STOCK TITAN

1895 Bancorp Of Wis Inc Financials

BCOW
Source SEC Filings (10-K/10-Q) Updated Sep 30, 2024 Currency USD FYE December

This page shows 1895 Bancorp Of Wis Inc (BCOW) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI BCOW FY2023

Funding-cost pressure in a thinly capitalized balance sheet turned a small asset-level miss into a large equity loss.

With debt-to-equity at 6.7x in FY2023, a return on assets of just -1.2% translated into a much deeper hit to shareholder returns, showing how the thin equity layer magnifies small changes in asset-level profitability. That pressure came less from overhead than from funding cost: interest expense jumped to $8.5M while selling, general and administrative expense stayed near $10.1M, so the balance sheet itself became materially more expensive to carry.

The earnings problem surfaced before cash strain became obvious. Operating cash flow stayed positive through FY2022 even as profitability faded, then slipped to -$709K in FY2023 against a net loss of -$6.8M, implying the latest loss was harsher on accounting earnings than on immediate cash.

This is still a highly leveraged funding structure: FY2023 assets of $557.6M were supported by only $72.8M of equity, so small changes in asset yield or funding cost can swing shareholder results sharply. That is why equity kept shrinking even though the balance sheet itself did not contract much.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 12 / 100
Financial Profile 12/100

Based on FY2023 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of 1895 Bancorp Of Wis Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Growth
68

1895 Bancorp Of Wis Inc's revenue surged 26.9% year-over-year to $20.9M, reflecting rapid business expansion. This strong growth earns a score of 68/100.

Leverage
0

1895 Bancorp Of Wis Inc has elevated debt relative to equity (D/E of 6.66), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 0/100, reflecting increased financial risk.

Returns
1

1895 Bancorp Of Wis Inc generates a -9.3% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 1/100. This is down from -0.2% the prior year.

Piotroski F-Score Weak
3/9

1895 Bancorp Of Wis Inc passes 3 of 9 financial strength tests. 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Low Quality
0.10x

For every $1 of reported earnings, 1895 Bancorp Of Wis Inc generates $0.10 in operating cash flow (-$709K OCF vs -$6.8M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$20.9M
YoY+26.9%

1895 Bancorp Of Wis Inc generated $20.9M in revenue in fiscal year 2023. This represents an increase of 26.9% from the prior year.

EBITDA
N/A
Net Income
-$6.8M
YoY-4489.2%

1895 Bancorp Of Wis Inc reported -$6.8M in net income in fiscal year 2023. This represents a decrease of 4489.2% from the prior year.

EPS (Diluted)
$-1.23
YoY-4000.0%

1895 Bancorp Of Wis Inc earned $-1.23 per diluted share (EPS) in fiscal year 2023. This represents a decrease of 4000.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
N/A
Dividends Per Share
N/A
Shares Outstanding
6M
YoY-2.0%

1895 Bancorp Of Wis Inc had 6M shares outstanding in fiscal year 2023. This represents a decrease of 2.0% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
-32.6%
YoY-31.7pp

1895 Bancorp Of Wis Inc's net profit margin was -32.6% in fiscal year 2023, showing the share of revenue converted to profit. This is down 31.7 percentage points from the prior year.

Return on Equity
-9.3%
YoY-9.1pp

1895 Bancorp Of Wis Inc's ROE was -9.3% in fiscal year 2023, measuring profit generated per dollar of shareholder equity. This is down 9.1 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

BCOW Income Statement

Metric Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22
Revenue $6.0M-3.0% $6.2M+2.8% $6.0M+4.8% $5.8M+7.1% $5.4M+7.1% $5.0M+6.5% $4.7M+3.1% $4.6M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $2.5M-0.2% $2.5M+7.8% $2.4M+0.5% $2.4M+3.9% $2.3M-20.1% $2.8M+5.3% $2.7M-22.7% $3.5M
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense $3.0M-1.0% $3.0M+2.5% $3.0M+10.1% $2.7M+11.5% $2.4M+24.0% $2.0M+32.1% $1.5M+67.5% $882K
Income Tax -$298K-87.4% -$159K-59.0% -$100K+83.7% -$613K-143.0% $1.4M+622.0% -$273K-80.8% -$151K-15200.0% $1K
Net Income -$159K+69.2% -$516K-68.6% -$306K+86.6% -$2.3M+37.3% -$3.6M-616.7% -$508K-40.7% -$361K-1604.2% $24K
EPS (Diluted) $-0.03+66.7% $-0.09-50.0% $-0.06 N/A $-0.66-633.3% $-0.09-28.6% $-0.07 N/A

