STOCK TITAN

BT Brands, Inc. Warrant (BTBDW) Financials

BTBDW
Trailing 12 months to June 28, 2026
Revenue $12.9M -11.4% YoY
Net Income -$588K +71.6% YoY
EPS (Diluted) -$0.09 YoY not available
Free Cash Flow $154K +119.5% YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 28, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 17, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the BTBDW SEC filings page.

BT Brands, Inc. Warrant (BTBDW) reported $12.9M in revenue over the twelve months to Jun 28, 2026, down 11.4% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 8 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI BTBDW FY2025

BT Brands’ recent recovery is driven by a smaller cost base and lighter reinvestment, not yet by consistent accounting profit.

Cash conversion improved before earnings fully recovered: FY2025 was the first period since FY2022 with positive operating cash flow and free cash flow, even though net income remained negative at -$687.8K. The gap, alongside $648.7K of depreciation and only $172.9K of capital spending, indicates that cash improvement reflected noncash charges and reduced reinvestment rather than completed profitability.

Revenue fell from $14.8M in FY2024 to $13.5M in FY2025, so the improvement was not volume-led. Operating margin nevertheless improved from -12.4% to -2.7%, while SG&A fell to $1.5M, pointing to a smaller expense burden as the main operating change.

Assets contracted from $12.0M to $10.7M while liabilities also declined, suggesting the business reduced its balance-sheet footprint rather than funding expansion through new obligations. Debt-to-equity stayed near 0.3x and the current ratio reached 4.8x, indicating that leverage remained contained and reported current-asset coverage was comparatively strong.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 47 / 100
Financial Health Score 47/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of BT Brands, Inc. Warrant's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
85

BT Brands, Inc. Warrant held $4.4M in cash, cash equivalents and investments at the end of fiscal year 2025, and its operations generated $285K of cash that year. Cash Runway ranks emerging companies on the size of that balance against the outflow behind it, and BT Brands, Inc. Warrant scores 85/100 among other emerging companies.

Dilution
0

Not available for BT Brands, Inc. Warrant, and counted as zero in the overall score.

R&D Intensity
0

Not available for BT Brands, Inc. Warrant, and counted as zero in the overall score.

Revenue Progress
41

BT Brands, Inc. Warrant reported revenue of $13.5M in fiscal year 2025, against $14.8M in fiscal year 2024. Revenue Progress ranks emerging companies on the three-year path of that line, and BT Brands, Inc. Warrant scores 41/100 among other emerging companies.

Burn Trend
95

BT Brands, Inc. Warrant's operations generated $285K of cash in fiscal year 2025, against $714K used in fiscal year 2024. Burn Trend ranks emerging companies on which way that figure has moved over three years, and BT Brands, Inc. Warrant scores 95/100 among other emerging companies.

Balance Sheet
59

BT Brands, Inc. Warrant's cash, cash equivalents and investments came to $4.4M at the end of fiscal year 2025, against $4.3M of total liabilities. Balance Sheet ranks emerging companies on that comparison, and BT Brands, Inc. Warrant scores 59/100 among other emerging companies.

Piotroski F-Score Partial
5/7

BT Brands, Inc. Warrant passes 5 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Mixed
N/A

BT Brands, Inc. Warrant reported a net loss of $688K while generating $285K in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

BT Brands, Inc. Warrant reported an operating loss of $365K against $82K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$3.6M
YoY-6.1%
QoQ+24.9%
5Y CAGR+12.8%

BT Brands, Inc. Warrant generated $3.6M in revenue in Q2 2026. This represents a decrease of 6.1% from the same quarter a year earlier. Against the prior quarter it is up 24.9%.

EBITDA
$269K
YoY+286.2%
QoQ+430.9%
5Y CAGR-0.8%

BT Brands, Inc. Warrant's EBITDA was $269K in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 286.2% from the same quarter a year earlier. Against the prior quarter it is up 430.9%.

Net Income
$576K
YoY+947.5%
QoQ+176.8%
5Y CAGR+33.7%

BT Brands, Inc. Warrant reported $576K in net income in Q2 2026. This represents an increase of 947.5% from the same quarter a year earlier. Against the prior quarter it is up 176.8%.

