This page shows Bitcoin Depot (BTMWW) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Improving unit economics turned modest revenue recovery into stronger operating cash flow, while debt costs kept reported earnings below zero.
Even with revenue still below its earlier peak, gross margin expansion to18.4% let operating income reach$41.2M , which means the earnings engine improved without needing a new high in sales. At the same time, operating cash flow of$34.0M alongside a net margin of-1.0% shows financing and other below-operating charges, not weak day-to-day operations, are what kept bottom-line profit negative.
Near-term flexibility improved: cash reserves rose to
Free cash flow recovered to
Financial Health Signals
Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →
Health score ≠ stock price. This rates the quality of Bitcoin Depot's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Bitcoin Depot has an operating margin of 6.7%, meaning the company retains $7 of operating profit per $100 of revenue. This results in a moderate score of 34/100, indicating healthy but not exceptional operating efficiency. This is up from 4.2% the prior year.
Bitcoin Depot's revenue grew 7.2% year-over-year to $614.9M, a solid pace of expansion. This earns a growth score of 24/100.
Bitcoin Depot has elevated debt relative to equity (D/E of 5.30), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 0/100, reflecting increased financial risk.
Bitcoin Depot's current ratio of 1.26 is below the typical benchmark, resulting in a score of 20/100. However, the company holds substantial cash reserves (103% of current liabilities), which buffers actual liquidity risk. Large mature operators often run tight current ratios by design.
Bitcoin Depot has a free cash flow margin of 4.6%, earning a moderate score of 35/100. The company generates positive cash flow after capital investments, but with room for improvement.
Bitcoin Depot generates a -54.1% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100.
Bitcoin Depot passes 6 of 9 financial strength tests. 3 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.
For every $1 of reported earnings, Bitcoin Depot generates $-5.50 in operating cash flow ($34.0M OCF vs -$6.2M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.
Bitcoin Depot earns $2.9 in operating income for every $1 of interest expense ($41.2M vs $14.4M). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.
Key Financial Metrics
Earnings & Revenue
Bitcoin Depot generated $614.9M in revenue in fiscal year 2025. This represents an increase of 7.2% from the prior year.
Bitcoin Depot's EBITDA was $48.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 42.6% from the prior year.
Bitcoin Depot reported -$6.2M in net income in fiscal year 2025. This represents an increase of 47.1% from the prior year.
Bitcoin Depot earned $-0.86 per diluted share (EPS) in fiscal year 2025. This represents an increase of 79.6% from the prior year.
Cash & Balance Sheet
Bitcoin Depot generated $28.5M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 141.6% from the prior year.
Bitcoin Depot held $65.6M in cash against $60.5M in long-term debt as of fiscal year 2025.
Margins & Returns
Bitcoin Depot's gross margin was 18.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 2.5 percentage points from the prior year.
Bitcoin Depot's operating margin was 6.7% in fiscal year 2025, reflecting core business profitability. This is up 2.5 percentage points from the prior year.
Bitcoin Depot's net profit margin was -1.0% in fiscal year 2025, showing the share of revenue converted to profit. This is up 1.0 percentage points from the prior year.
Bitcoin Depot's ROE was -54.1% in fiscal year 2025, measuring profit generated per dollar of shareholder equity.
Capital Allocation
Bitcoin Depot spent $0 on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 100.0% from the prior year.
Bitcoin Depot invested $5.5M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 48.9% from the prior year.
