AIxCrypto Holdings Inc Financials

AIXC

Source SEC Filings (10-K/10-Q) Updated Sep 30, 2025 Currency USD FYE December

This page shows AIxCrypto Holdings Inc (AIXC) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 10 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Piotroski F-Score Weak

2/9

AIxCrypto Holdings Inc passes 2 of 9 financial strength tests. 1 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass.

Earnings Quality Low Quality

1.01x

For every $1 of reported earnings, AIxCrypto Holdings Inc generates $1.01 in operating cash flow (-$6.3M OCF vs -$6.3M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk

-6.3x

AIxCrypto Holdings Inc earns $-6.3 in operating income for every $1 of interest expense (-$5.8M vs $909K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Revenue

N/A

EBITDA

N/A

Free Cash Flow

N/A

Net Income

-$6.3M

YoY+53.3%

AIxCrypto Holdings Inc reported -$6.3M in net income in fiscal year 2024. This represents an increase of 53.3% from the prior year.

EPS (Diluted)

$-17.55

AIxCrypto Holdings Inc earned $-17.55 per diluted share (EPS) in fiscal year 2024. This represents an increase of 86.7% from the prior year.

Cash & Debt

$1.2M

YoY+192.3%

5Y CAGR-31.5%

AIxCrypto Holdings Inc held $1.2M in cash against $0 in long-term debt as of fiscal year 2024.

Dividends Per Share

N/A

Shares Outstanding

736,431

AIxCrypto Holdings Inc had 736,431 shares outstanding in fiscal year 2024. This represents an increase of 586.7% from the prior year.

Gross Margin

N/A

Operating Margin

N/A

Net Margin

N/A

Return on Equity

N/A

R&D Spending

$1.2M

YoY-77.0%

5Y CAGR-37.2%

AIxCrypto Holdings Inc invested $1.2M in research and development in fiscal year 2024. This represents a decrease of 77.0% from the prior year.

Share Buybacks

N/A

Capital Expenditures

N/A

AIXC Income Statement

Metric	FY24	FY23	FY22	FY21	FY20	FY18
Revenue	N/A	N/A	$5.0M-11.9%	$5.7M+31.3%	$4.3M	N/A
Cost of Revenue	N/A	N/A	N/A	$113K	N/A	N/A
Gross Profit	N/A	N/A	N/A	$689K+9.5%	$630K	N/A
R&D Expenses	$1.2M-77.0%	$5.2M+16.1%	$4.5M-61.7%	$11.7M+91.2%	$6.1M-50.0%	$12.3M
SG&A Expenses	$4.2M-31.0%	$6.1M-40.7%	$10.3M-12.4%	$11.7M+156.5%	$4.6M-15.7%	$5.4M
Operating Income	-$5.8M+49.0%	-$11.3M+23.4%	-$14.8M+34.9%	-$22.7M-109.0%	-$10.8M+39.4%	-$17.9M
Interest Expense	$909K-40.4%	$1.5M+4532.7%	-$34K-180.6%	$43K-84.9%	$283K	N/A
Income Tax	$6K+232.2%	-$5K-173.2%	$7K+20.7%	$5K+35.7%	$4K	N/A
Net Income	-$6.3M+53.3%	-$13.4M+28.0%	-$18.6M-4.2%	-$17.9M+12.4%	-$20.4M-21.1%	-$16.9M
EPS (Diluted)	$-17.55	$-132.25	$-3.62	N/A	N/A	N/A

