STOCK TITAN

BLUEONE TECHNOLOGIES INC (BCRD) Financials

BCRD
Trailing 12 months to June 30, 2026
Revenue $175K YoY not available
Net Income -$2.9M YoY not available
EPS (Diluted) -$0.22 -175.0% YoY
Free Cash Flow -$711K YoY not available
Source SEC Filings (10-K/10-Q) Latest period Q1 FY2027, ended Jun 30, 2026 Reported Currency USD FYE March

Newest figures come from the 10-Q for Q1 FY2027, filed Aug 11, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the BCRD SEC filings page.

BLUEONE TECHNOLOGIES INC (BCRD) reported $175K in revenue over the twelve months to Jun 30, 2026. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 12 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI BCRD FY2026

BlueOne’s dominant mechanic is a tiny revenue base supporting a rapidly expanding cost structure, financed partly through external capital.

Revenue more than doubled to $260K in FY2026, yet operating margin worsened to -15.7%; added activity did not absorb the cost base. Operating cash flow also moved from -$317K to -$571K, so top-line expansion was accompanied by weaker cash conversion rather than operating leverage.

Debt-to-equity rose from 1.0x to 1.2x between FY2025 and FY2026, indicating a more leveraged capital structure. Current liabilities of $2.3M exceeded current assets of $198K, so near-term obligations were not matched by reported operating assets.

The asset base is unusually changeable: goodwill was $10.8M in FY2025 and $0 in FY2026, helping explain why total assets fell despite revenue growth; return ratios therefore partly reflect balance-sheet composition, not just operations. Liquidity data equates reported resources to 3.7 months of the latest annual outflow, while financing cash flow was $770K, showing that funding activity supplemented operating cash generation.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

BLUEONE TECHNOLOGIES INC does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Safe
6.02

BLUEONE TECHNOLOGIES INC scores 6.02, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($93.8M) relative to total liabilities ($6.9M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/6

BLUEONE TECHNOLOGIES INC passes 3 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 1 of 4 profitability signals pass, all 1 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality No Cash Backing
N/A

BLUEONE TECHNOLOGIES INC reported a net loss of $2.9M while operations used $571K of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

BLUEONE TECHNOLOGIES INC reported an operating loss of $4.1M against $20K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$11K
YoY-88.5%
QoQ-90.0%

BLUEONE TECHNOLOGIES INC generated $11K in revenue in Q1 2027. This represents a decrease of 88.5% from the same quarter a year earlier. Against the prior quarter it is down 90.0%.

EBITDA
-$282K
YoY+9.3%
QoQ+90.1%

BLUEONE TECHNOLOGIES INC's EBITDA was -$282K in Q1 2027, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 9.3% from the same quarter a year earlier. Against the prior quarter it is up 90.1%.

Net Income
-$219K
YoY+20.0%
QoQ+88.5%

BLUEONE TECHNOLOGIES INC reported -$219K in net income in Q1 2027. This represents an increase of 20.0% from the same quarter a year earlier. Against the prior quarter it is up 88.5%.

EPS (Diluted)
-$0.02
YoY0.0%
QoQ+85.7%

BLUEONE TECHNOLOGIES INC earned -$0.02 per diluted share (EPS) in Q1 2027. That is unchanged from the same quarter a year earlier. Against the prior quarter it is up 85.7%.

Cash & Balance Sheet

Free Cash Flow
-$177K
YoY-239.2%
QoQ+43.7%

BLUEONE TECHNOLOGIES INC recorded an outflow of $177K in free cash flow in Q1 2027, representing a cash shortfall after capex. This represents a decrease of 239.2% from the same quarter a year earlier. Against the prior quarter it is up 43.7%.

Cash & Debt
$630
YoY+92.1%
QoQ-99.6%
5Y CAGR-70.1%

BLUEONE TECHNOLOGIES INC held $630 in cash as of Q1 2027; long-term debt is not reported for that period.

Shares Outstanding
14M
YoY+0.4%
QoQ0.0%

BLUEONE TECHNOLOGIES INC had 14M shares outstanding in Q1 2027. This represents an increase of 0.4% from the same quarter a year earlier. It is unchanged from the prior quarter.

Dividends Per Share

Not reported for Q1 2027.

Margins & Returns

Return on Equity
-4.0%
YoY-0.4pp
QoQ+29.5pp

BLUEONE TECHNOLOGIES INC's ROE was -4.0% in Q1 2027, measuring profit generated per dollar of shareholder equity. This is down 0.4 percentage points from the same quarter a year earlier. Against the prior quarter it is up 29.5 percentage points.

Gross Margin

Not reported for Q1 2027.

Operating Margin

Not shown for Q1 2027: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q1 2027: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

R&D Spending
$0

BLUEONE TECHNOLOGIES INC reported no research and development spending in Q1 2027.

Capital Expenditures
$0
YoY-100.0%
QoQ-100.0%

BLUEONE TECHNOLOGIES INC reported no capital expenditure in Q1 2027. This represents a decrease of 100.0% from the same quarter a year earlier. Against the prior quarter it is down 100.0%.

