Aixin Life Intl Inc Financials

AIXN

Source SEC Filings (10-K/10-Q) Updated Sep 30, 2025 Currency USD FYE December

This page shows Aixin Life Intl Inc (AIXN) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 14 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Financial Profile 3/100

Based on FY2024 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability

Aixin Life Intl Inc has an operating margin of -67.7%, meaning the company retains $-68 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is down from -61.1% the prior year.

Growth

Aixin Life Intl Inc's revenue declined 6.5% year-over-year, from $4.1M to $3.8M. This contraction results in a growth score of 10/100.

Liquidity

Aixin Life Intl Inc's current ratio of 0.19 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 0/100, which could limit financial flexibility.

Cash Flow

While Aixin Life Intl Inc generated -$1.6M in operating cash flow, capex of $242K consumed most of it, leaving -$1.9M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Piotroski F-Score Weak

2/9

Aixin Life Intl Inc passes 2 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.

Earnings Quality Low Quality

0.59x

For every $1 of reported earnings, Aixin Life Intl Inc generates $0.59 in operating cash flow (-$1.6M OCF vs -$2.8M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk

-33.8x

Aixin Life Intl Inc earns $-33.8 in operating income for every $1 of interest expense (-$2.6M vs $77K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Revenue

$3.8M

YoY-6.5%

5Y CAGR+2.3%

Aixin Life Intl Inc generated $3.8M in revenue in fiscal year 2024. This represents a decrease of 6.5% from the prior year.

EBITDA

-$2.3M

YoY-8.6%

Aixin Life Intl Inc's EBITDA was -$2.3M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 8.6% from the prior year.

Free Cash Flow

-$1.9M

YoY-10.8%

Aixin Life Intl Inc generated -$1.9M in free cash flow in fiscal year 2024, representing cash available after capex. This represents a decrease of 10.8% from the prior year.

Net Income

-$2.8M

YoY-32.4%

Aixin Life Intl Inc reported -$2.8M in net income in fiscal year 2024. This represents a decrease of 32.4% from the prior year.

EPS (Diluted)

$-0.11

YoY-32.1%

Aixin Life Intl Inc earned $-0.11 per diluted share (EPS) in fiscal year 2024. This represents a decrease of 32.1% from the prior year.

Cash & Debt

$62K

YoY-86.0%

5Y CAGR+44.7%

10Y CAGR+45.1%

Aixin Life Intl Inc held $62K in cash against $0 in long-term debt as of fiscal year 2024.

Dividends Per Share

N/A

Shares Outstanding

25M

YoY+0.0%

Aixin Life Intl Inc had 25M shares outstanding in fiscal year 2024. This represents an increase of 0.0% from the prior year.

Gross Margin

53.8%

YoY-6.8pp

5Y CAGR-34.8pp

Aixin Life Intl Inc's gross margin was 53.8% in fiscal year 2024, indicating the percentage of revenue retained after direct costs. This is down 6.8 percentage points from the prior year.

Operating Margin

-67.7%

YoY-6.6pp

5Y CAGR-89.9pp

Aixin Life Intl Inc's operating margin was -67.7% in fiscal year 2024, reflecting core business profitability. This is down 6.6 percentage points from the prior year.

Net Margin

-72.4%

YoY-21.3pp

5Y CAGR-127.8pp

Aixin Life Intl Inc's net profit margin was -72.4% in fiscal year 2024, showing the share of revenue converted to profit. This is down 21.3 percentage points from the prior year.

Return on Equity

N/A

R&D Spending

N/A

Share Buybacks

N/A

Capital Expenditures

$242K

YoY-18.2%

5Y CAGR+33.1%

Aixin Life Intl Inc invested $242K in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents a decrease of 18.2% from the prior year.

