STOCK TITAN

BROWNIE'S MARINE GRP (BWMG) Financials

BWMG OTC
Trailing 12 months to June 30, 2026
Revenue $8.0M -3.1% YoY
Net Income $507K +343.6% YoY
EPS (Diluted) $0.00 n/m YoY
Operating Cash Flow $326K n/m YoY
Market Cap $2.2M as of Oct 26, 2026
Price / Sales 0.3x on $8.0M revenue, trailing 12 months to June 30, 2026
Price / Earnings 4.4x on $507K net income, trailing 12 months to June 30, 2026
Price / Book 0.8x on $2.7M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 26, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q/A for Q2 FY2026, filed Sep 10, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the BWMG SEC filings page.

BROWNIE'S MARINE GRP INC (BWMG) reported $8.0M in revenue over the twelve months to Jun 30, 2026, down 3.1% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI BWMG FY2025

The business has narrowed losses through lower overhead and product costs, but weaker sales and rising inventory still prevent cash self-funding.

Across FY2023-FY2025, revenue was nearly unchanged while gross profit rose 33.4%, showing margin repair without volume expansion. SG&A fell 9.5% over that span, yet FY2025 operating income remained a loss of $147K, so cost reductions have nearly—but not fully—closed the operating gap.

Operating cash flow improved from -$293K in FY2024 to -$171K in FY2025, but remained negative, so near-break-even accounting results did not become internally generated cash. Inventory rose 13.5% as revenue fell 8.0%, suggesting working capital absorbed cash while sales softened.

The financing posture shifted: total liabilities fell 21.5% while equity rose 22.4%, reducing balance-sheet pressure without eliminating it. The current ratio improved to 1.2x, while reported liquidity equaled 21.7 months of the latest annual operating outflow—a comparison with past activity, not a forecast.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

BROWNIE'S MARINE GRP INC does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
-2.95

BROWNIE'S MARINE GRP INC scores -2.95, below the 1.81 distress threshold. The score is pulled down most by an accumulated deficit of $18.0M against total assets of $5.2M. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
4/8

BROWNIE'S MARINE GRP INC passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, 1 of 2 operating efficiency signals passes.

Earnings Quality No Cash Backing
N/A

BROWNIE'S MARINE GRP INC reported a net loss of $105K while operations used $171K of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

BROWNIE'S MARINE GRP INC reported an operating loss of $147K against $67K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$2.4M
YoY-5.6%
QoQ+12.4%
5Y CAGR+6.8%
10Y CAGR+13.9%

BROWNIE'S MARINE GRP INC generated $2.4M in revenue in Q2 2026. This represents a decrease of 5.6% from the same quarter a year earlier. Against the prior quarter it is up 12.4%.

EBITDA
$42K
YoY-77.1%
QoQn/m
5Y CAGRn/m
10Y CAGR+0.8%

BROWNIE'S MARINE GRP INC's EBITDA was $42K in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 77.1% from the same quarter a year earlier. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Net Income
$219K
YoY+42.4%
QoQ-55.7%
5Y CAGRn/m
10Y CAGR+2.2%

BROWNIE'S MARINE GRP INC reported $219K in net income in Q2 2026. This represents an increase of 42.4% from the same quarter a year earlier. Against the prior quarter it is down 55.7%.

EPS (Diluted)
$0.00
YoYn/m
QoQn/m
5Y CAGRn/m

BROWNIE'S MARINE GRP INC earned $0.00 per diluted share (EPS) in Q2 2026. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Cash & Balance Sheet

Cash & Debt
$714K
YoY+57.5%
QoQ-15.9%
5Y CAGR+34.6%
10Y CAGR+18.7%

BROWNIE'S MARINE GRP INC held $714K in cash against $55K in long-term debt as of Q2 2026, with $2.6M of liabilities due within a year.

Shares Outstanding
556M
YoY+23.6%
QoQ+10.5%

BROWNIE'S MARINE GRP INC had 556M shares outstanding in Q2 2026. This represents an increase of 23.6% from the same quarter a year earlier. Against the prior quarter it is up 10.5%.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
51.4%
YoY+16.3pp
QoQ+5.0pp
5Y change+16.5pp
10Y change+21.4pp

BROWNIE'S MARINE GRP INC's gross margin was 51.4% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is up 16.3 percentage points from the same quarter a year earlier. Against the prior quarter it is up 5.0 percentage points.