EPS (Diluted)
$0.09
YoY+800.0%
QoQ+175.0%

BT Brands, Inc. Warrant earned $0.09 per diluted share (EPS) in Q2 2026. This represents an increase of 800.0% from the same quarter a year earlier. Against the prior quarter it is up 175.0%.

Cash & Balance Sheet

Free Cash Flow
$162K
YoY-57.8%
QoQ+217.8%

BT Brands, Inc. Warrant generated $162K in free cash flow in Q2 2026, representing cash available after capex. This represents a decrease of 57.8% from the same quarter a year earlier. Against the prior quarter it is up 217.8%.

Cash & Debt
$1.6M
YoY+184.4%
QoQ+56.9%
5Y CAGR+1.8%

BT Brands, Inc. Warrant held $1.6M in cash against $1.8M in long-term debt as of Q2 2026.

Shares Outstanding
6M
YoY+0.5%
QoQ0.0%

BT Brands, Inc. Warrant had 6M shares outstanding in Q2 2026. This represents an increase of 0.5% from the same quarter a year earlier. It is unchanged from the prior quarter.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Operating Margin
3.3%
YoY+5.3pp
QoQ+11.5pp
5Y change-8.2pp

BT Brands, Inc. Warrant's operating margin was 3.3% in Q2 2026, reflecting core business profitability. This is up 5.3 percentage points from the same quarter a year earlier. Against the prior quarter it is up 11.5 percentage points.

Net Margin
16.2%
YoY+14.8pp
QoQ+42.6pp
5Y change+9.3pp

BT Brands, Inc. Warrant's net profit margin was 16.2% in Q2 2026, showing the share of revenue converted to profit. This is up 14.8 percentage points from the same quarter a year earlier. Against the prior quarter it is up 42.6 percentage points.

Return on Equity
9.1%
YoY+8.3pp
QoQ+22.3pp

BT Brands, Inc. Warrant's ROE was 9.1% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is up 8.3 percentage points from the same quarter a year earlier. Against the prior quarter it is up 22.3 percentage points.

Gross Margin

Not reported for Q2 2026.

Capital Allocation

Capital Expenditures
$53K
QoQ+31.8%

BT Brands, Inc. Warrant invested $53K in capex in Q2 2026, funding long-term assets and infrastructure. Against the prior quarter it is up 31.8%.

R&D Spending

Not reported for Q2 2026.

Share Buybacks

Not reported for Q2 2026.

BTBDW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BTBDW quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$3.6M-6.1%$2.8M-12.0%$2.6M-17.4%$3.9M-11.4%$3.8M-8.1%$3.2M+1.3%$3.2M-20.8%$4.3M+8.7%
SG&A Expenses$334K-37.2%$349K-22.6%$304K-25.3%$178K-52.5%$531K+16.8%$451K-0.8%$407K+18.5%$375K-27.7%
Operating Income$117K+256.0%-$233K+20.3%-$732K+21.9%$735K+1079.9%-$75K+60.2%-$292K+53.7%-$938K-2409.3%-$75K+5.7%
EBITDA$269K+286.2%-$81K+40.2%-$536K+19.9%$886K+1232.1%$70K+504.9%-$136K+71.1%-$668K-530.2%$67K-41.1%
Interest Expense$19K-2.6%$21K-0.5%$24K-10.7%$16K-27.3%$20K-13.3%$22K-21.6%$27K+12.8%$23K-7.5%
Income Tax$0$0$0-100.0%$0+100.0%$0-100.0%$0+100.0%$325K-$14K+73.1%
Net Income$576K+947.5%-$751K-127.7%-$1.3M+15.7%$915K+516.9%$55K+178.7%-$330K+26.0%-$1.6M-45111.6%-$219K+6.1%
EPS (Basic)$0.09+800.0%N/AN/A$0.15+475.0%$0.01N/AN/A-$0.04
EPS (Diluted)$0.09+800.0%-$0.12-140.0%-$0.21$0.15+475.0%$0.01-$0.05N/A-$0.04
Diluted Shares (Avg)N/A6M0.0%N/A6M-0.4%N/A6MN/A6M

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses.