AIXN Income Statement

Metric	FY24	FY23	FY22	FY21	FY20	FY19
Revenue	$3.8M-6.5%	$4.1M+51.0%	$2.7M-36.1%	$4.2M-11.4%	$4.8M+40.1%	$3.4M
Cost of Revenue	$1.8M+9.5%	$1.6M	N/A	N/A	$225K-42.2%	$389K
Gross Profit	$2.1M-16.9%	$2.5M	N/A	N/A	$2.2M-26.5%	$3.0M
R&D Expenses	N/A	N/A	N/A	N/A	N/A	N/A
SG&A Expenses	$2.1M+10.6%	$1.9M+36.4%	$1.4M+8.9%	$1.3M+22.0%	$1.1M-7.2%	$1.1M
Operating Income	-$2.6M-3.6%	-$2.5M+2.7%	-$2.6M-156.4%	-$1.0M-528.8%	-$159K-121.0%	$760K
Interest Expense	-$77K-9242.4%	$838-82.8%	$5K+15.5%	$4K-99.2%	$538K+205140.8%	$262
Income Tax	$528-97.3%	$20K+1679.3%	$1K-99.6%	$274K-19.4%	$340K	N/A
Net Income	-$2.8M-32.4%	-$2.1M+67.2%	-$6.4M-441.3%	-$1.2M-917.5%	$144K-92.4%	$1.9M
EPS (Diluted)	$-0.11-32.1%	$-0.08+67.1%	$-0.26-962.5%	$-0.02-1300.0%	$0.00	N/A

Metric	Q3'25	Q2'25	Q1'25	Q3'24	Q3'24	Q2'24	Q1'24	Q4'23
Revenue	$302K-34.5%	$461K+15.6%	$399K-43.3%	$704K-24.9%	$936K-29.7%	$1.3M+56.5%	$852K+7.5%	$792K
Cost of Revenue	$151K-47.9%	$291K-7.1%	$313K-48.2%	$604K+69.7%	$356K-25.9%	$480K+46.5%	$328K	N/A
Gross Profit	$150K-11.6%	$170K+98.4%	$86K-14.1%	$100K-82.8%	$581K-31.9%	$853K+62.8%	$524K	N/A
R&D Expenses	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
SG&A Expenses	$100K-81.5%	$541K+28.2%	$422K-45.3%	$770K+57.8%	$488K+2.2%	$478K+29.6%	$369K-41.9%	$635K
Operating Income	-$347K+57.2%	-$811K-18.8%	-$682K+37.7%	-$1.1M-81.8%	-$603K-124.2%	-$269K+56.7%	-$621K+43.9%	-$1.1M
Interest Expense	-$30+99.2%	-$4K+23.0%	-$5K+93.4%	-$77K-36145.8%	$214+8.6%	$197+72.8%	$114-21.9%	$146
Income Tax	$5-97.8%	$228-72.2%	$821	N/A	$1-99.8%	$526	N/A	$14K
Net Income	-$340K+3.1%	-$352K+51.3%	-$722K+49.9%	-$1.4M-164.0%	-$546K-209.0%	-$177K+70.7%	-$604K+41.1%	-$1.0M
EPS (Diluted)	$-0.010.0%	$-0.01+51.7%	$-0.03+50.0%	$-0.06-163.6%	$-0.02-214.3%	$-0.01+70.8%	$-0.02+41.5%	$-0.04

AIXN Balance Sheet

Metric	FY24	FY23	FY22	FY21	FY20	FY19
Total Assets	$4.4M-9.0%	$4.8M-4.1%	$5.1M-56.7%	$11.7M+2.7%	$11.4M+87.4%	$6.1M
Current Assets	$1.5M-2.9%	$1.5M-24.2%	$2.0M-78.5%	$9.2M+8.5%	$8.5M+47.7%	$5.7M
Cash & Equivalents	$62K-86.0%	$444K-13.0%	$510K-94.0%	$8.6M+10.3%	$7.8M+78792.7%	$10K
Inventory	$504K+14.3%	$441K-11.6%	$499K+113.9%	$233K+12.2%	$208K+320.3%	$49K
Accounts Receivable	N/A	$254K-54.9%	$563K+1125.1%	$46K	N/A	$14K
Goodwill	N/A	N/A	N/A	N/A	N/A	N/A
Total Liabilities	$8.7M+28.6%	$6.8M+22.4%	$5.5M-1.3%	$5.6M-19.2%	$6.9M+5.6%	$6.6M
Current Liabilities	$7.5M+25.3%	$6.0M+12.1%	$5.3M+19.5%	$4.5M-16.6%	$5.3M+475.5%	$928K
Long-Term Debt	N/A	N/A	N/A	N/A	N/A	N/A
Total Equity	-$4.3M-124.0%	-$1.9M-310.0%	-$466K-107.7%	$6.1M+36.8%	$4.4M+1005.8%	-$490K
Retained Earnings	-$20.0M-16.1%	-$17.2M-12.9%	-$15.2M-71.7%	-$8.9M-15.3%	-$7.7M-31.9%	-$5.8M

