This page shows BIRDIE WIN CORP (BRWC) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Birdie Win's dominant mechanic is an overhead-heavy cost base that tiny revenue cannot cover, leaving balance-sheet repair to non-operating sources.
Just$30K of revenue still produced positive operating cash flow despite a sizable accounting loss. That cash-flow improvement, together with equity returning to positive$6K , points to working-capital and balance-sheet changes doing the heavy lifting rather than the underlying expense base becoming economically self-supporting.
Across the last three fiscal years, revenue stayed in a narrow
Liquidity looks less strained now, with cash at
Financial Health Signals
Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →
Health score ≠ stock price. This rates the quality of BIRDIE WIN CORP's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
BIRDIE WIN CORP has an operating margin of -57.7%, meaning the company retains $-58 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -96.3% the prior year.
BIRDIE WIN CORP's revenue surged 20.0% year-over-year to $30K, reflecting rapid business expansion. This strong growth earns a score of 71/100.
BIRDIE WIN CORP carries a low D/E ratio of 1.31, meaning only $1.31 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 75/100, indicating a strong balance sheet with room for future borrowing.
BIRDIE WIN CORP's current ratio of 1.77 indicates adequate short-term liquidity, earning a score of 31/100. The company can meet its near-term obligations, though with limited headroom.
BIRDIE WIN CORP generates a -282.5% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100.
BIRDIE WIN CORP passes 4 of 9 financial strength tests. 3 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.
For every $1 of reported earnings, BIRDIE WIN CORP generates $-0.02 in operating cash flow ($326 OCF vs -$17K net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.
Key Financial Metrics
Earnings & Revenue
BIRDIE WIN CORP generated $30K in revenue in fiscal year 2025. This represents an increase of 20.0% from the prior year.
BIRDIE WIN CORP's EBITDA was -$17K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 26.5% from the prior year.
BIRDIE WIN CORP reported -$17K in net income in fiscal year 2025. This represents an increase of 28.2% from the prior year.
Cash & Balance Sheet
BIRDIE WIN CORP held $3K in cash against $0 in long-term debt as of fiscal year 2025.
BIRDIE WIN CORP had 7M shares outstanding in fiscal year 2025. This represents an increase of 16.7% from the prior year.
Margins & Returns
BIRDIE WIN CORP's operating margin was -57.7% in fiscal year 2025, reflecting core business profitability. This is up 38.7 percentage points from the prior year.
BIRDIE WIN CORP's net profit margin was -57.7% in fiscal year 2025, showing the share of revenue converted to profit. This is up 38.7 percentage points from the prior year.
BIRDIE WIN CORP's ROE was -282.5% in fiscal year 2025, measuring profit generated per dollar of shareholder equity.
Capital Allocation
BRWC Income Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5K0.0% | $5K0.0% | $5K0.0% | $5K-50.0% | $10K0.0% | $10K+100.0% | $5K0.0% | $5K |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $13K+0.2% | $13K-19.2% | $16K+38.4% | $12K+30.7% | $9K-9.1% | $10K-22.8% | $13K+37.2% | $9K |
| Operating Income | -$8K-0.4% | -$8K+26.8% | -$11K-64.3% | -$7K-858.3% | $904+1189.2% | -$83+98.9% | -$7K-59.9% | -$5K |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | -$8K-0.4% | -$8K+26.8% | -$11K-64.3% | -$7K-858.3% | $904+1189.2% | -$83+98.9% | -$7K-59.9% | -$5K |
| EPS (Diluted) | $0.00 | $0.00 | N/A | $0.00 | $0.00 | $0.00 | N/A | $0.00 |
BRWC Balance Sheet
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $16K+13.6% | $14K-27.8% | $20K-30.4% | $28K+151.4% | $11K+11.0% | $10K-21.8% | $13K-21.1% | $16K |
| Current Assets | $16K+13.6% | $14K-27.8% | $20K-30.4% | $28K+151.4% | $11K+11.3% | $10K-21.2% | $13K-20.5% | $16K |
