STOCK TITAN

Brand Engagement Network Inc. Warrant (BNAIW) Financials

BNAIW
FY2025 annual
Revenue $275K +175.7% YoY
Net Income -$8.6M +74.4% YoY
EPS (Diluted) -$1.97 YoY not available
Free Cash Flow -$5.1M +63.7% YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 14, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the BNAIW SEC filings page.

Brand Engagement Network Inc. Warrant (BNAIW) reported $275K in revenue for fiscal year 2025, up 175.7% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI BNAIW FY2025

The latest figures depict a small, loss-making operation whose cash needs are being funded externally while liabilities remain heavy relative to assets.

In FY2025, operating cash flow of -$5.1M was nearly identical to free cash flow of -$5.1M. With capital spending of only $24K, the cash shortfall is tied primarily to operating activity rather than a large reinvestment program.

Operating loss was $12.6M against revenue of $275K in FY2025, so the business remains far from covering its operating cost base even after losses narrowed from FY2024.

Liabilities were $11.8M against assets of $15.3M, leaving a balance sheet still heavily encumbered relative to its asset base. Financing inflow of $5.1M roughly matched operating cash flow of -$5.1M, showing external financing replaced internally generated cash.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Brand Engagement Network Inc. Warrant does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
5/7

Brand Engagement Network Inc. Warrant passes 5 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 2 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality No Cash Backing
N/A

Brand Engagement Network Inc. Warrant reported a net loss of $8.6M while operations used $5.1M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Brand Engagement Network Inc. Warrant reported an operating loss of $12.6M against $410K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$57K
YoY+1031.2%
QoQ-45.8%

Brand Engagement Network Inc. Warrant generated $57K in revenue in Q2 2026. This represents an increase of 1031.2% from the same quarter a year earlier. Against the prior quarter it is down 45.8%.

EBITDA
-$2.5M
YoY-34.0%
QoQ-8.4%

Brand Engagement Network Inc. Warrant's EBITDA was -$2.5M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 34.0% from the same quarter a year earlier. Against the prior quarter it is down 8.4%.

Net Income
-$3.4M
YoY-471.6%
QoQ-9.9%

Brand Engagement Network Inc. Warrant reported -$3.4M in net income in Q2 2026. This represents a decrease of 471.6% from the same quarter a year earlier. Against the prior quarter it is down 9.9%.

EPS (Diluted)
-$0.49
QoQ+3.9%

Brand Engagement Network Inc. Warrant earned -$0.49 per diluted share (EPS) in Q2 2026. Against the prior quarter it is up 3.9%.

Cash & Balance Sheet

Cash & Debt
$708K
YoY+3379.1%
QoQ-60.7%
5Y CAGR-8.1%

Brand Engagement Network Inc. Warrant held $708K in cash against $58K in long-term debt as of Q2 2026, with $9.3M of liabilities due within a year.

Shares Outstanding
7M
QoQ+27.8%

Brand Engagement Network Inc. Warrant had 7M shares outstanding in Q2 2026. Against the prior quarter it is up 27.8%.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Return on Equity
-17.3%
YoY-33.1pp
QoQ+24.7pp

Brand Engagement Network Inc. Warrant's ROE was -17.3% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is down 33.1 percentage points from the same quarter a year earlier. Against the prior quarter it is up 24.7 percentage points.

Gross Margin

Not reported for Q2 2026.

Operating Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

R&D Spending
$5K
YoY-32.4%
QoQ-81.4%

Brand Engagement Network Inc. Warrant invested $5K in research and development in Q2 2026. This represents a decrease of 32.4% from the same quarter a year earlier. Against the prior quarter it is down 81.4%.

Share Buybacks

Not reported for Q2 2026.

Capital Expenditures

Not reported for Q2 2026.