Metric	Q3'25	Q2'25	Q1'25	Q3'24	Q3'24	Q2'24	Q1'24	Q4'23
Total Assets	$3.4M+0.8%	$3.3M-17.4%	$4.1M-8.1%	$4.4M-22.0%	$5.6M+2.6%	$5.5M+0.9%	$5.5M+12.7%	$4.8M
Current Assets	$1.2M+4.9%	$1.2M-6.7%	$1.2M-14.4%	$1.5M-26.3%	$2.0M+10.3%	$1.8M+5.4%	$1.7M+13.3%	$1.5M
Cash & Equivalents	$19K-35.5%	$30K-53.1%	$63K+1.3%	$62K-89.0%	$568K-7.5%	$615K+101.5%	$305K-31.3%	$444K
Inventory	$437K+11.8%	$391K-13.2%	$451K-10.6%	$504K-3.7%	$523K+8.2%	$484K+5.2%	$459K+4.2%	$441K
Accounts Receivable	N/A	N/A	N/A	$14K-97.0%	$455K+47.1%	$309K-18.5%	$380K+49.8%	$254K
Goodwill	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Total Liabilities	$9.2M+4.5%	$8.8M-3.1%	$9.1M+4.5%	$8.7M+0.4%	$8.7M+8.7%	$8.0M+1.4%	$7.8M+16.2%	$6.8M
Current Liabilities	$8.0M+5.3%	$7.6M-4.6%	$8.0M+6.4%	$7.5M+9.0%	$6.9M+10.3%	$6.2M+4.6%	$5.9M-0.3%	$6.0M
Long-Term Debt	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Total Equity	-$5.8M-6.9%	-$5.4M-8.3%	-$5.0M-17.5%	-$4.3M-42.6%	-$3.0M-22.4%	-$2.5M-2.7%	-$2.4M-25.0%	-$1.9M
Retained Earnings	-$21.4M-1.6%	-$21.1M-1.7%	-$20.7M-3.6%	-$20.0M-7.8%	-$18.5M-3.0%	-$18.0M-1.0%	-$17.8M-3.5%	-$17.2M

AIXN Cash Flow Statement

Metric	FY24	FY23	FY22	FY21	FY20	FY19
Operating Cash Flow	-$1.6M-17.0%	-$1.4M+14.3%	-$1.6M-134.4%	-$693K-175.6%	$917K+189.2%	-$1.0M
Capital Expenditures	$242K-18.2%	$295K+88.5%	$157K+4326.0%	$4K-96.9%	$114K+96.8%	$58K
Free Cash Flow	-$1.9M-10.8%	-$1.7M+5.3%	-$1.8M-155.7%	-$697K-186.8%	$803K+174.0%	-$1.1M
Investing Cash Flow	-$195K+35.5%	-$303K+91.4%	-$3.5M+22.1%	-$4.5M-213.8%	$4.0M+195.9%	-$4.1M
Financing Cash Flow	$1.4M-8.6%	$1.6M+165.3%	-$2.4M-140.7%	$5.9M+148.4%	$2.4M-53.9%	$5.1M
Dividends Paid	N/A	N/A	N/A	N/A	N/A	N/A
Share Buybacks	N/A	N/A	N/A	N/A	N/A	N/A