Operating Margin
1.0%
YoY-4.2pp
QoQ+3.1pp
5Y change+15.4pp
10Y change-4.2pp

BROWNIE'S MARINE GRP INC's operating margin was 1.0% in Q2 2026, reflecting core business profitability. This is down 4.2 percentage points from the same quarter a year earlier. Against the prior quarter it is up 3.1 percentage points.

Net Margin
9.2%
YoY+3.1pp
QoQ-14.1pp
5Y change+14.4pp
10Y change-18.1pp

BROWNIE'S MARINE GRP INC's net profit margin was 9.2% in Q2 2026, showing the share of revenue converted to profit. This is up 3.1 percentage points from the same quarter a year earlier. Against the prior quarter it is down 14.1 percentage points.

Return on Equity
8.1%
YoY-1.2pp
QoQ-12.1pp
5Y change+17.0pp

BROWNIE'S MARINE GRP INC's quarterly ROE was 8.1% in Q2 2026: one quarter's net income over shareholder equity, not annualized. This is down 1.2 percentage points from the same quarter a year earlier. Against the prior quarter it is down 12.1 percentage points.

Capital Allocation

R&D Spending
$5K
YoY+215.5%
QoQ+32.1%
5Y CAGR-25.9%
10Y CAGR+54.1%

BROWNIE'S MARINE GRP INC invested $5K in research and development in Q2 2026. This represents an increase of 215.5% from the same quarter a year earlier. Against the prior quarter it is up 32.1%.

Share Buybacks

Not reported for Q2 2026.

Capital Expenditures

Not reported for Q2 2026.

BWMG Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BWMG quarterly income statement
MetricQ2'2610-Q/AQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-Q/AQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$2.4M-5.6%$2.1M+38.3%$1.4M-18.0%$2.1M-16.1%$2.5M+5.4%$1.5M-4.9%$1.7M+7.3%$2.5M+8.2%
Cost of Revenue$1.2M-29.3%$1.1M+10.5%$937K-8.2%$1.1M-18.8%$1.6M+12.0%$1.0M+0.5%$1.0M-34.8%$1.4M-11.6%
Gross Profit$1.2M+38.1%$982K+94.9%$461K-32.5%$962K-12.8%$885K-4.9%$504K-14.2%$683K+106.3%$1.1M+49.6%
R&D Expenses$5K+215.5%$4K+214.7%$693+338.6%$298+645.0%$2K-77.6%$1K-66.2%-$158-94.9%$40-99.5%
SG&A Expenses$1.2M+58.4%$1.0M+86.6%$824K+2.4%$829K-9.3%$754K-8.4%$548K-39.1%$805K-14.1%$913K+13.1%
Operating Income$23K-82.4%-$44Kn/m-$364Kn/m$133K-30.0%$129K+28.1%-$45Kn/m-$122Kn/m$190Kn/m
EBITDA$42K-77.1%-$27Kn/m-$321Kn/m$169K-27.3%$183K+30.9%-$38Kn/m-$131Kn/m$233Kn/m
Interest Expense$109Kn/m$9K-69.6%-$15K-149.5%$56K+247.4%-$2K-108.4%$28K+40.7%$30K+33.2%$16K-23.0%
Net Income$219K+42.4%$493Kn/m-$396Kn/m$192K+10.2%$154K+92.4%-$54Kn/m-$159Kn/m$174Kn/m
EPS (Basic)$0.00+33.3%$0.00n/m$0.00n/m$0.00n/m$0.00n/m$0.00n/m$0.00n/m$0.00n/m
EPS (Diluted)$0.00n/m$0.00n/m$0.00n/m$0.00n/m$0.00n/m$0.00n/m$0.00n/m$0.00n/m
Diluted Shares (Avg)513M+14.1%504M+12.1%N/A451M+2.9%450M+2.7%449M+2.4%N/A438M+0.2%

Not reported in any period shown, so not listed: Income Tax.

