STOCK TITAN

Harrison Global Holdings (BLMZF) Financials

BLMZF OTC
FY2024 annual
Revenue $1.5M +78.9% YoY
Net Income -$1.5M n/m YoY
EPS (Diluted) -$0.13 n/m YoY
Operating Cash Flow -$3.1M n/m YoY
Market Cap $22K as of Oct 23, 2026
Price / Sales 0.0x on $1.5M revenue, FY2024
Price / Earnings n/m net loss, so no earnings multiple, FY2024
Price / Book 0.0x on $2.8M equity, Q2 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 23, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings Latest period Q2 FY2025, ended Mar 31, 2025 Reported Currency USD FYE September

Newest figures come from the filing for Q2 FY2025, filed Sep 30, 2025. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the BLMZF SEC filings page.

Harrison Global Holdings Inc (BLMZF) reported $1.5M in revenue for fiscal year 2024, up 78.9% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings.

Financial Health Signals

Financial health score not available

We do not publish a peer-relative financial health score for Harrison Global Holdings Inc, because the score only covers companies whose filings and listing give us what it needs to compare them with their peers. The signals and metrics below are current.

Altman Z-Score Distress
-0.34

Harrison Global Holdings Inc scores -0.34, below the 1.81 distress threshold. The score is pulled down most by an operating loss of $1.3M against total assets of $5.1M. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Weak
1/9

Harrison Global Holdings Inc passes 1 of 9 financial strength tests. No profitability signals pass, 1 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

Harrison Global Holdings Inc reported a net loss of $1.5M while operations used $3.1M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Harrison Global Holdings Inc reported an operating loss of $1.3M against $1K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q2 2025.

Cash & Balance Sheet

Cash & Debt
$472K

Harrison Global Holdings Inc held $472K in cash against $135K in long-term debt as of Q2 2025.

Shares Outstanding
15M

Harrison Global Holdings Inc had 15M shares outstanding in Q2 2025.

Free Cash Flow

Not reported for Q2 2025.

Dividends Per Share

Not reported for Q2 2025.

Margins & Returns

None of these metrics is reported for Q2 2025.

Capital Allocation

None of these metrics is reported for Q2 2025.

BLMZF Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BLMZF quarterly income statement
MetricQ2'25FilingQ4'24FilingQ4'23Filing

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

BLMZF Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BLMZF quarterly balance sheet
MetricQ2'25FilingQ4'24FilingQ4'23Filing
Total Assets$4.2M$5.1M+141.9%$2.1M
Current Assets$3.5M$4.3M+119.8%$1.9M
Cash & Equivalents$472K$1.0M+158.6%$401K
Short-Term Investments$0$0n/m$0
Accounts Receivable$40K$51K-47.5%$97K
Long-Term Investments$0$0n/m$0
Total Liabilities$1.4M$1.7M+199.9%$572K
Current Liabilities$1.3M$1.5M+208.4%$493K
Non-Current Liabilities$146K$194K+147.0%$78K
Long-Term Debt$135K$163K+108.1%$78K
Total Equity$2.8M$3.4M+120.3%$1.5M
Retained Earnings-$2.9M-$1.7Mn/m-$110K

Not reported in any period shown, so not listed: Inventory, Goodwill.

BLMZF Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BLMZF quarterly cash flow statement
MetricQ2'25FilingQ4'24FilingQ4'23Filing

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

BLMZF Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BLMZF quarterly financial ratios
MetricQ2'25FilingQ4'24FilingQ4'23Filing
Current Ratio2.722.81-1.1x3.94
Debt-to-Equity0.050.050.0x0.05
Liabilities-to-Equity0.520.51+0.1x0.37

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it. Market cap is stated at each company's latest close.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Harrison Global Holdings Inc BLMZF FY2024 $1.5M -$1.5M N/A $22K —
Lingerie Fightng Champ BOTY FY2025 $208K -$567K N/A $103K —

Frequently Asked Questions

Harrison Global Holdings Inc (BLMZF) reported $1.5M in total revenue for fiscal year 2024. This represents a 78.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Harrison Global Holdings Inc (BLMZF) revenue grew by 78.9% year-over-year, from $859K to $1.5M in fiscal year 2024.

No, Harrison Global Holdings Inc (BLMZF) reported a net loss of $1.5M in fiscal year 2024.

Harrison Global Holdings Inc (BLMZF) reported diluted earnings per share of -$0.13 for fiscal year 2024. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Harrison Global Holdings Inc (BLMZF) had EBITDA of -$1.2M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2024, Harrison Global Holdings Inc (BLMZF) had $1.0M in cash and equivalents against $163K in long-term debt.

Harrison Global Holdings Inc (BLMZF) had a gross margin of 38.5% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.

Harrison Global Holdings Inc (BLMZF) had an operating margin of -84.5% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.

Harrison Global Holdings Inc (BLMZF) has a return on equity of -45.7% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

Harrison Global Holdings Inc (BLMZF) recorded an outflow of $3.1M in operating cash flow during fiscal year 2024, representing cash used by core business activities.

Harrison Global Holdings Inc (BLMZF) had $5.1M in total assets as of fiscal year 2024, including both current and long-term assets.

Harrison Global Holdings Inc (BLMZF) had 13M shares outstanding as of fiscal year 2024.

Harrison Global Holdings Inc (BLMZF) had a current ratio of 2.81 as of fiscal year 2024, which is generally considered healthy.

Harrison Global Holdings Inc (BLMZF) had a debt-to-equity ratio of 0.05 as of fiscal year 2024. We compute it as long-term debt divided by total shareholder equity, where long-term debt is the noncurrent part of the company's borrowings, so debt due within the next twelve months is not counted.

Harrison Global Holdings Inc (BLMZF) had a liabilities-to-equity ratio of 0.51 as of fiscal year 2024, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity.

Harrison Global Holdings Inc (BLMZF) had a return on assets of -30.3% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

Harrison Global Holdings Inc (BLMZF) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2024). The market capitalization is $22K as of Oct 23, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Harrison Global Holdings Inc (BLMZF) trades at 0.0x sales, its market capitalization divided by $1.5M revenue, FY2024. The market capitalization is $22K as of Oct 23, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2024, Harrison Global Holdings Inc (BLMZF) held $1.0M in cash, cash equivalents and investments, and reported an operating cash outflow of $3.1M over that year. Dividing the one by the other, the reported balance equals about 4 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Harrison Global Holdings Inc (BLMZF) has an Altman Z-Score of -0.34, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Harrison Global Holdings Inc (BLMZF) has a Piotroski F-Score of 1 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Harrison Global Holdings Inc (BLMZF) reported a net loss of $1.5M while operations used $3.1M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Harrison Global Holdings Inc (BLMZF) reported an operating loss of $1.3M against $1K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top