STOCK TITAN

Black Rock Coffee Bar, Inc. Financials

BRCB
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Black Rock Coffee Bar, Inc. (BRCB) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI BRCB FY2025

Improving gross economics are being offset by cash-hungry expansion and heavier overhead, leaving the business reliant on external financing.

From FY2023 to FY2025, gross margin rose from 24.7% to 29.3%, so each sales dollar kept more gross profit before overhead. But operating cash flow was only $2.2M in FY2025 while capital spending reached $34.9M, showing that better unit economics have not yet turned into self-funding growth.

FY2025 shows negative operating leverage: SG&A jumped to $41.3M from $25.3M, which absorbed most of the benefit from the stronger gross margin. The important operating lesson is that new revenue is still arriving with a larger support cost base, not dropping through cleanly to operating profit.

The balance sheet changed more through financing than through earnings: total liabilities fell to $231.7M from $470.7M, which is why equity and short-term liquidity look materially healthier in FY2025. Yet cash generation still did little of that work, because financing cash flow was $51.3M against operating cash flow of just $2.2M.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 36 / 100
Financial Profile 36/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Black Rock Coffee Bar, Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
26

Black Rock Coffee Bar, Inc. has an operating margin of 0.4%, meaning the company retains $0 of operating profit per $100 of revenue. This below-average margin results in a low score of 26/100, suggesting thin profitability after operating expenses. This is down from 3.8% the prior year.

Growth
71

Black Rock Coffee Bar, Inc.'s revenue surged 24.5% year-over-year to $200.3M, reflecting rapid business expansion. This strong growth earns a score of 71/100.

Leverage
90

Black Rock Coffee Bar, Inc. carries a low D/E ratio of 0.57, meaning only $0.57 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 90/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
16

Black Rock Coffee Bar, Inc.'s current ratio of 1.04 is below the typical benchmark, resulting in a score of 16/100. However, the company holds substantial cash reserves (74% of current liabilities), which buffers actual liquidity risk. Large mature operators often run tight current ratios by design.

Cash Flow
0

While Black Rock Coffee Bar, Inc. generated $2.2M in operating cash flow, capex of $34.9M consumed most of it, leaving -$32.7M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Returns
11

Black Rock Coffee Bar, Inc. generates a -0.1% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 11/100.

Altman Z-Score Distress
1.20

Black Rock Coffee Bar, Inc. scores 1.20, below the 1.81 distress threshold. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Piotroski F-Score Neutral
6/9

Black Rock Coffee Bar, Inc. passes 6 of 9 financial strength tests. 3 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Mixed
-36.48x

For every $1 of reported earnings, Black Rock Coffee Bar, Inc. generates $-36.48 in operating cash flow ($2.2M OCF vs -$60K net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$200.3M
YoY+24.5%

Black Rock Coffee Bar, Inc. generated $200.3M in revenue in fiscal year 2025. This represents an increase of 24.5% from the prior year.

EBITDA
$13.1M
YoY-20.1%

Black Rock Coffee Bar, Inc.'s EBITDA was $13.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 20.1% from the prior year.

Net Income
-$60K
YoY+99.2%

Black Rock Coffee Bar, Inc. reported -$60K in net income in fiscal year 2025. This represents an increase of 99.2% from the prior year.

EPS (Diluted)
$0.00

Black Rock Coffee Bar, Inc. earned $0.00 per diluted share (EPS) in fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
-$32.7M
YoY-268.6%

Black Rock Coffee Bar, Inc. generated -$32.7M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 268.6% from the prior year.

Cash & Debt
$28.4M
YoY+177.8%

Black Rock Coffee Bar, Inc. held $28.4M in cash against $25.9M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
N/A

Margins & Returns

Gross Margin
29.3%
YoY+1.4pp

Black Rock Coffee Bar, Inc.'s gross margin was 29.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 1.4 percentage points from the prior year.

Operating Margin
0.4%
YoY-3.3pp

Black Rock Coffee Bar, Inc.'s operating margin was 0.4% in fiscal year 2025, reflecting core business profitability. This is down 3.3 percentage points from the prior year.

Net Margin
-0.0%
YoY+4.5pp

Black Rock Coffee Bar, Inc.'s net profit margin was -0.0% in fiscal year 2025, showing the share of revenue converted to profit. This is up 4.5 percentage points from the prior year.

Return on Equity
-0.1%

Black Rock Coffee Bar, Inc.'s ROE was -0.1% in fiscal year 2025, measuring profit generated per dollar of shareholder equity.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$3.4M
YoY-76.5%

Black Rock Coffee Bar, Inc. spent $3.4M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 76.5% from the prior year.

Capital Expenditures
$34.9M
YoY+57.3%

Black Rock Coffee Bar, Inc. invested $34.9M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 57.3% from the prior year.