BWMG Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BWMG quarterly balance sheet
MetricQ2'2610-Q/AQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-Q/AQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$5.9M+1.7%$5.8M+3.8%$5.2M-9.5%$5.6M+4.2%$5.8M+7.7%$5.6M+21.4%$5.8M+20.7%$5.4M+7.3%
Current Assets$4.0M+20.0%$3.7M+25.9%$3.0M+0.3%$3.3M-9.5%$3.3M-6.1%$2.9M+10.8%$3.0M+10.8%$3.7M+28.2%
Cash & Equivalents$714K+57.5%$850K+149.1%$308K-26.3%$480K-25.8%$454K-30.5%$341K+42.8%$418K-3.1%$646K+124.6%
Short-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Inventory$2.4M+6.2%$2.3M+6.4%$2.3M+13.5%$2.3M+14.4%$2.2M+6.7%$2.2M+11.9%$2.1M+3.2%$2.0M-3.9%
Long-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Goodwill$250K0.0%$250K0.0%$250K0.0%$250K0.0%$250K0.0%$250K0.0%$250K0.0%$250K0.0%
Total Liabilities$3.2M-22.9%$3.4M-17.2%$3.3M-21.5%$3.7M-2.9%$4.2M+3.0%$4.1M+22.1%$4.2M+31.5%$3.8M+33.3%
Current Liabilities$2.6M-14.0%$2.6M-7.7%$2.5M-14.0%$2.7M-15.1%$3.0M-11.0%$2.8M+5.3%$2.9M+14.3%$3.2M+51.9%
Non-Current Liabilities$595K-46.9%$771K-38.5%$826K-37.7%$983K+62.5%$1.1M+79.5%$1.3M+90.0%$1.3M+94.9%$605K-19.3%
Long-Term Debt$55K+32.1%$53K+14.1%$31K-33.3%$34K-56.0%$41K-40.6%$46K-41.0%$47K-66.6%$77K-14.6%
Total Equity$2.7M+63.0%$2.4M+59.4%$1.9M+22.4%$1.9M+21.6%$1.7M+21.3%$1.5M+19.5%$1.6M-0.9%$1.6M-27.4%
Retained Earnings-$17.3Mn/m-$17.5Mn/m-$18.0Mn/m-$17.6Mn/m-$17.9Mn/m-$18.0Mn/m-$17.9Mn/m-$17.8Mn/m

Not reported in any period shown, so not listed: Accounts Receivable.

BWMG Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BWMG quarterly cash flow statement
MetricQ2'2610-Q/AQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-Q/AQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$154K-201.5%$687Kn/m-$233Kn/m$26Kn/m$152K-63.4%-$116Kn/m-$237Kn/m-$5Kn/m
Depreciation & Amortization$19K-64.3%$17K+130.4%$43Kn/m$36K-15.2%$53K+38.0%$7K-81.0%-$9K-122.2%$43K+1.9%
Stock-Based Compensation$0n/mN/AN/AN/A$0$0N/AN/A
Capital ExpendituresN/AN/AN/AN/AN/AN/A-$14K+1008.2%$2K-92.3%
Free Cash FlowN/AN/AN/AN/AN/AN/A-$251Kn/m-$7Kn/m
Investing Cash FlowN/AN/A-$14K-199.6%$0n/mN/AN/A$14Kn/m-$2Kn/m
Financing Cash Flow$19K-$145K-470.7%N/AN/AN/A$39K-86.0%-$6K-104.1%$0-100.0%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

BWMG Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

BWMG quarterly financial ratios
MetricQ2'2610-Q/AQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-Q/AQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin51.4%+16.3pp46.4%+13.5pp33.0%-7.1pp46.4%+1.7pp35.1%-3.8pp33.0%-3.6pp40.1%+19.2pp44.7%+12.4pp
Operating Margin1.0%-4.2pp-2.1%+0.9pp-26.1%-18.9pp6.4%-1.3pp5.1%+0.9pp-3.0%+16.7pp-7.1%+31.2pp7.7%+11.1pp
Net Margin9.2%+3.1pp23.3%+26.9pp-28.3%-19.0pp9.3%+2.2pp6.1%+2.8pp-3.6%+17.3pp-9.3%+30.5pp7.0%+11.4pp
Return on Equity8.1%-1.2pp20.2%+23.7pp-20.5%-10.4pp10.1%-1.0pp9.3%+3.4pp-3.5%+22.6pp-10.0%+29.6pp11.1%+15.7pp
Return on Assets3.7%+1.1pp8.5%+9.5pp-7.6%-4.8pp3.4%+0.2pp2.6%+1.2pp-1.0%+6.3pp-2.8%+10.5pp3.2%+5.2pp
Current Ratio1.54+0.4x1.44+0.4x1.24+0.2x1.21+0.1x1.10+0.1x1.05+0.1x1.060.0x1.13-0.2x
Debt-to-Equity0.020.0x0.020.0x0.020.0x0.020.0x0.030.0x0.030.0x0.03-0.1x0.050.0x
Liabilities-to-Equity1.18-1.3x1.37-1.3x1.70-1.0x1.96-0.5x2.50-0.4x2.64+0.1x2.65+0.7x2.45+1.1x
Asset Turnover0.400.0x0.36+0.1x0.270.0x0.37-0.1x0.430.0x0.27-0.1x0.300.0x0.460.0x
FCF MarginN/AN/AN/AN/AN/AN/A-14.7%-14.2pp-0.3%+7.0pp