BNAIW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BNAIW quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$57K+1031.2%$104K+943.1%$200K$60K+20.2%$5K$10K-79.9%N/A$50K
Cost of RevenueN/AN/AN/AN/AN/A$0N/A$0
Gross ProfitN/AN/AN/A$60K+20.2%$5K$10K-79.9%N/A$50K
R&D Expenses$5K-32.4%$27K+151.9%$149K-$4K-97.6%$7K-97.9%$11K-95.7%N/A$153K+103.0%
SG&A Expenses$2.6M+42.6%$2.4M-26.5%$2.4M$1.5M-65.5%$1.8M-64.8%$3.2M-50.4%N/A$4.2M+84.2%
Operating Income-$3.5M-25.0%-$3.3M+19.7%-$3.3M-$2.3M+56.1%-$2.8M+55.1%-$4.2M+38.9%N/A-$5.3M-105.6%
EBITDA-$2.5M-34.0%-$2.3M+28.9%-$2.3M-$1.4M+67.8%-$1.9M+67.0%-$3.2M+51.9%N/A-$4.3M-82.7%
Interest Expense$15K-32.0%$58K-53.9%$220K$43K+141.7%$22K+11.4%$125K+399.2%N/A$18K-47.9%
Income Tax$10K$47KN/AN/AN/A$0N/A$0
Net Income-$3.4M-471.6%-$3.1M+15.2%-$3.4M-$2.5M+57.4%$905K+129.7%-$3.6M+47.6%N/A-$5.8M-125.5%
EPS (Basic)-$0.49-333.3%-$0.51+43.3%-$1.84-253.8%-$0.06+62.5%$0.21+333.3%-$0.90-233.3%-$0.52-246.7%-$0.16-33.3%
EPS (Diluted)-$0.49-$0.51+43.3%-$1.84-$0.06+62.5%$0.21-$0.90-$0.52-246.7%-$0.16
Diluted Shares (Avg)7M6M+48.7%N/A42M+18.6%4M4MN/A36M

BNAIW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BNAIW quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$30.7M+80.4%$16.3M-9.1%$15.3M-15.7%$16.4M-48.8%$17.0M-50.0%$17.9M-51.3%$18.1M-17.5%$31.9M-35.2%
Current Assets$2.6M+33.9%$3.6M+91.2%$1.6M+33.5%$1.8M+55.1%$2.0M-20.2%$1.9M-56.8%$1.2M-35.4%$1.2M+1268.8%
Cash & Equivalents$708K+3379.1%$1.8M+662.4%$172K+15.3%$103K+40.9%$20K-98.6%$236K-92.9%$149K-91.1%$73K-92.6%
Short-Term Investments$0$0$0$0$0$0$0$0
Accounts ReceivableN/A$130K+219.0%$250K+709.8%$50K+62.3%$9K$41K+445.2%$31K+208.9%$31K
Long-Term Investments$0$0$0$0$0$0$0$0
Goodwill$10.8MN/AN/AN/AN/AN/AN/AN/A
Total Liabilities$11.3M-0.3%$9.0M-38.3%$11.8M-23.6%$12.9M-9.0%$11.3M-15.8%$14.6M-10.0%$15.5M+259.4%$14.2M-56.2%
Current Liabilities$9.3M-11.2%$8.3M-41.0%$10.8M-24.1%$12.3M-5.7%$10.4M-19.1%$14.1M+7.5%$14.3M+353.0%$13.0M+68.6%
Non-Current Liabilities$2.0M+132.4%$717K+33.4%$1.0M-17.8%$613K-46.7%$861K+66.3%$537K-82.9%$1.3M+7.4%$1.2M-95.3%
Long-Term Debt$58KN/AN/AN/AN/AN/AN/AN/A
Total Equity$19.4M+239.6%$7.3M+119.8%$3.5M+30.9%$3.5M-80.5%$5.7M-72.3%$3.3M-83.9%$2.6M-85.1%$17.8M+5.4%
Retained Earnings-$62.1M-24.8%-$58.7M-16.0%-$55.6M-18.3%-$52.2M-79.6%-$49.7M-114.0%-$50.6M-150.8%-$47.0M-253.5%-$29.1M-25.1%

Not reported in any period shown, so not listed: Inventory.

BNAIW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BNAIW quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$1.9M+27.8%-$3.7M-41.7%$258K+110.9%-$107K+96.5%-$2.6M+35.8%-$2.6M+42.2%-$2.4M-3.1%-$3.1M-103.4%
Depreciation & Amortization$1.1M+7.8%$1.0M+11.5%$1.0M+6.9%$928K-4.5%$975K+42.9%$939K+700.4%$956K+407.9%$972K+363.6%
Stock-Based CompensationN/A$112K-69.7%N/A$210K-28.7%$73K-74.8%$370K-9.2%N/A$295K-33.5%
Capital ExpendituresN/AN/AN/AN/AN/A$0-100.0%$0-100.0%$27K+26.5%
Free Cash FlowN/AN/AN/AN/AN/A-$2.6M+42.4%-$2.4M-2.2%-$3.1M-102.4%
Investing Cash Flow-$9.7M-30818.8%-$140K-27.0%$561K+957.4%-$443K-281.1%-$31K-143.8%-$110K+35.5%-$65K+59.8%-$116K+70.6%
Financing Cash Flow$10.4M+331.0%$5.5M+94.5%-$750K-129.8%$633K-65.1%$2.4M+14.4%$2.8M-55.4%$2.5M-20.6%$1.8M-30.1%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