Share Buybacks

Not reported for Q1 2027.

BCRD Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BCRD quarterly income statement
MetricQ1'2710-QQ4'2610-QQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-Q
Revenue$11K-88.5%$110K$25K-59.4%$30K$96KN/A$61K+5994.7%N/A
Cost of RevenueN/AN/AN/AN/AN/AN/A$47K+11741.0%N/A
Gross ProfitN/AN/AN/AN/AN/AN/A$14K+2163.8%N/A
R&D Expenses$0N/AN/AN/A$0N/AN/AN/A
SG&A Expenses$270K-24.9%$2.9M$406K+132.4%$398K+111.5%$360K+66.1%N/A$175K-56.3%$188K-50.0%
Operating Income-$282K+16.5%-$2.8M-$463K-130.0%-$438K-90.5%-$338K-31.2%N/A-$201K+57.1%-$230K+45.7%
EBITDA-$282K+9.3%-$2.9M-$436K-156.1%-$411K-108.7%-$311K-38.4%N/A-$170K+61.0%-$197K+50.1%
Interest Expense$5K-5.0%$4K$6K+20.1%$6K+32.4%$6K+218.7%N/A$5K$4K+17587.5%
Income Tax$0N/AN/AN/A$0N/AN/AN/A
Net Income-$219K+20.0%-$1.9M-$397K-96.3%-$364K-55.5%-$274K-5.7%N/A-$202K+56.6%-$234K+43.6%
EPS (Basic)-$0.020.0%-$0.14-600.0%-$0.03-50.0%-$0.03-50.0%-$0.020.0%-$0.02+50.0%-$0.02+50.0%-$0.02+33.3%
EPS (Diluted)-$0.020.0%-$0.14-600.0%-$0.03-50.0%-$0.03-50.0%-$0.020.0%-$0.02+50.0%-$0.02+50.0%-$0.02+33.3%
Diluted Shares (Avg)14M+1.1%N/A14M+11.7%14M+17.7%14M+18.1%N/A13M+6.4%12M+0.7%

BCRD Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BCRD quarterly balance sheet
MetricQ1'2710-QQ4'2610-QQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-Q
Total Assets$12.4M-19.1%$12.6M-18.7%$15.2M-3.2%$15.3M+1728.4%$15.4M+1638.9%$15.5M+1475.5%$15.7M+1242.1%$836K-48.5%
Current Assets$88K+289.0%$198K+200.1%$74K+3.9%$30K+57.7%$23K+2.1%$66K-19.6%$72K-67.2%$19K-97.2%
Cash & Equivalents$630+92.1%$177K+285.0%$34K+747.0%$496-95.9%$328-97.9%$46K-38.7%$4K-97.1%$12K-98.0%
Short-Term Investments$0$0$0$0$0$0$0$0
InventoryN/A$0N/AN/AN/A$0N/AN/A
Accounts Receivable$20K$20K+109.3%$30K$19KN/A$10KN/AN/A
Long-Term Investments$0$0$0$0$0$0$0$0
Goodwill$0-100.0%$0-100.0%$10.8M-17.6%$10.8M$10.8M$10.8M$13.1MN/A
Total Liabilities$6.9M-9.7%$6.9M-8.7%$8.0M+6.6%$8.0M+761.0%$7.7M+832.4%$7.6M+923.0%$7.5M+973.2%$924K+28.6%
Current Liabilities$2.3M+21.4%$2.3M+28.1%$2.4M+52.0%$2.3M+149.4%$1.9M+141.7%$1.8M+150.6%$1.6M+140.8%$907K+36.9%
Non-Current Liabilities$4.6M-20.1%$4.7M-19.9%$5.6M-5.4%$5.7M+31862.8%$5.7M+23660.3%$5.8M+16336.1%$5.9M+12743.9%$18K-68.6%
Total Equity$5.5M-28.6%$5.7M-28.2%$7.2M-12.2%$7.3M+8362.3%$7.7M+12613.0%$8.0M+3148.3%$8.2M+1644.0%-$89K-109.8%
Retained Earnings-$8.1M-55.6%-$7.9M-59.8%-$6.0M-30.4%-$5.6M-27.4%-$5.2M-25.8%-$4.9M-27.2%-$4.6M-31.9%-$4.4M-45.7%

Not reported in any period shown, so not listed: Long-Term Debt.

BCRD Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BCRD quarterly cash flow statement
MetricQ1'2710-QQ4'2610-QQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-Q
Operating Cash Flow-$177K-252.9%-$306K-1215.6%-$214K-201.1%-$2K+98.2%-$50K+62.9%-$23K+88.3%-$71K+81.9%-$88K+68.7%
Depreciation & Amortization$0-100.0%-$18K$27K-13.6%$27K-18.5%$27K-18.6%N/A$31K-4.4%$33K+14.1%
Capital Expenditures$0-100.0%-$8K$6K$0$2KN/AN/AN/A
Free Cash Flow-$177K-239.2%-$314K-$220K-$2K-$52KN/AN/AN/A
Investing Cash Flow$0+100.0%-$60K-$6K$0-$2KN/AN/AN/A
Financing Cash Flow$0-100.0%$509K+680.1%$253K+301.7%$2K-97.9%$6K-91.5%$65K-64.7%$63K+110.0%$85K

Not reported in any period shown, so not listed: Stock-Based Compensation, Dividends Paid, Share Buybacks.

