

RDN Latest News

RDN Stock Data

4.57B
150.04M
0.84%
99.55%
5.33%
Savings Institutions
Finance and Insurance
Link
United States of America
WAYNE

About RDN

about radian group inc. radian group inc. (nyse: rdn), headquartered in philadelphia, provides private mortgage insurance (mi) and related risk management products and services to mortgage lenders nationwide through its principal operating subsidiary, radian guaranty inc. these services help promote and preserve homeownership opportunities for homebuyers, while protecting lenders from default related losses on residential first mortgages and facilitating the sale of low-downpayment mortgages in the secondary market. connect with us! watch our videos on youtube at www.youtube.com/user/radiangroupinc. visit our facebook page at www.facebook.com/radianguaranty. follow our job postings and career information at www.radian.biz/page?name=careers. join our linkedin group: radian careers at www.linkedin.com/groups?mostpopular=&gid=2951815.