STOCK TITAN

AGNT Inc Financials

AGNT
FY2025 annual
Revenue Not reported for FY2025
Net Income -$22.7M -6.8% YoY
EPS (Diluted) -$0.14 0.0% YoY
Free Cash Flow $109.0M -41.1% YoY
Source SEC Filings (10-K/10-Q) Data as of Jun 30, 2026 Currency USD FYE December

This page shows AGNT Inc (AGNT) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI AGNT FY2025

Cash conversion rather than reported earnings drives this business, and capital returns expand or contract with that cash stream.

The unusual feature is earnings quality: the latest year showed a net loss of -$23M while operating cash flow was still $119M, so cash generation appears materially stronger than the income statement alone suggests. But that cushion is narrowing because accounts receivable reached $109M while operating cash flow eased to $119M, implying more operating cash is getting tied up before it can be redeployed.

Liquidity still looks workable even after several loss-making years. Cash of $124M and a current ratio of 1.5x suggest near-term obligations can be met without leaning heavily on external borrowing. Total liabilities of $200M against equity of $243M also show the balance sheet still has an equity buffer despite weaker reported earnings.

Shareholder returns are behaving like a release valve for the cash cycle. With free cash flow at $109M, buybacks fell to $56M, showing repurchases are the flexible item when internal cash generation softens. The dividend consumed about $31M, so management preserved some payout continuity while dialing back the more discretionary program.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

AGNT Inc does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
4/6

AGNT Inc passes 4 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass.

Earnings Quality Mixed
N/A

AGNT Inc reported a net loss of $22.7M while generating $118.6M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

EBITDA
-$14.6M
YoY-30.8%

AGNT Inc's EBITDA was -$14.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 30.8% from the prior year.

Net Income
-$22.7M
YoY-6.8%

AGNT Inc reported -$22.7M in net income in fiscal year 2025. This represents a decrease of 6.8% from the prior year.

EPS (Diluted)
-$0.14
YoY0.0%

AGNT Inc earned -$0.14 per diluted share (EPS) in fiscal year 2025. That is unchanged from the prior year.

Revenue

Not reported for fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
$109.0M
YoY-41.1%
5Y CAGR-0.7%
10Y CAGR+81.0%

AGNT Inc generated $109.0M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 41.1% from the prior year.

Cash & Debt
$124.2M
YoY+9.4%
5Y CAGR+4.4%
10Y CAGR+71.3%

AGNT Inc held $124.2M in cash as of fiscal year 2025; long-term debt is not reported for that period.

Dividends Per Share
$0.05
YoY0.0%

AGNT Inc paid $0.05 per share in dividends in fiscal year 2025. That is unchanged from the prior year.

Shares Outstanding
161M
YoY+4.5%
5Y CAGR+2.2%

AGNT Inc had 161M shares outstanding in fiscal year 2025. This represents an increase of 4.5% from the prior year.

Margins & Returns

Return on Equity
-9.4%
YoY+1.0pp
5Y CAGR-31.4pp
10Y CAGR+307.4pp

AGNT Inc's ROE was -9.4% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 1.0 percentage points from the prior year.

Gross Margin

Not reported for fiscal year 2025.

Operating Margin

Not reported for fiscal year 2025.

Net Margin

Not reported for fiscal year 2025.

Capital Allocation

R&D Spending
$69.6M
YoY+19.7%

AGNT Inc invested $69.6M in research and development in fiscal year 2025. This represents an increase of 19.7% from the prior year.

Share Buybacks
$56.2M
YoY-60.2%
5Y CAGR+13.9%

AGNT Inc spent $56.2M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 60.2% from the prior year.

Capital Expenditures
$9.6M
YoY+47.6%
5Y CAGR+8.3%
10Y CAGR+66.9%

AGNT Inc invested $9.6M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 47.6% from the prior year.