BTBDW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BTBDW quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$10.5M-6.5%$10.0M-9.3%$10.7M-10.4%$11.9M-12.7%$11.2M-20.1%$11.0M-21.4%$12.0M-19.5%$13.7M-9.7%
Current Assets$5.8M+3.6%$5.2M+17.5%$5.9M+18.0%$6.6M+15.7%$5.6M-6.1%$4.5M-33.5%$5.0M-33.0%$5.7M-23.4%
Cash & Equivalents$1.6M+184.4%$1.0M-5.2%$846K-56.6%$1.3M-58.6%$560K-85.0%$1.1M-77.1%$2.0M-64.8%$3.1M-45.9%
Short-Term Investments$2.8M-4.6%$2.6M-4.3%$3.6M+55.0%$3.5M+75.7%$3.0M+98.6%$2.7M+88.5%$2.3M+69.7%$2.0M+59.7%
Inventory$230K-57.3%$218K-8.5%$230K-15.5%$564K+94.9%$539K+79.7%$238K+5.3%$273K+41.3%$289K+51.2%
Long-Term Investments$0$0$0$0$0$0$0$0
Goodwill$796K0.0%$796K0.0%$796K0.0%$796K0.0%$796K0.0%$796K+18.6%$796K+18.6%$796K+18.6%
Total Liabilities$4.1M-6.7%$4.3M-1.0%$4.3M-14.0%$4.2M-18.6%$4.4M-16.7%$4.3M-16.7%$5.0M-4.5%$5.2M-6.7%
Current Liabilities$1.3M+8.0%$1.3M+31.6%$1.2M-15.6%$975K-33.1%$1.2M-20.3%$968K-31.6%$1.4M+12.1%$1.5M-5.5%
Non-Current Liabilities$2.9M-12.1%$3.0M-10.3%$3.1M-13.4%$3.2M-12.9%$3.2M-15.4%$3.4M-11.1%$3.6M-9.9%$3.7M-7.1%
Long-Term Debt$1.8M-9.8%$1.8M-10.8%$1.9M-9.2%$1.9M-10.3%$2.0M-9.5%$2.1M-7.3%$2.1M-10.3%$2.2M-9.4%
Total Equity$6.3M-6.4%$5.7M-14.7%$6.4M-7.9%$7.7M-9.2%$6.8M-22.1%$6.7M-24.2%$7.0M-27.8%$8.5M-11.4%
Retained Earnings-$5.2M-12.7%-$5.8M-23.6%-$5.0M-15.8%-$3.7M-33.6%-$4.6M-80.7%-$4.7M-88.0%-$4.4M-182.9%-$2.8M-81.1%

Not reported in any period shown, so not listed: Accounts Receivable.

BTBDW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BTBDW quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow$215K-44.0%-$98K+68.2%-$118K+77.2%$325K+151.6%$384K-$307K+25.0%-$516K-1495.1%$129K
Depreciation & Amortization$152K+4.7%$152K-3.1%$197K-27.0%$151K+6.7%$145K-15.5%$156K-2.6%$269K+134.8%$142K-26.5%
Stock-Based Compensation$43K-31.3%$16K-47.2%N/AN/A$63K$31K-42.6%N/AN/A
Capital Expenditures$53K$40K-67.7%-$15K-94.6%$63K-19.6%$0$124K+10.6%$274K+184.0%$79K
Free Cash Flow$162K-57.8%-$138K+68.0%-$133K+83.2%$262K+419.0%$384K-$431K+17.3%-$790K-1229.3%$50K
Investing Cash Flow$374K+144.2%$324K+161.3%-$129K+74.9%$444K+162.3%-$847K-$528K-746.8%-$516K-241.8%-$712K
Financing Cash Flow-$12K+75.2%-$57K-22.0%-$184K-81.5%-$51K+23.1%-$47K-$47K+70.9%-$102K-130.6%-$67K
Share BuybacksN/AN/AN/AN/AN/AN/A$29K$38K

Not reported in any period shown, so not listed: Dividends Paid.

