This page shows Airjoule Technologies Corp (AIRJW) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Airjoule Technologies Corp passes 3 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass.
For every $1 of reported earnings, Airjoule Technologies Corp generates $-0.11 in operating cash flow (-$24.3M OCF vs $215.7M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
Airjoule Technologies Corp's EBITDA was -$65.9M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 478.8% from the prior year.
Airjoule Technologies Corp reported $215.7M in net income in fiscal year 2024. This represents an increase of 1995.5% from the prior year.
Cash & Balance Sheet
Airjoule Technologies Corp generated -$24.3M in free cash flow in fiscal year 2024, representing cash available after capex. This represents a decrease of 366.9% from the prior year.
Airjoule Technologies Corp held $28.0M in cash against $0 in long-term debt as of fiscal year 2024.
Margins & Returns
Airjoule Technologies Corp's ROE was 85.6% in fiscal year 2024, measuring profit generated per dollar of shareholder equity.
Capital Allocation
Airjoule Technologies Corp invested $2.0M in research and development in fiscal year 2024. This represents a decrease of 38.9% from the prior year.
Airjoule Technologies Corp invested $19K in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents a decrease of 80.7% from the prior year.
AIRJW Income Statement
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | $402K+3.5% | $388K | N/A | N/A | $1.1M+24.2% | $846K | N/A |
| SG&A Expenses | $3.0M-21.0% | $3.8M+34.6% | $2.8M | N/A | $2.4M-24.1% | $3.2M+294.9% | $813K | N/A |
| Operating Income | -$3.0M+27.8% | -$4.2M-30.5% | -$3.2M | N/A | -$2.4M+45.2% | -$4.3M+92.3% | -$56.4M | N/A |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | -$2.4M-53.7% | -$1.6M+5.1% | -$1.6M | N/A | -$1.3M-2.5% | -$1.2M-101.4% | $85.7M | N/A |
| Net Income | -$4.0M-259.6% | $2.5M-83.1% | $14.9M | N/A | $35.0M+160.7% | $13.4M-92.6% | $181.6M | N/A |
| EPS (Diluted) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
AIRJW Balance Sheet
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $372.7M-0.9% | $376.1M+2.9% | $365.6M-1.1% | $369.9M-1.2% | $374.4M-1.2% | $379.0M+2.0% | $371.6M+66709.4% | $556K |
| Current Assets | $27.9M-13.0% | $32.0M+31.0% | $24.4M-22.3% | $31.5M-6.4% | $33.6M-6.6% | $36.0M+28.9% | $27.9M+5450.0% | $503K |
| Cash & Equivalents | $26.0M-14.7% | $30.5M+32.6% | $23.0M-17.9% | $28.0M-8.7% | $30.7M-11.4% | $34.6M+26.5% | $27.4M+46209.6% | $59K |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | $247.2M | N/A |
| Total Liabilities | $86.4M-1.3% | $87.5M-8.3% | $95.4M-19.0% | $117.7M+8.3% | $108.7M-27.0% | $149.0M-14.1% | $173.5M+2586.4% | $6.5M |
| Current Liabilities | $2.0M-22.1% | $2.5M+52.5% | $1.7M-58.8% | $4.0M-10.7% | $4.5M+27.1% | $3.5M-69.7% | $11.7M+81.8% | $6.4M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $286.4M-0.8% | $288.6M+6.8% | $270.2M+7.2% | $252.1M-5.1% | $265.7M+15.5% | $230.1M+16.1% | $198.1M+3457.1% | -$5.9M |
| Retained Earnings | $211.9M-1.9% | $215.9M+1.2% | $213.4M+7.5% | $198.5M-6.7% | $212.8M+19.7% | $177.8M+8.2% | $164.4M+1057.5% | -$17.2M |
AIRJW Cash Flow Statement
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$1.9M+16.3% | -$2.2M-3194.6% | $72K+102.7% | -$2.7M+32.2% | -$4.0M+64.3% | -$11.2M-73.5% | -$6.4M-509.9% | -$1.1M |
| Capital Expenditures | $7K | N/A | N/A | $3K-68.1% | $9K | N/A | N/A | $0 |