BTMWW Income Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $116.0M-28.6% | $162.5M-5.6% | $172.1M+4.8% | $164.2M+20.0% | $136.8M+1.2% | $135.3M-17.0% | $163.1M+17.7% | $138.5M |
| Cost of Revenue | $98.7M-25.4% | $132.4M-5.0% | $139.4M+6.3% | $131.1M+17.7% | $111.4M-1.3% | $112.9M-17.4% | $136.7M+12.7% | $121.3M |
| Gross Profit | $17.3M-42.5% | $30.1M-7.9% | $32.7M-1.2% | $33.1M+30.4% | $25.4M+13.4% | $22.4M-14.9% | $26.4M+52.8% | $17.3M |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $19.4M+18.1% | $16.4M+8.8% | $15.1M+12.4% | $13.4M+2.6% | $13.1M-10.9% | $14.7M-6.8% | $15.8M+15.8% | $13.6M |
| Operating Income | -$4.1M-134.9% | $11.8M-25.2% | $15.7M-11.5% | $17.8M+70.7% | $10.4M+90.3% | $5.5M-27.9% | $7.6M+987.8% | $699K |
| Interest Expense | -$2.5M+39.8% | -$4.1M+12.5% | -$4.7M-54.0% | -$3.1M+11.5% | -$3.5M-19.3% | -$2.9M-0.9% | -$2.9M+41.7% | -$4.9M |
| Income Tax | -$3.4M-210.7% | $3.0M+161.8% | $1.2M-20.0% | $1.5M-12.5% | $1.7M+378.1% | $347K+28.5% | $270K+295.7% | -$138K |
| Net Income | -$22.0M-496.6% | $5.5M-8.7% | $6.1M+44.8% | $4.2M+163.1% | -$6.6M-608.0% | -$939K+63.3% | -$2.6M-66.5% | -$1.5M |
| EPS (Diluted) | N/A | $0.08-50.0% | $0.16-20.0% | $0.20 | N/A | $-0.05+61.5% | $-0.13+48.0% | $-0.25 |
BTMWW Balance Sheet
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $130.6M+4.2% | $125.3M+14.9% | $109.1M+21.5% | $89.7M+12.0% | $80.1M-8.4% | $87.4M-10.3% | $97.5M+8.3% | $90.1M |
| Current Assets | $80.3M+1.4% | $79.2M+26.3% | $62.7M+37.5% | $45.6M+32.8% | $34.3M-17.0% | $41.4M-24.3% | $54.6M+5.7% | $51.7M |
| Cash & Equivalents | $65.6M+10.7% | $59.3M+23.4% | $48.0M+37.4% | $35.0M+18.6% | $29.5M-8.6% | $32.2M-26.7% | $43.9M+4.2% | $42.2M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $639K-57.7% | $1.5M+3876.3% | $38K-74.1% | $147K-46.5% | $275K-27.6% | $380K+19.9% | $317K-8.9% | $348K |
| Goodwill | $8.7M0.0% | $8.7M0.0% | $8.7M0.0% | $8.7M0.0% | $8.7M0.0% | $8.7M0.0% | $8.7M0.0% | $8.7M |
| Total Liabilities | $119.2M+14.3% | $104.3M-0.1% | $104.4M+10.7% | $94.3M-2.4% | $96.6M+1.3% | $95.3M+2.4% | $93.1M+9.4% | $85.1M |
| Current Liabilities | $63.7M+51.1% | $42.1M-5.4% | $44.5M+6.2% | $41.9M+3.2% | $40.6M-11.0% | $45.6M-2.7% | $46.9M+5.3% | $44.6M |
| Long-Term Debt | $60.5M-10.4% | $67.5M+1.5% | $66.5M+18.4% | $56.2M-0.1% | $56.2M+26.4% | $44.5M+8.1% | $41.2M+9.6% | $37.6M |
| Total Equity | $11.4M-45.7% | $21.0M+347.8% | $4.7M+202.2% | -$4.6M+72.1% | -$16.5M-109.6% | -$7.9M-277.0% | $4.4M-10.8% | $5.0M |
| Retained Earnings | -$49.6M-79.4% | -$27.7M+16.8% | -$33.2M+15.4% | -$39.3M+11.4% | -$44.3M-17.6% | -$37.7M-2.6% | -$36.8M-7.5% | -$34.2M |
BTMWW Cash Flow Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $945K-85.7% | $6.6M-34.7% | $10.2M-37.5% | $16.3M+207.1% | $5.3M-8.4% | $5.8M-43.0% | $10.1M+651.9% | $1.3M |
| Capital Expenditures | $634K-84.5% | $4.1M+949.1% | $389K+1.0% | $385K-55.4% | $864K-87.3% | $6.8M+171.6% | $2.5M+349.8% | $558K |
| Free Cash Flow | $311K-87.8% | $2.5M-73.9% | $9.8M-38.5% | $15.9M+258.4% | $4.4M+525.7% | -$1.0M-113.7% | $7.6M+865.5% | $789K |
| Investing Cash Flow | -$634K+84.5% | -$4.1M-329.6% | -$950K+88.4% | -$8.2M-850.1% | -$864K+88.2% | -$7.3M-178.0% | -$2.6M-371.7% | -$558K |
| Financing Cash Flow | $6.0M-32.0% | $8.8M+120.3% | $4.0M+256.4% | -$2.5M+64.9% | -$7.3M+28.5% | -$10.2M-77.9% | -$5.7M-149.4% | $11.6M |
| Dividends Paid | -$15K | $0-100.0% | $7.6M+208.4% | $2.5M-82.8% | $14.4M-3.9% | $15.0M+119.6% | $6.8M+645.9% | $916K |
| Share Buybacks | $0 | $0 | $0 | $0 | $0 | $0 | $0-100.0% | $158K |
BTMWW Financial Ratios
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 14.9%-3.6pp | 18.5%-0.5pp | 19.0%-1.2pp | 20.2%+1.6pp | 18.6%+2.0pp | 16.6%+0.4pp | 16.2%+3.7pp | 12.4% |