Metric	Q3'25	Q2'25	Q1'25	Q3'24	Q3'24	Q2'24	Q1'24	Q4'23
Operating Cash Flow	-$622K-31.0%	-$475K+29.8%	-$676K+37.5%	-$1.1M-440.9%	-$200K-276.6%	$113K+124.5%	-$461K+60.6%	-$1.2M
Capital Expenditures	$1K	N/A	N/A	-$3K-143.3%	$8K-96.1%	$196K+378.0%	$41K-50.5%	$83K
Free Cash Flow	-$623K	N/A	N/A	-$1.1M-422.4%	-$208K-149.7%	-$83K+83.5%	-$503K+60.0%	-$1.3M
Investing Cash Flow	-$1K	N/A	N/A	$52K+778.5%	-$8K+96.1%	-$199K-384.5%	-$41K+51.3%	-$84K
Financing Cash Flow	$612K+35.4%	$452K-33.2%	$676K+25.9%	$537K+479.2%	$93K-77.5%	$413K+7.5%	$384K-68.4%	$1.2M
Dividends Paid	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Share Buybacks	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

AIXN Financial Ratios

Metric	FY24	FY23	FY22	FY21	FY20	FY19
Gross Margin	53.8%-6.8pp	60.5%	N/A	N/A	46.5%-42.1pp	88.6%
Operating Margin	-67.7%-6.6pp	-61.1%+33.8pp	-94.9%-71.2pp	-23.6%-20.3pp	-3.3%-25.6pp	22.2%
Net Margin	-72.4%-21.3pp	-51.1%+184.0pp	-235.2%-207.4pp	-27.7%-30.7pp	3.0%-52.4pp	55.4%
Return on Equity	N/A	N/A	N/A	N/A	3.2%	N/A
Return on Assets	-62.8%-19.6pp	-43.2%+82.9pp	-126.1%-116.0pp	-10.1%-11.4pp	1.3%-30.0pp	31.3%
Current Ratio	0.19-0.1	0.25-0.1	0.37-1.7	2.07+0.5	1.59-4.6	6.19
Debt-to-Equity	-2.03+1.5	-3.53+8.3	-11.83-12.8	0.92-0.6	1.56+14.9	-13.37
FCF Margin	-48.9%-7.6pp	-41.3%+24.5pp	-65.8%-49.3pp	-16.4%-33.2pp	16.8%+48.5pp	-31.7%

Metric	Q3'25	Q2'25	Q1'25	Q3'24	Q3'24	Q2'24	Q1'24	Q4'23
Gross Margin	49.8%+12.9pp	36.9%+15.4pp	21.5%+7.3pp	14.2%-47.8pp	62.0%-2.0pp	64.0%+2.5pp	61.5%	N/A
Operating Margin	-115.0%+60.9pp	-175.9%-4.7pp	-171.1%-15.4pp	-155.7%-91.3pp	-64.3%-44.2pp	-20.2%+52.8pp	-73.0%+66.8pp	-139.7%
Net Margin	-112.7%-36.5pp	-76.3%+104.7pp	-181.0%+23.9pp	-204.9%-146.6pp	-58.3%-45.1pp	-13.3%+57.6pp	-70.9%+58.6pp	-129.4%
Return on Equity	N/A	N/A	N/A	N/A	24.6%	N/A	N/A	N/A
Return on Assets	-10.1%+0.4pp	-10.5%+7.3pp	-17.8%+14.9pp	-32.7%-23.0pp	-9.7%-6.5pp	-3.2%+7.9pp	-11.1%+10.1pp	-21.2%
Current Ratio	0.150.0	0.150.0	0.16-0.0	0.19-0.1	0.290.0	0.290.0	0.29+0.0	0.25
Debt-to-Equity	-1.58+0.0	-1.61+0.2	-1.81+0.2	-2.03+0.9	-2.88+0.4	-3.25+0.0	-3.29+0.2	-3.53
FCF Margin	-206.2%	N/A	N/A	-154.1%-131.9pp	-22.2%-15.9pp	-6.2%+52.8pp	-59.0%+99.5pp	-158.5%

Note: Shareholder equity is negative (-$4.3M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.19), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Innovative Food IVFH

$43.6M

Verus International Inc VRUS

$202K

Symmetry Tech SMMR

$4K

Pacific Ventures PACV

$363

Scandia SDNI

$18

Frequently Asked Questions

What is Aixin Life Intl Inc's annual revenue?