BCRD Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BCRD quarterly financial ratios
MetricQ1'2710-QQ4'2610-QQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-Q
Gross MarginN/AN/AN/AN/AN/AN/A22.3%-37.7ppN/A
Operating Margin-2565.6%-2581.3%-1867.5%-1476.7%-353.6%N/A-330.0%N/A
Net Margin-1993.1%-1735.8%-1603.2%-1227.7%-286.8%N/A-331.9%N/A
Return on Equity-4.0%-0.4pp-33.5%-5.5%-3.1pp-5.0%-3.6%+425.5ppN/A-2.5%+97.0ppN/A
Return on Assets-1.8%0.0pp-15.1%-2.6%-1.3pp-2.4%+25.6pp-1.8%+27.6ppN/A-1.3%+38.6pp-28.0%-2.4pp
Current Ratio0.040.0x0.09+0.1x0.030.0x0.010.0x0.010.0x0.04-0.1x0.05-0.3x0.02-1.0x
Debt-to-Equity1.26+0.3x1.21+0.3x1.12+0.2x1.091.00-12.6x0.95-2.1x0.92-0.6xN/A
Asset Turnover0.000.0x0.010.000.0x0.000.01N/A0.000.0xN/A
FCF Margin-1604.8%-285.1%-886.5%-5.5%-54.5%N/AN/AN/A

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Note: The current ratio is below 1.0 (0.09), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
BLUEONE TECHNOLOGIES INC BCRD FY2026 $260K -$2.9M N/A $93.8M
RMX INDUSTRIES A RMXI FY2025 N/A -$24.3M N/A $46.5M

Frequently Asked Questions

What is BLUEONE TECHNOLOGIES INC's annual revenue?

BLUEONE TECHNOLOGIES INC (BCRD) reported $260K in total revenue for fiscal year 2026. This represents a 136.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is BLUEONE TECHNOLOGIES INC's revenue growing?

BLUEONE TECHNOLOGIES INC (BCRD) revenue grew by 136.1% year-over-year, from $110K to $260K in fiscal year 2026.

Is BLUEONE TECHNOLOGIES INC profitable?

No, BLUEONE TECHNOLOGIES INC (BCRD) reported a net income of -$2.9M in fiscal year 2026.

BLUEONE TECHNOLOGIES INC (BCRD) reported diluted earnings per share of -$0.21 for fiscal year 2026. This represents a -162.5% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

BLUEONE TECHNOLOGIES INC (BCRD) had EBITDA of -$4.0M in fiscal year 2026, measuring earnings before interest, taxes, depreciation, and amortization.

BLUEONE TECHNOLOGIES INC (BCRD) has a return on equity of -51.6% for fiscal year 2026, measuring how efficiently the company generates profit from shareholder equity.

BLUEONE TECHNOLOGIES INC (BCRD) recorded an outflow of $571K in free cash flow during fiscal year 2026. This represents a -80.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

BLUEONE TECHNOLOGIES INC (BCRD) recorded an outflow of $571K in operating cash flow during fiscal year 2026, representing cash used by core business activities.

BLUEONE TECHNOLOGIES INC (BCRD) had $12.6M in total assets as of fiscal year 2026, including both current and long-term assets.

BLUEONE TECHNOLOGIES INC (BCRD) reported no capital expenditure during fiscal year 2026.

BLUEONE TECHNOLOGIES INC (BCRD) had 14M shares outstanding as of fiscal year 2026.

BLUEONE TECHNOLOGIES INC (BCRD) had a current ratio of 0.09 as of fiscal year 2026, which is below 1.0, which may suggest potential liquidity concerns.

BLUEONE TECHNOLOGIES INC (BCRD) had a debt-to-equity ratio of 1.21 as of fiscal year 2026, measuring the company's financial leverage by comparing total debt to shareholder equity.

BLUEONE TECHNOLOGIES INC (BCRD) had a return on assets of -23.3% for fiscal year 2026, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2026, BLUEONE TECHNOLOGIES INC (BCRD) held $177K in cash, cash equivalents and investments, and reported an operating cash outflow of $571K over that year. Dividing the one by the other, the reported balance equals about 4 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

BLUEONE TECHNOLOGIES INC (BCRD) has an Altman Z-Score of 6.02, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

BLUEONE TECHNOLOGIES INC (BCRD) has a Piotroski F-Score of 3 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

BLUEONE TECHNOLOGIES INC (BCRD) reported a net loss of $2.9M while operations used $571K of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

BLUEONE TECHNOLOGIES INC (BCRD) reported an operating loss of $4.1M against $20K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top