BTBDW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BTBDW quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Margin3.3%+5.3pp-8.2%+0.8pp-27.9%+1.6pp19.1%+20.8pp-2.0%+2.6pp-9.0%+10.7pp-29.5%-30.6pp-1.7%+0.3pp
Net Margin16.2%+14.8pp-26.4%-16.2pp-50.6%-1.0pp23.7%+28.8pp1.5%+3.2pp-10.2%+3.8pp-49.7%-49.6pp-5.1%+0.8pp
Return on Equity9.1%+8.3pp-13.2%-8.3pp-20.7%+1.9pp11.8%+14.4pp0.8%+1.6pp-5.0%+0.1pp-22.6%-22.6pp-2.6%-0.2pp
Return on Assets5.5%+5.0pp-7.5%-4.5pp-12.4%+0.8pp7.7%+9.3pp0.5%+1.0pp-3.0%+0.2pp-13.1%-13.1pp-1.6%-0.1pp
Current Ratio4.48-0.2x4.11-0.5x4.84+1.4x6.80+2.9x4.67+0.7x4.60-0.1x3.46-2.3x3.94-0.9x
Debt-to-Equity0.280.0x0.330.0x0.300.0x0.250.0x0.290.0x0.31+0.1x0.30+0.1x0.250.0x
Asset Turnover0.340.0x0.280.0x0.240.0x0.320.0x0.340.0x0.29+0.1x0.260.0x0.32+0.1x
FCF Margin4.6%-5.6pp-4.8%+8.5pp-5.1%+19.8pp6.8%+5.6pp10.2%-13.3%+3.0pp-24.9%-23.4pp1.2%

Not reported in any period shown, so not listed: Gross Margin.

Frequently Asked Questions

What is BT Brands, Inc. Warrant's annual revenue?

BT Brands, Inc. Warrant (BTBDW) reported $13.5M in total revenue for fiscal year 2025. This represents a -9.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is BT Brands, Inc. Warrant's revenue growing?

BT Brands, Inc. Warrant (BTBDW) revenue declined by 9.0% year-over-year, from $14.8M to $13.5M in fiscal year 2025.

Is BT Brands, Inc. Warrant profitable?

No, BT Brands, Inc. Warrant (BTBDW) reported a net income of -$688K in fiscal year 2025, with a net profit margin of -5.1%.

BT Brands, Inc. Warrant (BTBDW) reported diluted earnings per share of -$0.11 for fiscal year 2025. This represents a 70.3% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

BT Brands, Inc. Warrant (BTBDW) had EBITDA of $284K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, BT Brands, Inc. Warrant (BTBDW) had $846K in cash and equivalents against $1.9M in long-term debt.

BT Brands, Inc. Warrant (BTBDW) had an operating margin of -2.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

BT Brands, Inc. Warrant (BTBDW) had a net profit margin of -5.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

BT Brands, Inc. Warrant (BTBDW) has a return on equity of -10.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

BT Brands, Inc. Warrant (BTBDW) generated $112K in free cash flow during fiscal year 2025. This represents a 109.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

BT Brands, Inc. Warrant (BTBDW) generated $285K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

BT Brands, Inc. Warrant (BTBDW) had $10.7M in total assets as of fiscal year 2025, including both current and long-term assets.

BT Brands, Inc. Warrant (BTBDW) invested $173K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

BT Brands, Inc. Warrant (BTBDW) had a current ratio of 4.84 as of fiscal year 2025, which is generally considered healthy.

BT Brands, Inc. Warrant (BTBDW) had a debt-to-equity ratio of 0.30 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

BT Brands, Inc. Warrant (BTBDW) had a return on assets of -6.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

BT Brands, Inc. Warrant (BTBDW) has a Piotroski F-Score of 5 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

BT Brands, Inc. Warrant (BTBDW) reported a net loss of $688K while generating $285K in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

BT Brands, Inc. Warrant (BTBDW) reported an operating loss of $365K against $82K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

BT Brands, Inc. Warrant (BTBDW) scores 47 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top