Metric	Q3'25	Q3'25	Q3'25	Q3'24	Q3'24	Q3'24	Q3'24	Q4'23
Revenue	N/A	N/A	N/A	$1.4M+15.7%	$1.2M-20.5%	$1.5M	N/A	N/A
Cost of Revenue	N/A	N/A	N/A	N/A	N/A	$317K	N/A	N/A
Gross Profit	N/A	N/A	N/A	N/A	N/A	$1.2M	N/A	N/A
R&D Expenses	$106K+492.6%	$18K-46.3%	$33K-99.4%	$5.5M+4389.3%	$123K-83.6%	$754K+107.0%	$364K	N/A
SG&A Expenses	$1.9M+35.6%	$1.4M-44.1%	$2.5M-21.6%	$3.2M+177.8%	$1.1M+16.1%	$986K-6.7%	$1.1M	N/A
Operating Income	-$1.4M+15.1%	-$1.7M+38.2%	-$2.7M+70.5%	-$9.2M-628.8%	-$1.3M+27.1%	-$1.7M-22.4%	-$1.4M	N/A
Interest Expense	$342K+222.7%	$106K+43.3%	$74K-69.0%	$238K+751.4%	$28K-89.4%	$264K+287.6%	$68K	N/A
Income Tax	N/A	N/A	$35-98.9%	$3K+238.7%	-$2K-81.4%	-$1K-167.9%	$2K	N/A
Net Income	-$2.0M-20.9%	-$1.7M+36.3%	-$2.6M+68.2%	-$8.3M-363.2%	-$1.8M-13.8%	-$1.6M+22.4%	-$2.0M	N/A
EPS (Diluted)	$-4.68	$-1.00+45.1%	$-1.82	N/A	$-4.70	$-10.37+41.1%	$-17.60	N/A

AIXC Balance Sheet

Metric	FY24	FY23	FY22	FY21	FY20	FY18
Total Assets	$4.7M+130.5%	$2.0M-89.3%	$19.1M-16.4%	$22.8M-21.6%	$29.1M+90.1%	$15.3M
Current Assets	$4.7M+301.5%	$1.2M-89.2%	$10.8M-48.0%	$20.8M-26.3%	$28.2M+84.8%	$15.3M
Cash & Equivalents	$1.2M+192.3%	$402K-94.3%	$7.0M-23.3%	$9.2M-61.7%	$24.0M+206.9%	$7.8M
Inventory	N/A	N/A	$1.6M+50.2%	$1.1M+10.7%	$953K	N/A
Accounts Receivable	N/A	$539K0.0%	$539K-34.5%	$822K+33.6%	$616K	N/A
Goodwill	N/A	N/A	$626K	N/A	N/A	N/A
Total Liabilities	$2.0M-51.5%	$4.1M-59.9%	$10.3M+64.5%	$6.3M-42.1%	$10.8M+82.6%	$5.9M
Current Liabilities	$2.0M-51.5%	$4.1M-51.9%	$8.6M+85.7%	$4.6M-55.6%	$10.4M+75.8%	$5.9M
Long-Term Debt	N/A	N/A	N/A	N/A	$139K	N/A
Total Equity	$2.7M+227.4%	-$2.1M-129.1%	$7.2M-56.3%	$16.6M-9.5%	$18.3M+94.9%	$9.4M
Retained Earnings	-$123.1M-5.4%	-$116.8M-13.0%	-$103.4M-22.0%	-$84.7M-26.8%	-$66.8M+4.8%	-$70.2M