AGNT Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

AGNT annual income statement
MetricTTMFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
RevenueN/AN/AN/AN/AN/A$3.8B+109.7%$1.8BN/A$500.1MN/A$53.6MN/AN/AN/AN/AN/A
Cost of RevenueN/AN/AN/AN/AN/AN/AN/AN/A$459.7MN/A$46.4MN/AN/AN/AN/AN/A
Gross ProfitN/A$333.6M-2.6%$342.4M+7.0%$319.9MN/AN/AN/AN/A$40.4M+145.0%$16.5M+131.9%$7.1M+113.2%$3.3M+47.1%$2.3MN/A$1.0MN/A
R&D ExpensesN/A$69.6M+19.7%$58.2M-2.3%$59.5M+9.9%$54.2MN/AN/AN/AN/AN/AN/AN/AN/A$0$0N/A
SG&A ExpensesN/A$274.9M+8.9%$252.4M+1.8%$247.8M-10.0%$275.4M+10.3%$249.7M+103.3%$122.8M+37.9%$89.0M+48.8%$59.9M+67.7%$35.7M+168.9%$13.3M+192.1%$4.5M+141.3%$1.9MN/A$827K+5097.9%$16K
Operating IncomeN/A-$21.5M-13.0%-$19.0M-3738.7%$522K-96.8%$16.4M-52.1%$34.2M+8.1%$31.6M+459.8%-$8.8M+60.8%-$22.4M-1.6%-$22.0M-198.9%-$7.4M-297.1%-$1.9M-5652.3%$33K+103.0%-$1.1M-1465.6%-$71KN/A
Interest ExpenseN/AN/AN/AN/AN/AN/AN/AN/A$53K+2459.2%$2K+461.4%$370-67.2%$1K+19.6%$942-53.7%$2K+7.3%$2KN/A
Income TaxN/A$2.5M+131.6%$1.1M+6793.8%-$16K+99.8%-$8.2M+82.7%-$47.5M-11598.1%$413K-16.9%$497K+537.2%$78K-19.8%$97K+128.6%$43K-58.7%$103K+244.4%-$71K-4724.3%$2K-28.1%$2KN/A
Net IncomeN/A-$22.7M-6.8%-$21.3M-137.0%-$9.0M-158.1%$15.4M-81.0%$81.2M+160.9%$31.1M+426.7%-$9.5M+57.5%-$22.4M-1.4%-$22.1M-199.7%-$7.4M-280.9%-$1.9M-1967.1%$104K+109.3%-$1.1M-1382.1%-$75K-50.4%-$50K
EPS (Diluted)-$0.140.0%-$0.14-133.3%-$0.06-160.0%$0.10-80.4%$0.51+142.9%$0.21+362.5%-$0.08-$0.19-$0.42-200.0%-$0.14-250.0%-$0.04$0.00$0.00N/AN/A