Frequently Asked Questions

What is BROWNIE'S MARINE GRP INC's annual revenue?

BROWNIE'S MARINE GRP INC (BWMG) reported $7.5M in total revenue for fiscal year 2025. This represents a -8.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is BROWNIE'S MARINE GRP INC's revenue growing?

BROWNIE'S MARINE GRP INC (BWMG) revenue declined by 8.0% year-over-year, from $8.2M to $7.5M in fiscal year 2025.

Is BROWNIE'S MARINE GRP INC profitable?

Yes, BROWNIE'S MARINE GRP INC (BWMG) reported a net income of $507K over the trailing 12 months to June 30, 2026. In fiscal year 2025 it reported a net loss of $105K, with a net profit margin of -1.4%.

BROWNIE'S MARINE GRP INC (BWMG) reported diluted earnings per share of $0.00 for fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

BROWNIE'S MARINE GRP INC (BWMG) had EBITDA of -$7K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, BROWNIE'S MARINE GRP INC (BWMG) had $308K in cash and equivalents against $31K in long-term debt.

BROWNIE'S MARINE GRP INC (BWMG) had a gross margin of 37.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

BROWNIE'S MARINE GRP INC (BWMG) had an operating margin of -2.0% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

BROWNIE'S MARINE GRP INC (BWMG) had a net profit margin of -1.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

BROWNIE'S MARINE GRP INC (BWMG) has a return on equity of -5.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

BROWNIE'S MARINE GRP INC (BWMG) recorded an outflow of $171K in operating cash flow during fiscal year 2025, representing cash used by core business activities.

BROWNIE'S MARINE GRP INC (BWMG) had $5.2M in total assets as of fiscal year 2025, including both current and long-term assets.

BROWNIE'S MARINE GRP INC (BWMG) invested $4K in research and development during fiscal year 2025.

BROWNIE'S MARINE GRP INC (BWMG) had 503M shares outstanding as of fiscal year 2025.

BROWNIE'S MARINE GRP INC (BWMG) had a current ratio of 1.24 as of fiscal year 2025, which is considered adequate.

BROWNIE'S MARINE GRP INC (BWMG) had a debt-to-equity ratio of 0.02 as of fiscal year 2025. We compute it as long-term debt divided by total shareholder equity, where long-term debt is the noncurrent part of the company's borrowings, so debt due within the next twelve months is not counted.

BROWNIE'S MARINE GRP INC (BWMG) had a liabilities-to-equity ratio of 1.70 as of fiscal year 2025, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity.

BROWNIE'S MARINE GRP INC (BWMG) had a return on assets of -2.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

BROWNIE'S MARINE GRP INC (BWMG) trades at 4.4x earnings, its market capitalization divided by $507K net income, trailing 12 months to June 30, 2026. The market capitalization is $2.2M as of Oct 26, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

BROWNIE'S MARINE GRP INC (BWMG) trades at 0.3x sales, its market capitalization divided by $8.0M revenue, trailing 12 months to June 30, 2026. The market capitalization is $2.2M as of Oct 26, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, BROWNIE'S MARINE GRP INC (BWMG) held $308K in cash, cash equivalents and investments, and reported an operating cash outflow of $171K over that year. Dividing the one by the other, the reported balance equals about 22 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

BROWNIE'S MARINE GRP INC (BWMG) has an Altman Z-Score of -2.95, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

BROWNIE'S MARINE GRP INC (BWMG) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

BROWNIE'S MARINE GRP INC (BWMG) reported a net loss of $105K while operations used $171K of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

BROWNIE'S MARINE GRP INC (BWMG) reported an operating loss of $147K against $67K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top