Metric	Q3'25	Q3'25	Q3'25	Q3'24	Q3'24	Q3'24	Q3'24	Q4'23
Total Assets	$43.5M+997.0%	$4.0M+39.2%	$2.8M-39.2%	$4.7M+102.6%	$2.3M+332.8%	$534K-46.7%	$1.0M-50.7%	$2.0M
Current Assets	$43.5M+997.5%	$4.0M+39.2%	$2.8M-39.3%	$4.7M+102.5%	$2.3M+332.8%	$534K-46.7%	$1.0M-14.0%	$1.2M
Cash & Equivalents	$38.8M+11593.9%	$332K+997.7%	$30K-97.4%	$1.2M+202.6%	$388K+227.0%	$119K+27.3%	$93K-76.8%	$402K
Inventory	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Accounts Receivable	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$539K
Goodwill	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Total Liabilities	$4.9M-12.3%	$5.6M+99.5%	$2.8M+40.2%	$2.0M-54.9%	$4.5M-7.4%	$4.8M+6.4%	$4.5M+9.4%	$4.1M
Current Liabilities	$4.9M-12.3%	$5.6M+99.5%	$2.8M+40.2%	$2.0M-54.9%	$4.5M-7.4%	$4.8M+6.4%	$4.5M+9.4%	$4.1M
Long-Term Debt	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Total Equity	$38.5M+2433.0%	-$1.7M-5086.7%	$33K-98.8%	$2.7M+225.1%	-$2.1M+50.0%	-$4.3M-21.5%	-$3.5M-67.4%	-$2.1M
Retained Earnings	-$129.4M-1.6%	-$127.4M-1.3%	-$125.7M-2.2%	-$123.1M-0.7%	-$122.2M-1.5%	-$120.4M-1.3%	-$118.8M-1.7%	-$116.8M

AIXC Cash Flow Statement

Metric	FY24	FY23	FY22	FY21	FY20	FY18
Operating Cash Flow	-$6.3M+38.6%	-$10.3M+22.2%	-$13.2M+10.1%	-$14.7M-1.5%	-$14.5M-8.9%	-$13.3M
Capital Expenditures	N/A	N/A	$165K+22.5%	$134K+8362.6%	$2K-20.9%	$2K
Free Cash Flow	N/A	N/A	-$13.4M+9.8%	-$14.9M-2.4%	-$14.5M-8.9%	-$13.3M
Investing Cash Flow	-$1.9M-145.2%	$4.2M+2394.2%	-$184K-30.0%	-$141K-102.0%	$7.0M+200.4%	-$7.0M
Financing Cash Flow	$9.0M+1737.8%	-$550K-118.9%	$2.9M-65.5%	$8.4M+499.2%	$1.4M-74.3%	$5.5M
Dividends Paid	N/A	N/A	N/A	N/A	N/A	N/A
Share Buybacks	N/A	N/A	N/A	N/A	N/A	N/A

Metric	Q3'25	Q3'25	Q3'25	Q3'24	Q3'24	Q3'24	Q3'24	Q4'23
Operating Cash Flow	-$2.1M-95.0%	-$1.1M+30.9%	-$1.6M+30.0%	-$2.3M-26.1%	-$1.8M-22.1%	-$1.5M-88.2%	-$784K+86.2%	-$5.7M
Capital Expenditures	$0	N/A	N/A	$0	$0	N/A	N/A	N/A
Free Cash Flow	-$302K	N/A	N/A	-$1.7M+31.3%	-$2.4M	N/A	N/A	N/A
Investing Cash Flow	-$291K+76.0%	-$1.2M-297.9%	-$305K+69.7%	-$1.0M+19.4%	-$1.3M-1616.6%	-$73K-101.7%	$4.2M+1705.2%	$235K
Financing Cash Flow	$40.9M+1464.4%	$2.6M+248.4%	$750K-81.5%	$4.1M+22.4%	$3.3M+188.6%	$1.1M+142.1%	$475K+531.8%	-$110K
Dividends Paid	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Share Buybacks	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

AIXC Financial Ratios

Metric	FY24	FY23	FY22	FY21	FY20	FY18
Gross Margin	N/A	N/A	N/A	12.2%-2.4pp	14.6%	N/A
Operating Margin	N/A	N/A	-296.2%+104.7pp	-400.8%-205.7pp	-195.1%	N/A
Net Margin	N/A	N/A	-374.0%-57.5pp	-316.6%+157.7pp	-474.2%	N/A
Return on Equity	N/A	N/A	N/A	N/A	N/A	N/A
Return on Assets	-133.6%+526.3pp	-659.9%-562.2pp	-97.7%-19.3pp	-78.4%-8.3pp	-70.1%+40.0pp	-110.1%
Current Ratio	2.33+2.1	0.28-1.0	1.26-3.2	4.49+1.8	2.71+0.1	2.57
Debt-to-Equity	0.75+2.7	-1.97-3.4	1.43+1.0	0.38+0.4	0.01-0.6	0.63
FCF Margin	N/A	N/A	-269.1%-6.2pp	-262.9%-1.7pp	-261.2%	N/A