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

AGNT Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

AGNT annual balance sheet
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Total Assets$442.5M+13.2%$390.7M+1.3%$385.7M+1.0%$381.7M-7.8%$413.8M+70.9%$242.2M+151.1%$96.5M+72.7%$55.8M+281.5%$14.6M+139.8%$6.1M+385.7%$1.3M+37.6%$913K+176.1%$331K+51.9%$218KN/A
Current Assets$304.9M+13.8%$268.0M+0.6%$266.5M+4.5%$255.1M-20.1%$319.3M+50.5%$212.2M+169.3%$78.8M+86.2%$42.3M+223.1%$13.1M+135.4%$5.6M+385.4%$1.1M+51.1%$759K+165.3%$286K+37.5%$208KN/A
Cash & Equivalents$124.2M+9.4%$113.6M-9.7%$125.9M+3.5%$121.6M+12.3%$108.2M+8.1%$100.1M+149.8%$40.1M+95.2%$20.5M+339.6%$4.7M+177.3%$1.7M+194.6%$572K+61.8%$353K+253.2%$100K+71.6%$58K$0
Accounts Receivable$108.8M+24.1%$87.7M+2.8%$85.3M-2.2%$87.3M-34.6%$133.5M+73.5%$77.0M+172.9%$28.2M+61.8%$17.4M+152.1%$6.9M+129.2%$3.0M+782.7%$342K+86.7%$183K+83.7%$100K+58.9%$63KN/A
Goodwill$17.9M+3.8%$17.2M+1.4%$17.0M-37.6%$27.2M+110.2%$12.9M0.0%$12.9M+56.9%$8.2M0.0%$8.2MN/AN/AN/AN/AN/AN/AN/A
Total Liabilities$199.7M+7.5%$185.9M+31.2%$141.7M+6.8%$132.7M-30.3%$190.3M+91.1%$99.6M+124.7%$44.3M+71.4%$25.9M+149.3%$10.4M+190.1%$3.6M+454.9%$645K+29.1%$500K+60.1%$312K-25.6%$419KN/A
Current Liabilities$199.7M+7.5%$185.9M+31.2%$141.7M+11.3%$127.3M-31.9%$186.8M+93.3%$96.7M+130.3%$42.0M+73.3%$24.2M+133.3%$10.4M+190.1%$3.6M+438.5%$664K+33.0%$500K+99.8%$250K-30.0%$357K+514.2%$58K
Long-Term DebtN/AN/A$20K-99.6%$4.7M+73.1%$2.7M-5.6%$2.9M+88.0%$1.5M-7.5%$1.7MN/AN/A$0$0-100.0%$62K0.0%$62KN/A
Total Equity$242.8M+18.5%$204.9M-15.6%$242.8M-2.0%$247.8M+11.5%$222.2M+56.9%$141.6M+172.4%$52.0M+73.3%$30.0M+603.6%$4.3M+68.6%$2.5M+312.9%$612K+48.0%$414K+2098.4%$19K+109.3%-$201K-246.1%-$58K
Retained Earnings-$121.6M-78.5%-$68.1M-306.3%-$16.8M-180.9%$20.7M-32.1%$30.5M+177.9%-$39.2M+44.3%-$70.3M-15.7%-$60.8M-86.4%-$32.6M-211.5%-$10.5M-74.7%-$6.0M-325.0%-$1.4M+6.9%-$1.5M-283.5%-$395K-229.8%-$120K

Not reported in any period shown, so not listed: Inventory.

AGNT Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

AGNT annual cash flow statement
MetricTTMFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Operating Cash Flow$102.0M$118.6M-38.1%$191.5M-8.4%$209.1M-0.7%$210.5M-14.7%$246.9M+106.3%$119.7M+116.8%$55.2M+127.0%$24.3M+432.2%$4.6M+346.0%$1.0M+195.9%$346K+41.6%$244K+1165.7%-$23K+37.2%-$37K-10.0%-$33K
Capital Expenditures$9.1M$9.6M+47.6%$6.5M+20.9%$5.4M-55.5%$12.1M-10.2%$13.4M+108.6%$6.4M+28.7%$5.0M+134.3%$2.1M+66.6%$1.3M+207.5%$417K+629.5%$57K+16.5%$49K+24.1%$40K+10110.1%$387N/A
Free Cash Flow$92.9M$109.0M-41.1%$185.0M-9.2%$203.8M+2.7%$198.5M-15.0%$233.5M+106.2%$113.2M+125.6%$50.2M+126.3%$22.2M+574.6%$3.3M+441.0%$608K+110.2%$289K+47.9%$195K+412.9%-$62K-69.1%-$37KN/A
Investing Cash Flow-$17.3M-$23.5M-20.6%-$19.5M-44.2%-$13.5M+39.9%-$22.5M-18.7%-$18.9M-11.6%-$17.0M-153.6%-$6.7M+24.5%-$8.9M-591.5%-$1.3M-207.5%-$417K-629.5%-$57KN/A$0$0N/A
Financing Cash Flow-$57.9M-$86.5M+49.2%-$170.4M+7.4%-$184.1M+10.0%-$204.5M-13.7%-$179.9M-721.8%-$21.9M+10.9%-$24.6M-1319.3%$2.0M+1249.0%$149K-69.7%$494K+882.9%-$63KN/A$63K+68.4%$37K+13.8%$33K
Dividends Paid$31.6M$30.8M+2.2%$30.1M+5.5%$28.5M+13.0%$25.2M+118.5%$11.5MN/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Share BuybacksN/A$56.2M-60.2%$141.1M-12.1%$160.6M-10.5%$179.5M+4.3%$172.0M+485.7%$29.4M+8.6%$27.1MN/A$4K$0-100.0%$3K$0N/AN/AN/A