BCOW Balance Sheet

Metric Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22
Total Assets $564.5M+0.5% $561.5M-0.5% $564.2M+1.2% $557.6M+0.5% $554.6M+0.2% $553.4M+0.3% $551.6M+1.6% $543.0M
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents N/A N/A N/A N/A N/A N/A N/A N/A
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $491.4M+0.2% $490.4M-0.5% $492.7M+1.6% $484.8M+0.1% $484.4M+1.1% $479.2M+0.8% $475.6M+1.7% $467.7M
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $73.2M+3.0% $71.1M-0.6% $71.5M-1.7% $72.8M+3.7% $70.2M-5.4% $74.1M-2.4% $75.9M+0.8% $75.4M
Retained Earnings $32.9M-0.5% $33.1M-1.5% $33.6M-0.9% $33.9M-6.3% $36.2M-9.1% $39.8M-1.3% $40.3M-2.8% $41.5M

BCOW Cash Flow Statement

Metric Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22
Operating Cash Flow $1.5M+293.0% -$796K-100.0% -$398K-3.4% -$385K-175.2% $512K+104.0% $251K+123.1% -$1.1M-230.8% $831K
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow $7.0M+401.4% -$2.3M-168.2% $3.4M+126.5% -$12.9M-820.0% -$1.4M+84.8% -$9.2M-58.4% -$5.8M-768.1% -$670K
Financing Cash Flow $317K+110.4% -$3.1M-145.4% $6.7M+8629.1% -$79K-101.7% $4.7M+71.2% $2.7M-63.8% $7.6M-39.3% $12.5M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

BCOW Financial Ratios

Metric Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin -2.6%+5.7pp -8.3%-3.2pp -5.1%+34.6pp -39.6%+28.1pp -67.8%-57.7pp -10.1%-2.5pp -7.7%-8.2pp 0.5%
Return on Equity -0.2%+0.5pp -0.7%-0.3pp -0.4%+2.7pp -3.1%+2.1pp -5.2%-4.5pp -0.7%-0.2pp -0.5%-0.5pp 0.0%
Return on Assets -0.0%+0.1pp -0.1%-0.0pp -0.1%+0.4pp -0.4%+0.2pp -0.7%-0.6pp -0.1%-0.0pp -0.1%-0.1pp 0.0%
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity 6.71-0.2 6.90+0.0 6.89+0.2 6.66-0.2 6.90+0.4 6.47+0.2 6.26+0.1 6.21
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

1895 Bancorp Of Wis Inc (BCOW) reported $20.9M in total revenue for fiscal year 2023. This represents a 26.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

1895 Bancorp Of Wis Inc (BCOW) revenue grew by 26.9% year-over-year, from $16.4M to $20.9M in fiscal year 2023.

No, 1895 Bancorp Of Wis Inc (BCOW) reported a net income of -$6.8M in fiscal year 2023, with a net profit margin of -32.6%.

1895 Bancorp Of Wis Inc (BCOW) reported diluted earnings per share of $-1.23 for fiscal year 2023. This represents a -4000.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

1895 Bancorp Of Wis Inc (BCOW) had a net profit margin of -32.6% in fiscal year 2023, representing the share of revenue converted into profit after all expenses.

1895 Bancorp Of Wis Inc (BCOW) has a return on equity of -9.3% for fiscal year 2023, measuring how efficiently the company generates profit from shareholder equity.

1895 Bancorp Of Wis Inc (BCOW) generated -$709K in operating cash flow during fiscal year 2023, representing cash generated from core business activities.

1895 Bancorp Of Wis Inc (BCOW) had $557.6M in total assets as of fiscal year 2023, including both current and long-term assets.

1895 Bancorp Of Wis Inc (BCOW) had 6M shares outstanding as of fiscal year 2023.

1895 Bancorp Of Wis Inc (BCOW) had a debt-to-equity ratio of 6.66 as of fiscal year 2023, measuring the company's financial leverage by comparing total debt to shareholder equity.

1895 Bancorp Of Wis Inc (BCOW) had a return on assets of -1.2% for fiscal year 2023, measuring how efficiently the company uses its assets to generate profit.

1895 Bancorp Of Wis Inc (BCOW) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

1895 Bancorp Of Wis Inc (BCOW) has an earnings quality ratio of 0.10x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

1895 Bancorp Of Wis Inc (BCOW) scores 12 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top