Metric	Q3'25	Q3'25	Q3'25	Q3'24	Q3'24	Q3'24	Q3'24	Q4'23
Gross Margin	N/A	N/A	N/A	N/A	N/A	79.0%	N/A	N/A
Operating Margin	N/A	N/A	N/A	-665.5%-641.4pp	-24.1%+10.7pp	-34.8%	N/A	N/A
Net Margin	N/A	N/A	N/A	-598.1%-568.5pp	-29.7%+9.7pp	-39.4%	N/A	N/A
Return on Equity	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Return on Assets	-4.7%+37.8pp	-42.5%+50.4pp	-92.9%+204.2pp	-297.1%-219.5pp	-77.6%+217.5pp	-295.0%-92.4pp	-202.6%	N/A
Current Ratio	8.83+8.1	0.71-0.3	1.01-1.3	2.33+1.8	0.52+0.4	0.11-0.1	0.22-0.1	0.28
Debt-to-Equity	0.13+3.5	-3.40-88.3	84.94+84.2	0.75+2.8	-2.08-1.0	-1.12+0.2	-1.28+0.7	-1.97
FCF Margin	N/A	N/A	N/A	-119.8%+81.9pp	-201.7%	N/A	N/A	N/A

Frequently Asked Questions

Is AIxCrypto Holdings Inc profitable?

No, AIxCrypto Holdings Inc (AIXC) reported a net income of -$6.3M in fiscal year 2024.

What is AIxCrypto Holdings Inc's earnings per share (EPS)?

AIxCrypto Holdings Inc (AIXC) reported diluted earnings per share of $-17.55 for fiscal year 2024. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What is AIxCrypto Holdings Inc's operating cash flow?

AIxCrypto Holdings Inc (AIXC) generated -$6.3M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

What are AIxCrypto Holdings Inc's total assets?

AIxCrypto Holdings Inc (AIXC) had $4.7M in total assets as of fiscal year 2024, including both current and long-term assets.

How much does AIxCrypto Holdings Inc spend on research and development?

AIxCrypto Holdings Inc (AIXC) invested $1.2M in research and development during fiscal year 2024.

How many shares does AIxCrypto Holdings Inc have outstanding?

AIxCrypto Holdings Inc (AIXC) had 736,431 shares outstanding as of fiscal year 2024.

What is AIxCrypto Holdings Inc's current ratio?

AIxCrypto Holdings Inc (AIXC) had a current ratio of 2.33 as of fiscal year 2024, which is generally considered healthy.

What is AIxCrypto Holdings Inc's debt-to-equity ratio?

AIxCrypto Holdings Inc (AIXC) had a debt-to-equity ratio of 0.75 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

What is AIxCrypto Holdings Inc's return on assets (ROA)?

AIxCrypto Holdings Inc (AIXC) had a return on assets of -133.6% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

What is AIxCrypto Holdings Inc's cash runway?

Based on fiscal year 2024 data, AIxCrypto Holdings Inc (AIXC) had $1.2M in cash against an annual operating cash burn of $6.3M. This gives an estimated cash runway of approximately 2 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

What is AIxCrypto Holdings Inc's Piotroski F-Score?

AIxCrypto Holdings Inc (AIXC) has a Piotroski F-Score of 2 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Are AIxCrypto Holdings Inc's earnings high quality?

AIxCrypto Holdings Inc (AIXC) has an earnings quality ratio of 1.01x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Can AIxCrypto Holdings Inc cover its interest payments?

AIxCrypto Holdings Inc (AIXC) has an interest coverage ratio of -6.3x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.