BRCB Income Statement

Metric Q4'25 Q3'25 Q4'24 Q3'24
Revenue N/A $51.5M N/A $41.5M
Cost of Revenue N/A $36.2M N/A $29.7M
Gross Profit N/A $15.3M N/A $11.7M
R&D Expenses N/A N/A N/A N/A
SG&A Expenses N/A $17.2M N/A $4.9M
Operating Income N/A -$6.4M N/A $3.1M
Interest Expense N/A N/A N/A N/A
Income Tax N/A $31K N/A $71K
Net Income -$162K+77.2% -$712K N/A -$722K
EPS (Diluted) N/A $-0.05 N/A N/A

BRCB Balance Sheet

Metric Q4'25 Q3'25 Q4'24 Q3'24
Total Assets $336.4M+4.1% $323.2M+51.8% $212.9M N/A
Current Assets $40.1M-9.0% $44.1M+126.6% $19.4M N/A
Cash & Equivalents $28.4M-13.0% $32.6M+219.2% $10.2M-20.5% $12.9M
Inventory $2.9M+4.0% $2.8M+35.6% $2.1M N/A
Accounts Receivable N/A N/A N/A N/A
Goodwill $9.4M0.0% $9.4M0.0% $9.4M N/A
Total Liabilities $231.7M+4.0% $222.8M-52.7% $470.7M N/A
Current Liabilities $38.6M+20.2% $32.1M-3.7% $33.3M N/A
Long-Term Debt $25.9M+47.1% $17.6M-80.3% $89.3M N/A
Total Equity $45.7M+6.1% $43.0M+116.7% -$257.8M N/A
Retained Earnings -$60K+91.6% -$712K N/A N/A

BRCB Cash Flow Statement

Metric Q4'25 Q3'25 Q4'24 Q3'24
Operating Cash Flow $5.1M N/A $4.2M N/A
Capital Expenditures $12.0M N/A $3.9M N/A
Free Cash Flow -$6.9M N/A $229K N/A
Investing Cash Flow -$12.1M N/A -$4.3M N/A
Financing Cash Flow $2.8M N/A -$2.5M N/A
Dividends Paid N/A N/A N/A N/A
Share Buybacks $0 N/A $2.3M N/A

BRCB Financial Ratios

Metric Q4'25 Q3'25 Q4'24 Q3'24
Gross Margin N/A 29.7% N/A 28.2%
Operating Margin N/A -12.4% N/A 7.6%
Net Margin N/A -1.4% N/A -1.7%
Return on Equity -0.4%+1.3pp -1.7% N/A N/A
Return on Assets -0.1%+0.2pp -0.2% N/A N/A
Current Ratio 1.04-0.3 1.37+0.8 0.58 N/A
Debt-to-Equity 0.57+0.2 0.41+0.8 -0.35 N/A
FCF Margin N/A N/A N/A N/A

Frequently Asked Questions

Black Rock Coffee Bar, Inc. (BRCB) reported $200.3M in total revenue for fiscal year 2025. This represents a 24.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Black Rock Coffee Bar, Inc. (BRCB) revenue grew by 24.5% year-over-year, from $160.9M to $200.3M in fiscal year 2025.

No, Black Rock Coffee Bar, Inc. (BRCB) reported a net income of -$60K in fiscal year 2025, with a net profit margin of -0.0%.

Black Rock Coffee Bar, Inc. (BRCB) reported diluted earnings per share of $0.00 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Black Rock Coffee Bar, Inc. (BRCB) had EBITDA of $13.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Black Rock Coffee Bar, Inc. (BRCB) had $28.4M in cash and equivalents against $25.9M in long-term debt.

Black Rock Coffee Bar, Inc. (BRCB) had a gross margin of 29.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Black Rock Coffee Bar, Inc. (BRCB) had an operating margin of 0.4% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Black Rock Coffee Bar, Inc. (BRCB) had a net profit margin of -0.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Black Rock Coffee Bar, Inc. (BRCB) has a return on equity of -0.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Black Rock Coffee Bar, Inc. (BRCB) generated -$32.7M in free cash flow during fiscal year 2025. This represents a -268.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Black Rock Coffee Bar, Inc. (BRCB) generated $2.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Black Rock Coffee Bar, Inc. (BRCB) had $336.4M in total assets as of fiscal year 2025, including both current and long-term assets.

Black Rock Coffee Bar, Inc. (BRCB) invested $34.9M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Black Rock Coffee Bar, Inc. (BRCB) spent $3.4M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Black Rock Coffee Bar, Inc. (BRCB) had a current ratio of 1.04 as of fiscal year 2025, which is considered adequate.

Black Rock Coffee Bar, Inc. (BRCB) had a debt-to-equity ratio of 0.57 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Black Rock Coffee Bar, Inc. (BRCB) had a return on assets of -0.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Black Rock Coffee Bar, Inc. (BRCB) has an Altman Z-Score of 1.20, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Black Rock Coffee Bar, Inc. (BRCB) has a Piotroski F-Score of 6 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Black Rock Coffee Bar, Inc. (BRCB) has an earnings quality ratio of -36.48x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Black Rock Coffee Bar, Inc. (BRCB) scores 36 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top