STOCK TITAN

BIRDIE WIN CORP (BRWC) Financials

BRWC
Trailing 12 months to April 30, 2026
Revenue $20K -33.3% YoY
Net Income -$33K -143.4% YoY
EPS (Diluted) $0.00 YoY not available
Operating Cash Flow $4K +170.6% YoY
Market Cap $6.0M as of Sep 16, 2026
Price / Sales 301x on $20K revenue, trailing 12 months to April 30, 2026
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to April 30, 2026
Price / Book n/m negative shareholder equity, so no book multiple, Q3 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 16, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q3 FY2026, ended Apr 30, 2026 Reported Currency USD FYE July

Newest figures come from the 10-Q for Q3 FY2026, filed Jun 8, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the BRWC SEC filings page.

BIRDIE WIN CORP (BRWC) reported $20K in revenue over the twelve months to Apr 30, 2026, down 33.3% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI BRWC FY2025

A tiny revenue base remains overwhelmed by overhead, while FY2025 balance-sheet improvement diverged from operating profitability.

FY2025 operating cash flow turned slightly positive at $326K even as net loss remained -$17.3K; cash movement and reported earnings diverged, so the improvement cannot by itself be read as operating profitability. FY2022 paired operating cash flow of -$35.2K with financing cash flow of $36K, illustrating how external funding then offset operating cash needs.

SG&A remained larger than the sales base: it was $47.3K against $30K of revenue in FY2025, so overhead exceeded the entire business’s reported sales. Operating margin improved from -96.3% in FY2024 to -57.7% in FY2025, indicating a smaller cost burden per sales dollar without reaching break-even.

FY2024 combined negative equity of -$296 with a current ratio of 1.0x, showing current assets were slightly below near-term obligations. By FY2025, equity was $14.4K and the current ratio was 3.8x; that balance-sheet shift occurred alongside a net loss of -$17.3K, separating financing position from operating performance.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

BIRDIE WIN CORP does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Safe
687.62

BIRDIE WIN CORP scores 687.62, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($6.0M) relative to total liabilities ($5K). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
4/7

BIRDIE WIN CORP passes 4 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Mixed
N/A

BIRDIE WIN CORP reported a net loss of $17K while generating $326 in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$5K
YoY0.0%
QoQ0.0%

BIRDIE WIN CORP generated $5K in revenue in Q3 2026. That is unchanged from the same quarter a year earlier. It is unchanged from the prior quarter.

Net Income
-$5K
YoY+29.8%
QoQ+41.8%

BIRDIE WIN CORP reported -$5K in net income in Q3 2026. This represents an increase of 29.8% from the same quarter a year earlier. Against the prior quarter it is up 41.8%.

EPS (Diluted)
$0.00

BIRDIE WIN CORP earned $0.00 per diluted share (EPS) in Q3 2026.

EBITDA

Not reported for Q3 2026.

Cash & Balance Sheet

Cash & Debt
$6K
YoY+241.2%
QoQ+735.5%

BIRDIE WIN CORP held $6K in cash as of Q3 2026; long-term debt is not reported for that period.

Shares Outstanding
7M
YoY0.0%
QoQ0.0%

BIRDIE WIN CORP had 7M shares outstanding in Q3 2026. That is unchanged from the same quarter a year earlier. It is unchanged from the prior quarter.

Free Cash Flow

Not reported for Q3 2026.

Dividends Per Share

Not reported for Q3 2026.

Margins & Returns

Operating Margin
-96.3%

BIRDIE WIN CORP's operating margin was -96.3% in Q3 2026, reflecting core business profitability. No change is given against Q3 2025: its reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin
-96.3%

BIRDIE WIN CORP's net profit margin was -96.3% in Q3 2026, showing the share of revenue converted to profit. No change is given against Q3 2025: its reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Gross Margin

Not reported for Q3 2026.

Return on Equity

Not reported for Q3 2026.

Capital Allocation

None of these metrics is reported for Q3 2026.

BRWC Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BRWC quarterly income statement
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Revenue$5K0.0%$5K-50.0%$5K-50.0%$5K0.0%$5K0.0%$10K0.0%$10K+100.0%$5K0.0%
SG&A Expenses$10K-17.2%$13K+46.4%$13K+32.8%$16K+26.9%$12K+25.8%$9K-8.7%$10K-40.7%$13K+17.0%
Operating Income-$5K+29.8%-$8K-1015.6%-$8K-9836.1%-$11K-53.0%-$7K-48.8%$904+853.3%-$83+99.3%-$7K-34.1%
EBITDAN/AN/AN/A-$11K-56.4%-$7K-55.1%$932+1312.1%$26+100.2%-$7K-35.8%
Net Income-$5K+29.8%-$8K-1015.6%-$8K-9957.3%-$11K-53.0%-$7K-48.8%$904+853.3%-$82+99.3%-$7K-42.1%
EPS (Basic)$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
EPS (Diluted)$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Diluted Shares (Avg)7M+4.7%7M+16.7%7M+16.7%N/A6M+17.4%6M+14.3%6M+14.3%N/A

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, Interest Expense, Income Tax.

