STOCK TITAN

Bio Green Med Solution, Inc. (BGMS) Financials

BGMS
FY2025 annual
Revenue $747K +1637.2% YoY
Net Income -$3.0M +73.3% YoY
EPS (Diluted) -$6.45 YoY not available
Operating Cash Flow -$4.8M +40.3% YoY
Market Cap $5.8M as of Sep 12, 2026
Price / Sales 7.7x on $747K revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 0.8x on $7.2M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 12, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-K for Q2 FY2026, filed Aug 21, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the BGMS SEC filings page.

Bio Green Med Solution, Inc. (BGMS) reported $747K in revenue for fiscal year 2025, up 1637.2% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI BGMS FY2025

A development-stage cost structure still overwhelms commercialization, leaving operating losses dependent on external financing rather than revenue.

FY2025 operating cash flow was -$4.8M while financing provided $5.3M, so the reported improvement in cash use still depended on outside funding rather than operations. That makes cash conversion the central constraint: lower operating cash use did not yet make the business self-funding.

FY2025 R&D spending was $848K against $747K of revenue, showing development spending still exceeded commercial scale. SG&A was $7.7M, making overhead the larger reported expense burden.

The current ratio rose from 0.6x in FY2024 to 4.7x in FY2025, indicating short-term liquidity improved materially. FY2025 equity was $6.8M despite a $3.0M net loss, so balance-sheet repair came through capital changes rather than earnings.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Bio Green Med Solution, Inc. does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
-77.73

Bio Green Med Solution, Inc. scores -77.73, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($5.8M) relative to total liabilities ($1.3M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/7

Bio Green Med Solution, Inc. passes 3 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality No Cash Backing
N/A

Bio Green Med Solution, Inc. reported a net loss of $3.0M while operations used $4.8M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Bio Green Med Solution, Inc. reported an operating loss of $8.4M against $62K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$336K
QoQ-54.8%

Bio Green Med Solution, Inc. generated $336K in revenue in Q2 2026. Against the prior quarter it is down 54.8%.

EBITDA
-$418K
QoQ-70.6%

Bio Green Med Solution, Inc.'s EBITDA was -$418K in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. Against the prior quarter it is down 70.6%.

Net Income
-$405K
YoY+69.3%
QoQ-105.6%

Bio Green Med Solution, Inc. reported -$405K in net income in Q2 2026. This represents an increase of 69.3% from the same quarter a year earlier. Against the prior quarter it is down 105.6%.

EPS (Diluted)
-$0.08
QoQ-100.0%

Bio Green Med Solution, Inc. earned -$0.08 per diluted share (EPS) in Q2 2026. Against the prior quarter it is down 100.0%.

Cash & Balance Sheet

Free Cash Flow
-$352K
QoQ-26.2%

Bio Green Med Solution, Inc. recorded an outflow of $352K in free cash flow in Q2 2026, representing a cash shortfall after capex. Against the prior quarter it is down 26.2%.

Cash & Debt
$3.8M
YoY-11.3%
QoQ+13.5%
5Y CAGR-38.7%
10Y CAGR-13.4%

Bio Green Med Solution, Inc. held $3.8M in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
7M
QoQ+20.0%
5Y CAGR-6.4%
10Y CAGR+7.8%

Bio Green Med Solution, Inc. had 7M shares outstanding in Q2 2026. Against the prior quarter it is up 20.0%.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Return on Equity
-5.7%
YoY+30.6pp
QoQ-2.7pp

Bio Green Med Solution, Inc.'s ROE was -5.7% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is up 30.6 percentage points from the same quarter a year earlier. Against the prior quarter it is down 2.7 percentage points.

Gross Margin

Not reported for Q2 2026.

Operating Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

Capital Expenditures
$0
QoQ-100.0%

Bio Green Med Solution, Inc. reported no capital expenditure in Q2 2026. Against the prior quarter it is down 100.0%.

R&D Spending

Not reported for Q2 2026.

Share Buybacks

Not reported for Q2 2026.