| Free Cash Flow | -$1.9M | N/A | N/A | -$2.7M+32.3% | -$4.0M | N/A | N/A | -$1.1M |
| Investing Cash Flow | -$2.8M+43.5% | -$4.9M+5.0% | -$5.1M-169547.8% | -$3K+68.1% | -$9K-44.6% | -$7K+99.9% | -$10.0M-105.3% | $189.0M |
| Financing Cash Flow | $134K-99.1% | $14.6M+34895.4% | $42K+11.5% | $37K+13.2% | $33K-99.8% | $18.4M-57.7% | $43.5M+5065985.1% | $858 |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $0 |
AIRJW Financial Ratios
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | -1.4%-2.3pp | 0.9%-4.6pp | 5.5% | N/A | 13.2%+7.3pp | 5.8%-85.8pp | 91.6% | N/A |
| Return on Assets | -1.1%-1.8pp | 0.7%-3.4pp | 4.1% | N/A | 9.3%+5.8pp | 3.5%-45.3pp | 48.9% | N/A |
| Current Ratio | 14.15+1.5 | 12.67-2.1 | 14.75+6.9 | 7.83+0.4 | 7.46-2.7 | 10.15+7.8 | 2.39+2.3 | 0.08 |
| Debt-to-Equity | 0.300.0 | 0.30-0.0 | 0.35-0.1 | 0.47+0.1 | 0.41-0.2 | 0.65-0.2 | 0.88+2.0 | -1.09 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Frequently Asked Questions
Is Airjoule Technologies Corp profitable?
Yes, Airjoule Technologies Corp (AIRJW) reported a net income of $215.7M in fiscal year 2024.
What is Airjoule Technologies Corp's EBITDA?
Airjoule Technologies Corp (AIRJW) had EBITDA of -$65.9M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.
What is Airjoule Technologies Corp's return on equity (ROE)?
Airjoule Technologies Corp (AIRJW) has a return on equity of 85.6% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.
What is Airjoule Technologies Corp's free cash flow?
Airjoule Technologies Corp (AIRJW) generated -$24.3M in free cash flow during fiscal year 2024. This represents a -366.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Airjoule Technologies Corp's operating cash flow?
Airjoule Technologies Corp (AIRJW) generated -$24.3M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.
What are Airjoule Technologies Corp's total assets?
Airjoule Technologies Corp (AIRJW) had $369.9M in total assets as of fiscal year 2024, including both current and long-term assets.
What are Airjoule Technologies Corp's capital expenditures?
Airjoule Technologies Corp (AIRJW) invested $19K in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.
How much does Airjoule Technologies Corp spend on research and development?
Airjoule Technologies Corp (AIRJW) invested $2.0M in research and development during fiscal year 2024.
What is Airjoule Technologies Corp's current ratio?
Airjoule Technologies Corp (AIRJW) had a current ratio of 7.83 as of fiscal year 2024, which is generally considered healthy.
What is Airjoule Technologies Corp's debt-to-equity ratio?
Airjoule Technologies Corp (AIRJW) had a debt-to-equity ratio of 0.47 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Airjoule Technologies Corp's return on assets (ROA)?
Airjoule Technologies Corp (AIRJW) had a return on assets of 58.3% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.
What is Airjoule Technologies Corp's cash runway?
Based on fiscal year 2024 data, Airjoule Technologies Corp (AIRJW) had $28.0M in cash against an annual operating cash burn of $24.3M. This gives an estimated cash runway of approximately 14 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is Airjoule Technologies Corp's Piotroski F-Score?
Airjoule Technologies Corp (AIRJW) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Airjoule Technologies Corp's earnings high quality?
Airjoule Technologies Corp (AIRJW) has an earnings quality ratio of -0.11x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.