| Cash & Equivalents | $722-71.9% | $3K+18.1% | $2K+22.8% | $2K+159.6% | $681-64.7% | $2K+4.4% | $2K+860.9% | $192 |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $5K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $18K+127.5% | $8K+53.8% | $5K+108.0% | $3K-76.6% | $11K+1.9% | $10K-20.7% | $13K+42.1% | $9K |
| Current Liabilities | $18K+127.5% | $8K+53.8% | $5K+108.0% | $3K-76.6% | $11K+1.9% | $10K-20.7% | $13K+42.1% | $9K |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | -$2K-135.2% | $6K-57.4% | $14K-43.9% | $26K+4773.8% | $526+238.8% | -$379-28.0% | -$296-104.2% | $7K |
| Retained Earnings | -$92K-9.9% | -$83K-11.0% | -$75K-17.6% | -$64K-12.0% | -$57K+1.6% | -$58K-0.1% | -$58K-14.6% | -$51K |
BRWC Cash Flow Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$2K-567.8% | $394-2.2% | $403-62.9% | $1K+187.2% | -$1K-1602.4% | $83-95.0% | $2K+131.2% | -$5K |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | $0 | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
BRWC Financial Ratios
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | -165.5%-0.6pp | -164.9%+60.4pp | -225.3%-88.2pp | -137.1%-146.1pp | 9.0%+9.9pp | -0.8%+146.4pp | -147.3%-55.1pp | -92.1% |
| Net Margin | -165.5%-0.6pp | -164.9%+60.4pp | -225.3%-88.2pp | -137.1%-146.1pp | 9.0%+9.9pp | -0.8%+146.4pp | -147.3%-55.1pp | -92.1% |
| Return on Equity | N/A | -134.7%-56.3pp | -78.4%-51.7pp | -26.7%-198.6pp | 171.9% | N/A | N/A | -65.2% |
| Return on Assets | -51.6%+6.8pp | -58.4%-0.8pp | -57.6%-33.2pp | -24.4%-32.4pp | 8.1%+8.9pp | -0.8%+56.3pp | -57.1%-28.9pp | -28.2% |
| Current Ratio | 0.88-0.9 | 1.77-2.0 | 3.76-7.5 | 11.25+10.2 | 1.05+0.1 | 0.960.0 | 0.97-0.8 | 1.73 |
| Debt-to-Equity | -8.45-9.8 | 1.31+0.9 | 0.36+0.3 | 0.10-20.2 | 20.28+47.9 | -27.61+16.9 | -44.56-45.9 | 1.31 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Frequently Asked Questions
What is BIRDIE WIN CORP's annual revenue?
BIRDIE WIN CORP (BRWC) reported $30K in total revenue for fiscal year 2025. This represents a 20.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is BIRDIE WIN CORP's revenue growing?
BIRDIE WIN CORP (BRWC) revenue grew by 20% year-over-year, from $25K to $30K in fiscal year 2025.
Is BIRDIE WIN CORP profitable?
No, BIRDIE WIN CORP (BRWC) reported a net income of -$17K in fiscal year 2025, with a net profit margin of -57.7%.
What is BIRDIE WIN CORP's EBITDA?
BIRDIE WIN CORP (BRWC) had EBITDA of -$17K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is BIRDIE WIN CORP's operating margin?
BIRDIE WIN CORP (BRWC) had an operating margin of -57.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is BIRDIE WIN CORP's net profit margin?
BIRDIE WIN CORP (BRWC) had a net profit margin of -57.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is BIRDIE WIN CORP's return on equity (ROE)?
BIRDIE WIN CORP (BRWC) has a return on equity of -282.5% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is BIRDIE WIN CORP's operating cash flow?
BIRDIE WIN CORP (BRWC) generated $326 in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are BIRDIE WIN CORP's total assets?
BIRDIE WIN CORP (BRWC) had $14K in total assets as of fiscal year 2025, including both current and long-term assets.
What is BIRDIE WIN CORP's current ratio?
BIRDIE WIN CORP (BRWC) had a current ratio of 1.77 as of fiscal year 2025, which is generally considered healthy.
What is BIRDIE WIN CORP's debt-to-equity ratio?
BIRDIE WIN CORP (BRWC) had a debt-to-equity ratio of 1.31 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is BIRDIE WIN CORP's return on assets (ROA)?
BIRDIE WIN CORP (BRWC) had a return on assets of -122.5% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is BIRDIE WIN CORP's Piotroski F-Score?
BIRDIE WIN CORP (BRWC) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are BIRDIE WIN CORP's earnings high quality?
BIRDIE WIN CORP (BRWC) has an earnings quality ratio of -0.02x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
How financially healthy is BIRDIE WIN CORP?
BIRDIE WIN CORP (BRWC) scores 30 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.