BGMS Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BGMS quarterly income statement
MetricQ2'2610-KQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-KQ1'2510-KQ4'2410-KQ3'2410-Q
Revenue$336K$743KN/A$81K+710.0%N/AN/A$0$10K-37.5%
R&D ExpensesN/AN/AN/A$5K-99.5%$68K-96.6%$822K-70.7%$880K$950K-81.9%
SG&A Expenses$497K-60.2%$389K-90.8%N/A$1.0M-18.8%$1.2M-23.1%$4.2M+166.4%$948K$1.2M-23.9%
Operating Income-$418K+66.5%-$246K+94.2%N/A-$992K+54.4%-$1.2M+65.7%-$4.2M+3.2%-$1.8M-$2.2M+68.2%
EBITDA-$418K-$245KN/A-$992K+54.4%N/AN/A-$1.8M-$2.2M+68.2%
Interest Expense$9K+350.0%$9K+50.0%N/A$9K+12.5%$2K+107.1%$6K+200.0%$30K$8K
Income Tax$9K+350.0%$30KN/AN/A$2K+100.5%N/A$1.2M-$210K+68.6%
Net Income-$405K+69.3%-$197K-143.2%N/A-$988K+49.5%-$1.3M+59.5%-$81K+97.3%-$3.1M-$2.0M+67.6%
EPS (Basic)-$0.08+91.8%-$0.04-$3.59+74.9%-$1.31+97.0%-$0.98+99.4%$0.00+100.0%-$14.29-$43.80
EPS (Diluted)-$0.08-$0.04-$3.59-$1.31-$0.98$0.00-$14.29-$43.80
Diluted Shares (Avg)6M5MN/A2M1M365,231N/A44,681

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit.

BGMS Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BGMS quarterly balance sheet
MetricQ2'2610-KQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-KQ1'2510-KQ4'2410-KQ3'2410-Q
Total Assets$7.9M+78.5%$7.6M+102.6%$8.2M+99.9%$8.2M+51.6%$4.4M-46.3%$3.7M-39.4%$4.1M-53.5%$5.4M-56.9%
Current Assets$6.0M+36.2%$5.6M+51.4%$6.3M+70.3%$6.4M+31.2%$4.4M-43.1%$3.7M-23.2%$3.7M-50.6%$4.9M-55.8%
Cash & Equivalents$3.8M-11.3%$3.3M-3.2%$3.5M+11.7%$3.8M+28.7%$4.3M-28.7%$3.5M+23.3%$3.1M-7.1%$3.0M-49.8%
Short-Term Investments$0$0$0$0$0$0$0$0
Inventory$972K$947K$1.4M$1.4MN/AN/AN/AN/A
Accounts Receivable$1.1M$1.2M$1.3M$725KN/AN/AN/AN/A
Long-Term Investments$0$0$0$0$0$0$0$0
Goodwill$1.6M$1.6M$1.6M$1.6MN/AN/AN/AN/A
Total Liabilities$694K-9.9%$804K+19.6%$1.3M-78.6%$1.1M-83.3%$770K-89.3%$672K-92.0%$6.3M-23.5%$6.4M-22.5%
Current Liabilities$692K-8.9%$796K+20.1%$1.3M-78.7%$1.0M-84.2%$760K-89.4%$663K-92.1%$6.3M-23.2%$6.4M-22.1%
Non-Current Liabilities$2K-80.0%$8K-11.1%$11K$60K$10K+100.0%$9K-57.1%$0-100.0%$0-100.0%
Total Equity$7.2M+97.2%$6.8M+120.8%$6.8M+414.7%$7.1M+831.5%$3.6M+263.5%$3.1M+238.8%-$2.2M-458.2%-$970K-122.6%
Retained Earnings-$455.0M-3.0%-$454.6M-3.2%-$454.4M-3.4%-$444.3M-1.8%-$441.8M-1.7%-$440.5M-2.1%-$439.5M-2.6%-$436.4M-3.2%

Not reported in any period shown, so not listed: Long-Term Debt.