| Operating Margin | -3.5%-10.8pp | 7.2%-1.9pp | 9.2%-1.7pp | 10.8%+3.2pp | 7.6%+3.6pp | 4.0%-0.6pp | 4.7%+4.2pp | 0.5% |
| Net Margin | -18.9%-22.4pp | 3.4%-0.1pp | 3.5%+1.0pp | 2.5%+7.4pp | -4.9%-4.2pp | -0.7%+0.9pp | -1.6%-0.5pp | -1.1% |
| Return on Equity | -192.6%-219.0pp | 26.4%-103.0pp | 129.3% | N/A | N/A | N/A | -57.6%-26.8pp | -30.9% |
| Return on Assets | -16.8%-21.3pp | 4.4%-1.1pp | 5.6%+0.9pp | 4.7%+13.0pp | -8.3%-7.2pp | -1.1%+1.6pp | -2.6%-0.9pp | -1.7% |
| Current Ratio | 1.26-0.6 | 1.88+0.5 | 1.41+0.3 | 1.09+0.2 | 0.84-0.1 | 0.91-0.3 | 1.160.0 | 1.16 |
| Debt-to-Equity | 5.30+2.1 | 3.21-11.0 | 14.18+26.4 | -12.24-8.8 | -3.41+2.2 | -5.66-14.9 | 9.27+1.7 | 7.54 |
| FCF Margin | 0.3%-1.3pp | 1.6%-4.1pp | 5.7%-4.0pp | 9.7%+6.4pp | 3.2%+4.0pp | -0.8%-5.4pp | 4.7%+4.1pp | 0.6% |
Frequently Asked Questions
What is Bitcoin Depot's annual revenue?
Bitcoin Depot (BTMWW) reported $614.9M in total revenue for fiscal year 2025. This represents a 7.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Bitcoin Depot's revenue growing?
Bitcoin Depot (BTMWW) revenue grew by 7.2% year-over-year, from $573.7M to $614.9M in fiscal year 2025.
Is Bitcoin Depot profitable?
No, Bitcoin Depot (BTMWW) reported a net income of -$6.2M in fiscal year 2025, with a net profit margin of -1.0%.
What is Bitcoin Depot's EBITDA?
Bitcoin Depot (BTMWW) had EBITDA of $48.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Bitcoin Depot have?
As of fiscal year 2025, Bitcoin Depot (BTMWW) had $65.6M in cash and equivalents against $60.5M in long-term debt.
What is Bitcoin Depot's gross margin?
Bitcoin Depot (BTMWW) had a gross margin of 18.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Bitcoin Depot's operating margin?
Bitcoin Depot (BTMWW) had an operating margin of 6.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Bitcoin Depot's net profit margin?
Bitcoin Depot (BTMWW) had a net profit margin of -1.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Bitcoin Depot's return on equity (ROE)?
Bitcoin Depot (BTMWW) has a return on equity of -54.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Bitcoin Depot's free cash flow?
Bitcoin Depot (BTMWW) generated $28.5M in free cash flow during fiscal year 2025. This represents a 141.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Bitcoin Depot's operating cash flow?
Bitcoin Depot (BTMWW) generated $34.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Bitcoin Depot's total assets?
Bitcoin Depot (BTMWW) had $130.6M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Bitcoin Depot's capital expenditures?
Bitcoin Depot (BTMWW) invested $5.5M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is Bitcoin Depot's current ratio?
Bitcoin Depot (BTMWW) had a current ratio of 1.26 as of fiscal year 2025, which is considered adequate.
What is Bitcoin Depot's debt-to-equity ratio?
Bitcoin Depot (BTMWW) had a debt-to-equity ratio of 5.30 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Bitcoin Depot's return on assets (ROA)?
Bitcoin Depot (BTMWW) had a return on assets of -4.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Bitcoin Depot's Piotroski F-Score?
Bitcoin Depot (BTMWW) has a Piotroski F-Score of 6 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Bitcoin Depot's earnings high quality?
Bitcoin Depot (BTMWW) has an earnings quality ratio of -5.50x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Bitcoin Depot cover its interest payments?
Bitcoin Depot (BTMWW) has an interest coverage ratio of 2.9x, meaning it can adequately cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Bitcoin Depot?
Bitcoin Depot (BTMWW) scores 19 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.