BNAIW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BNAIW quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross MarginN/AN/AN/A100.0%0.0pp100.0%100.0%0.0ppN/A100.0%
Operating Margin-6242.5%-3196.2%-1665.1%-3853.3%-56506.2%-41540.9%N/A-10559.0%
Net Margin-5946.3%-2934.5%-1719.2%-4128.4%18101.6%-36102.3%N/A-11646.2%
Return on Equity-17.3%-33.1pp-42.0%+67.0pp-99.3%-71.9%-39.1pp15.8%+30.6pp-109.0%-75.6ppN/A-32.8%-17.5pp
Return on Assets-10.9%-16.3pp-18.8%+1.4pp-22.5%-15.2%+3.1pp5.3%+14.3pp-20.1%-1.5ppN/A-18.2%-13.0pp
Current Ratio0.28+0.1x0.43+0.3x0.15+0.1x0.15+0.1x0.190.0x0.13-0.2x0.09-0.5x0.09+0.1x
Debt-to-Equity0.00-2.0x1.24-3.2x3.42-2.4x3.74+2.9x1.97+1.3x4.42+3.6x5.86+5.6x0.80-1.1x
Asset Turnover0.000.0x0.010.0x0.010.000.0x0.000.0x0.000.0xN/A0.000.0x
FCF MarginN/AN/AN/AN/AN/A-26278.6%N/A-6159.9%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Note: The current ratio is below 1.0 (0.15), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

What is Brand Engagement Network Inc. Warrant's annual revenue?

Brand Engagement Network Inc. Warrant (BNAIW) reported $275K in total revenue for fiscal year 2025. This represents a 175.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Brand Engagement Network Inc. Warrant's revenue growing?

Brand Engagement Network Inc. Warrant (BNAIW) revenue grew by 175.7% year-over-year, from $100K to $275K in fiscal year 2025.

Is Brand Engagement Network Inc. Warrant profitable?

No, Brand Engagement Network Inc. Warrant (BNAIW) reported a net income of -$8.6M in fiscal year 2025.

Brand Engagement Network Inc. Warrant (BNAIW) reported diluted earnings per share of -$1.97 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Brand Engagement Network Inc. Warrant (BNAIW) had EBITDA of -$8.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Brand Engagement Network Inc. Warrant (BNAIW) has a return on equity of -249.2% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Brand Engagement Network Inc. Warrant (BNAIW) recorded an outflow of $5.1M in free cash flow during fiscal year 2025. This represents a 63.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Brand Engagement Network Inc. Warrant (BNAIW) recorded an outflow of $5.1M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Brand Engagement Network Inc. Warrant (BNAIW) had $15.3M in total assets as of fiscal year 2025, including both current and long-term assets.

Brand Engagement Network Inc. Warrant (BNAIW) invested $24K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Brand Engagement Network Inc. Warrant (BNAIW) invested $163K in research and development during fiscal year 2025.

Brand Engagement Network Inc. Warrant (BNAIW) had 6M shares outstanding as of fiscal year 2025.

Brand Engagement Network Inc. Warrant (BNAIW) had a current ratio of 0.15 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Brand Engagement Network Inc. Warrant (BNAIW) had a debt-to-equity ratio of 3.42 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Brand Engagement Network Inc. Warrant (BNAIW) had a return on assets of -56.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, Brand Engagement Network Inc. Warrant (BNAIW) held $172K in cash, cash equivalents and investments, and reported an operating cash outflow of $5.1M over that year. Dividing the one by the other, the reported balance equals about 0 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Brand Engagement Network Inc. Warrant (BNAIW) has a Piotroski F-Score of 5 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Brand Engagement Network Inc. Warrant (BNAIW) reported a net loss of $8.6M while operations used $5.1M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Brand Engagement Network Inc. Warrant (BNAIW) reported an operating loss of $12.6M against $410K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top