BGMS Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BGMS quarterly cash flow statement
MetricQ2'2610-KQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-KQ1'2510-KQ4'2410-KQ3'2410-Q
Operating Cash Flow-$352K+66.7%-$278K+91.4%-$33K+97.6%-$434K+85.8%-$1.1M+65.8%-$3.2M-572.3%-$1.4M+65.3%-$3.1M+24.0%
Depreciation & Amortization$0$1K$4K+300.0%$0-100.0%N/AN/A$1K-87.5%$1K-85.7%
Stock-Based Compensation$1K-85.7%$1K-99.9%N/A$6K-94.4%$7K-96.3%$1.7M+720.7%N/A$107K-72.6%
Capital Expenditures$0$1KN/AN/AN/AN/AN/A$0
Free Cash Flow-$352K-$279KN/AN/AN/AN/AN/A-$3.1M+24.0%
Investing Cash Flow$0-$1KN/AN/AN/AN/AN/A$0
Financing Cash Flow$773K-58.9%$105K-97.1%-$259K-116.1%-$3K-200.0%$1.9M-70.1%$3.6M+4715.2%$1.6M+61.5%-$1K+98.0%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

BGMS Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BGMS quarterly financial ratios
MetricQ2'2610-KQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-KQ1'2510-KQ4'2410-KQ3'2410-Q
Operating Margin-124.4%-33.1%N/A-1224.7%N/AN/AN/A-21770.0%
Net Margin-120.5%-26.5%N/A-1219.8%N/AN/AN/A-19570.0%
Return on Equity-5.7%+30.6pp-2.9%-0.3ppN/A-13.9%-36.3%+289.7pp-2.6%N/AN/A
Return on Assets-5.2%+24.8pp-2.6%-0.4ppN/A-12.1%+24.3pp-29.9%+9.8pp-2.2%+45.6pp-74.6%-36.4%+11.9pp
Current Ratio8.63+2.9x7.06+1.5x4.70+4.1x6.43+5.7x5.77+4.7x5.60+5.0x0.59-0.3x0.77-0.6x
Debt-to-Equity0.10-0.1x0.12-0.1x0.200.150.21-7.0x0.22N/AN/A
Asset Turnover0.040.10N/A0.010.0xN/AN/A0.000.000.0x
FCF Margin-104.8%-37.5%N/AN/AN/AN/AN/A-30670.0%

Not reported in any period shown, so not listed: Gross Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Frequently Asked Questions

What is Bio Green Med Solution, Inc.'s annual revenue?

Bio Green Med Solution, Inc. (BGMS) reported $747K in total revenue for fiscal year 2025. This represents a 1637.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Bio Green Med Solution, Inc.'s revenue growing?

Bio Green Med Solution, Inc. (BGMS) revenue grew by 1637.2% year-over-year, from $43K to $747K in fiscal year 2025.

Is Bio Green Med Solution, Inc. profitable?

No, Bio Green Med Solution, Inc. (BGMS) reported a net income of -$3.0M in fiscal year 2025.

Bio Green Med Solution, Inc. (BGMS) reported diluted earnings per share of -$6.45 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Bio Green Med Solution, Inc. (BGMS) had EBITDA of -$8.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Bio Green Med Solution, Inc. (BGMS) has a return on equity of -43.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Bio Green Med Solution, Inc. (BGMS) recorded an outflow of $4.8M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Bio Green Med Solution, Inc. (BGMS) had $8.2M in total assets as of fiscal year 2025, including both current and long-term assets.

Bio Green Med Solution, Inc. (BGMS) invested $848K in research and development during fiscal year 2025.

Bio Green Med Solution, Inc. (BGMS) had 6M shares outstanding as of fiscal year 2025.

Bio Green Med Solution, Inc. (BGMS) had a current ratio of 4.70 as of fiscal year 2025, which is generally considered healthy.

Bio Green Med Solution, Inc. (BGMS) had a debt-to-equity ratio of 0.20 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Bio Green Med Solution, Inc. (BGMS) had a return on assets of -36.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Bio Green Med Solution, Inc. (BGMS) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $5.8M as of Sep 12, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Bio Green Med Solution, Inc. (BGMS) trades at 7.7x sales, its market capitalization divided by revenue of $747K revenue, FY2025. The market capitalization is $5.8M as of Sep 12, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, Bio Green Med Solution, Inc. (BGMS) held $3.5M in cash, cash equivalents and investments, and reported an operating cash outflow of $4.8M over that year. Dividing the one by the other, the reported balance equals about 9 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Bio Green Med Solution, Inc. (BGMS) has an Altman Z-Score of -77.73, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Bio Green Med Solution, Inc. (BGMS) has a Piotroski F-Score of 3 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Bio Green Med Solution, Inc. (BGMS) reported a net loss of $3.0M while operations used $4.8M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Bio Green Med Solution, Inc. (BGMS) reported an operating loss of $8.4M against $62K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top