BRWC Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BRWC quarterly balance sheet
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Total Assets$11K-60.8%$16K+43.4%$14K+40.0%$20K+51.8%$28K+72.1%$11K+128.9%$10K+98.8%$13K-5.0%
Current Assets$11K-60.8%$16K+43.4%$14K+40.4%$20K+53.4%$28K+75.3%$11K+154.1%$10K+128.4%$13K+0.3%
Cash & Equivalents$6K+241.2%$722+6.0%$3K+33.1%$2K+17.7%$2K+820.8%$681+38.4%$2K+94.8%$2K
Short-Term Investments$0$0$0$0$0$0$0$0
Accounts ReceivableN/A$5KN/AN/AN/AN/AN/AN/A
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$18K+620.0%$18K+70.7%$8K-23.6%$5K-60.6%$3K-73.1%$11K-4.9%$10K-7.2%$13K+69.3%
Current Liabilities$18K+620.0%$18K+70.7%$8K-23.6%$5K-60.6%$3K-73.1%$11K-4.9%$10K-7.2%$13K+69.3%
Non-Current Liabilities$0$0$0$0$0$0$0$0
Total Equity-$7K-127.2%-$2K-509.5%$6K+1719.8%$14K+4954.7%$26K+262.8%$526+108.3%-$378+93.9%-$296-105.1%
Retained Earnings-$97K-51.0%-$92K-60.7%-$83K-43.9%-$75K-29.9%-$64K-26.5%-$57K-24.3%-$58K-26.6%-$58K-71.2%

Not reported in any period shown, so not listed: Inventory, Goodwill, Long-Term Debt.

BRWC Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BRWC quarterly cash flow statement
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Operating Cash Flow$5K+388.5%-$2K-47.8%$394+374.7%$403-75.6%$1K+120.5%-$1K-150.4%$83-91.6%$2K+136.6%
Depreciation & AmortizationN/AN/AN/A$0-100.0%$0-100.0%$28-84.9%$109-41.4%$160-14.0%
Stock-Based CompensationN/AN/A$6KN/AN/AN/AN/AN/A
Financing Cash FlowN/AN/AN/AN/AN/AN/AN/A$0

Not reported in any period shown, so not listed: Capital Expenditures, Free Cash Flow, Investing Cash Flow, Dividends Paid, Share Buybacks.

BRWC Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BRWC quarterly financial ratios
MetricQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-K
Operating Margin-96.3%-165.5%-164.9%-225.3%-137.1%9.0%+10.2pp-0.8%-147.3%
Net Margin-96.3%-165.5%-164.9%-225.3%-137.1%9.0%+10.2pp-0.8%-147.3%
Return on EquityN/AN/A-134.7%-78.4%-26.7%+38.4pp171.9%N/AN/A
Return on Assets-43.6%-19.3pp-51.6%-59.7pp-58.4%-57.6pp-57.6%-0.5pp-24.4%+3.8pp8.1%+10.5pp-0.8%+235.6pp-57.1%-18.9pp
Current Ratio0.61-10.6x0.88-0.2x1.77+0.8x3.76+2.8x11.25+9.5x1.05+0.7x0.96+0.6x0.97-0.7x
Debt-to-EquityN/AN/A1.310.360.10-1.2x20.28N/AN/A
Asset Turnover0.45+0.3x0.31-0.6x0.35-0.6x0.26-0.1x0.18-0.1x0.89-1.2x0.990.0x0.390.0x

Not reported in any period shown, so not listed: Gross Margin, FCF Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin.

Frequently Asked Questions

What is BIRDIE WIN CORP's annual revenue?

BIRDIE WIN CORP (BRWC) reported $30K in total revenue for fiscal year 2025. This represents a 20.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is BIRDIE WIN CORP's revenue growing?

BIRDIE WIN CORP (BRWC) revenue grew by 20.0% year-over-year, from $25K to $30K in fiscal year 2025.

Is BIRDIE WIN CORP profitable?

No, BIRDIE WIN CORP (BRWC) reported a net income of -$17K in fiscal year 2025, with a net profit margin of -57.7%.

BIRDIE WIN CORP (BRWC) reported diluted earnings per share of $0.00 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

BIRDIE WIN CORP (BRWC) had EBITDA of -$17K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

BIRDIE WIN CORP (BRWC) had an operating margin of -57.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

BIRDIE WIN CORP (BRWC) had a net profit margin of -57.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

BIRDIE WIN CORP (BRWC) has a return on equity of -120.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

BIRDIE WIN CORP (BRWC) generated $326 in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

BIRDIE WIN CORP (BRWC) had $20K in total assets as of fiscal year 2025, including both current and long-term assets.

BIRDIE WIN CORP (BRWC) had 7M shares outstanding as of fiscal year 2025.

BIRDIE WIN CORP (BRWC) had a current ratio of 3.76 as of fiscal year 2025, which is generally considered healthy.

BIRDIE WIN CORP (BRWC) had a debt-to-equity ratio of 0.36 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

BIRDIE WIN CORP (BRWC) had a return on assets of -88.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

BIRDIE WIN CORP (BRWC) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to April 30, 2026). The market capitalization is $6.0M as of Sep 16, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

BIRDIE WIN CORP (BRWC) trades at 301x sales, its market capitalization divided by revenue of $20K revenue, trailing 12 months to April 30, 2026. The market capitalization is $6.0M as of Sep 16, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

BIRDIE WIN CORP (BRWC) has an Altman Z-Score of 687.62, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

BIRDIE WIN CORP (BRWC) has a Piotroski F-Score of 4 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

BIRDIE WIN CORP (BRWC) reported a net loss of $17K while generating $326 in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top