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

AGNT Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

AGNT annual financial ratios
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Gross MarginN/AN/AN/AN/AN/AN/AN/A8.1%N/A13.3%N/AN/AN/AN/AN/A
Operating MarginN/AN/AN/AN/A0.9%-0.9pp1.8%N/A-4.5%N/A-13.8%N/AN/AN/AN/AN/A
Net MarginN/AN/AN/AN/A2.1%+0.4pp1.7%N/A-4.5%N/A-13.8%N/AN/AN/AN/AN/A
Return on Equity-9.4%+1.0pp-10.4%-6.7pp-3.7%-9.9pp6.2%-30.3pp36.6%+14.6pp22.0%+40.3pp-18.3%+56.5pp-74.8%+444.6pp-519.4%-227.2pp-292.2%+24.5pp-316.8%-341.9pp25.1%+5971.1pp-5946.0%N/AN/A
Return on Assets-5.1%+0.3pp-5.4%-3.1pp-2.3%-6.4pp4.0%-15.6pp19.6%+6.8pp12.8%+22.7pp-9.9%+30.3pp-40.2%+111.0pp-151.2%-30.2pp-121.0%+33.3pp-154.3%-165.6pp11.4%+349.7pp-338.3%-303.6pp-34.7%N/A
Current Ratio1.53+0.1x1.44-0.4x1.88-0.1x2.00+0.3x1.71-0.5x2.20+0.3x1.88+0.1x1.75+0.5x1.26-0.3x1.56-0.2x1.73+0.2x1.52+0.4x1.14+0.6x0.58N/A
Debt-to-Equity0.82-0.1x0.91+0.9x0.000.0x0.020.0x0.010.0x0.020.0x0.030.0x0.06-2.4x2.44+1.0x1.42+1.4x0.000.0x0.00-3.3x3.29N/AN/A
FCF MarginN/AN/AN/AN/A6.2%-0.1pp6.3%N/A4.4%N/A1.1%N/AN/AN/AN/AN/A

Frequently Asked Questions

Is AGNT Inc profitable?

No, AGNT Inc (AGNT) reported a net income of -$22.7M in fiscal year 2025.

What is AGNT Inc's earnings per share (EPS)?

AGNT Inc (AGNT) reported diluted earnings per share of -$0.14 for fiscal year 2025. That is unchanged from the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What is AGNT Inc's EBITDA?

AGNT Inc (AGNT) had EBITDA of -$14.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Yes, AGNT Inc (AGNT) paid $0.05 per share in dividends during fiscal year 2025.

AGNT Inc (AGNT) has a return on equity of -9.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

AGNT Inc (AGNT) generated $109.0M in free cash flow during fiscal year 2025. This represents a -41.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

AGNT Inc (AGNT) generated $118.6M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

AGNT Inc (AGNT) had $442.5M in total assets as of fiscal year 2025, including both current and long-term assets.

AGNT Inc (AGNT) invested $9.6M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

AGNT Inc (AGNT) invested $69.6M in research and development during fiscal year 2025.

Yes, AGNT Inc (AGNT) spent $56.2M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

AGNT Inc (AGNT) had 161M shares outstanding as of fiscal year 2025.

AGNT Inc (AGNT) had a current ratio of 1.53 as of fiscal year 2025, which is generally considered healthy.

AGNT Inc (AGNT) had a debt-to-equity ratio of 0.82 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

AGNT Inc (AGNT) had a return on assets of -5.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

AGNT Inc (AGNT) has a Piotroski F-Score of 4 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

AGNT Inc (AGNT) reported a net loss of $22.7M while generating $118.6M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top