Aixin Life Intl Inc (AIXN) reported $3.8M in total revenue for fiscal year 2024. This represents a -6.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Aixin Life Intl Inc's revenue growing?

Aixin Life Intl Inc (AIXN) revenue declined by 6.5% year-over-year, from $4.1M to $3.8M in fiscal year 2024.

Is Aixin Life Intl Inc profitable?

No, Aixin Life Intl Inc (AIXN) reported a net income of -$2.8M in fiscal year 2024, with a net profit margin of -72.4%.

What is Aixin Life Intl Inc's earnings per share (EPS)?

Aixin Life Intl Inc (AIXN) reported diluted earnings per share of $-0.11 for fiscal year 2024. This represents a -32.1% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What is Aixin Life Intl Inc's EBITDA?

Aixin Life Intl Inc (AIXN) had EBITDA of -$2.3M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.

What is Aixin Life Intl Inc's gross margin?

Aixin Life Intl Inc (AIXN) had a gross margin of 53.8% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.

What is Aixin Life Intl Inc's operating margin?

Aixin Life Intl Inc (AIXN) had an operating margin of -67.7% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.

What is Aixin Life Intl Inc's net profit margin?

Aixin Life Intl Inc (AIXN) had a net profit margin of -72.4% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

What is Aixin Life Intl Inc's free cash flow?

Aixin Life Intl Inc (AIXN) generated -$1.9M in free cash flow during fiscal year 2024. This represents a -10.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

What is Aixin Life Intl Inc's operating cash flow?

Aixin Life Intl Inc (AIXN) generated -$1.6M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

What are Aixin Life Intl Inc's total assets?

Aixin Life Intl Inc (AIXN) had $4.4M in total assets as of fiscal year 2024, including both current and long-term assets.

What are Aixin Life Intl Inc's capital expenditures?

Aixin Life Intl Inc (AIXN) invested $242K in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

How many shares does Aixin Life Intl Inc have outstanding?

Aixin Life Intl Inc (AIXN) had 25M shares outstanding as of fiscal year 2024.

What is Aixin Life Intl Inc's current ratio?

Aixin Life Intl Inc (AIXN) had a current ratio of 0.19 as of fiscal year 2024, which is below 1.0, which may suggest potential liquidity concerns.

What is Aixin Life Intl Inc's debt-to-equity ratio?

Aixin Life Intl Inc (AIXN) had a debt-to-equity ratio of -2.03 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

What is Aixin Life Intl Inc's return on assets (ROA)?

Aixin Life Intl Inc (AIXN) had a return on assets of -62.8% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

What is Aixin Life Intl Inc's cash runway?

Based on fiscal year 2024 data, Aixin Life Intl Inc (AIXN) had $62K in cash against an annual operating cash burn of $1.6M. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Why is Aixin Life Intl Inc's debt-to-equity ratio negative or unusual?

Aixin Life Intl Inc (AIXN) has negative shareholder equity of -$4.3M as of fiscal year 2024, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

What is Aixin Life Intl Inc's Piotroski F-Score?

Aixin Life Intl Inc (AIXN) has a Piotroski F-Score of 2 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Are Aixin Life Intl Inc's earnings high quality?

Aixin Life Intl Inc (AIXN) has an earnings quality ratio of 0.59x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Can Aixin Life Intl Inc cover its interest payments?

Aixin Life Intl Inc (AIXN) has an interest coverage ratio of -33.8x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

How financially healthy is Aixin Life Intl Inc?

Aixin Life Intl Inc (AIXN) scores 3 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.