STOCK TITAN

Can B Corp Financials

CANB
Source SEC Filings (10-K/10-Q) Data as of Sep 30, 2024 Currency USD FYE December

This page shows Can B Corp (CANB) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 9 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI CANB FY2023

External financing is plugging an operating cash shortfall while shrinking gross margin leaves little room to rebuild liquidity.

In FY2023, financing cash inflow of $1.35M almost exactly matched operating cash burn of -$1.30M, showing new money was used to keep operations running rather than to build liquidity. With current liabilities equaling total liabilities and the current ratio dropping from 0.7x to 0.4x, the balance sheet now carries mostly near-term obligations just as equity turned negative.

This is not a simple "grow into profitability" story: at its best recent sales level, revenue reached $6.69M in FY2022, but operating margin still sat at -211.9%. By FY2023, gross margin fell to 16.6%, leaving far less product-level cushion to absorb interest and overhead.

Free cash flow of -$1.32M was close to operating cash flow of -$1.30M because capital spending was minimal, so the cash drain comes mainly from the business itself rather than heavy reinvestment. Interest expense of $2.51M was several times gross profit of $359K, which helps explain why reported losses run deeper than operating cash burn.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating Can B Corp's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Altman Z-Score Distress
-17.11

Can B Corp scores -17.11, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($1.4M) relative to total liabilities ($12.0M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
1/8

Can B Corp passes 1 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality Low Quality
0.13x

For every $1 of reported earnings, Can B Corp generates $0.13 in operating cash flow (-$1.3M OCF vs -$9.7M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-3.0x

Can B Corp earns $-3.0 in operating income for every $1 of interest expense (-$7.5M vs $2.5M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$2.2M
YoY-67.8%
5Y CAGR+26.4%

Can B Corp generated $2.2M in revenue in fiscal year 2023. This represents a decrease of 67.8% from the prior year.

EBITDA
-$6.1M
YoY+52.2%

Can B Corp's EBITDA was -$6.1M in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 52.2% from the prior year.

Net Income
-$9.7M
YoY+34.8%

Can B Corp reported -$9.7M in net income in fiscal year 2023. This represents an increase of 34.8% from the prior year.

EPS (Diluted)
$-0.77
YoY+81.6%

Can B Corp earned $-0.77 per diluted share (EPS) in fiscal year 2023. This represents an increase of 81.6% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$1.3M

Can B Corp generated -$1.3M in free cash flow in fiscal year 2023, representing cash available after capex.

Cash & Debt
$34K
YoY-53.5%
5Y CAGR-46.9%

Can B Corp held $34K in cash against $0 in long-term debt as of fiscal year 2023.

Dividends Per Share
N/A
Shares Outstanding
33M
YoY+709.4%

Can B Corp had 33M shares outstanding in fiscal year 2023. This represents an increase of 709.4% from the prior year.

Margins & Returns

Gross Margin
16.6%
YoY-22.5pp
5Y CAGR-22.7pp

Can B Corp's gross margin was 16.6% in fiscal year 2023, indicating the percentage of revenue retained after direct costs. This is down 22.5 percentage points from the prior year.

Operating Margin
-347.3%
YoY-135.4pp
5Y CAGR+163.6pp

Can B Corp's operating margin was -347.3% in fiscal year 2023, reflecting core business profitability. This is down 135.4 percentage points from the prior year.

Net Margin
-451.7%
YoY-228.5pp
5Y CAGR+163.4pp

Can B Corp's net profit margin was -451.7% in fiscal year 2023, showing the share of revenue converted to profit. This is down 228.5 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$15K
5Y CAGR-20.2%

Can B Corp invested $15K in capex in fiscal year 2023, funding long-term assets and infrastructure.

CANB Income Statement

Metric Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22
Revenue $15K-94.4% $272K-26.2% $369K-2.1% $377K-10.0% $419K-0.4% $421K-55.2% $939K+41.0% $666K
Cost of Revenue $416K-37.5% $665K-44.2% $1.2M+232.9% -$898K-172.6% $1.2M+32.2% $934K+78.1% $525K-36.1% $821K
Gross Profit -$401K-1.9% -$393K+52.3% -$824K-164.7% $1.3M+256.1% -$817K-58.9% -$514K-223.9% $415K+368.0% -$155K
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $2.4M+107.2% $1.2M-30.5% $1.7M N/A $2.8M+111.2% $1.3M-29.3% $1.8M N/A
Operating Income -$2.8M-80.8% -$1.6M+72.3% -$5.7M-767.7% -$652K+81.8% -$3.6M-96.4% -$1.8M-27.0% -$1.4M+44.6% -$2.6M
Interest Expense $430K-7.2% $463K-8.5% $506K-56.9% $1.2M+100.7% $585K+40.6% $416K+24.7% $334K+37.6% $243K
Income Tax N/A N/A N/A N/A N/A N/A $10K N/A
Net Income -$3.3M-60.8% -$2.0M+67.1% -$6.2M-241.1% -$1.8M+56.6% -$4.2M-105.5% -$2.0M-16.6% -$1.7M+40.0% -$2.9M
EPS (Diluted) $-0.05-25.0% $-0.04+75.0% $-0.16 N/A $-0.36+2.7% $-0.37-2.8% $-0.36 N/A

CANB Balance Sheet

Metric Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22
Total Assets $1.9M-62.3% $4.9M-7.6% $5.3M-47.4% $10.1M-22.6% $13.1M-10.3% $14.6M-6.4% $15.6M+0.1% $15.6M
Current Assets $1.6M-59.9% $4.0M-5.9% $4.2M-21.4% $5.4M-29.5% $7.6M-9.4% $8.4M-7.9% $9.1M+5.1% $8.7M
Cash & Equivalents $8K N/A $27K-21.8% $34K+8.6% $31K-74.6% $123K-37.1% $196K+168.1% $73K
Inventory $156K-72.3% $563K-5.1% $593K-63.4% $1.6M+68.8% $960K-38.2% $1.6M-23.5% $2.0M+0.4% $2.0M
Accounts Receivable $1.4M-58.3% $3.4M-5.4% $3.6M-3.3% $3.7M-43.7% $6.6M-1.6% $6.7M-2.5% $6.9M+4.7% $6.6M
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $11.6M+4.8% $11.1M+6.9% $10.4M-13.3% $12.0M-6.8% $12.9M-8.3% $14.0M+6.9% $13.1M+2.0% $12.9M
Current Liabilities $11.6M+4.8% $11.1M+6.9% $10.4M-13.3% $12.0M-6.8% $12.9M-6.3% $13.7M+6.8% $12.8M+3.4% $12.4M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity -$9.8M-44.9% -$6.8M-27.1% -$5.3M-186.1% -$1.9M-945.9% $220K-60.4% $555K-77.4% $2.5M-9.0% $2.7M
Retained Earnings -$113.9M-2.9% -$110.7M-1.9% -$108.6M-6.0% -$102.5M-1.8% -$100.6M-4.3% -$96.5M-2.1% -$94.4M-1.9% -$92.7M

CANB Cash Flow Statement

Metric Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22
Operating Cash Flow $9K+106.9% -$131K-160.4% $217K+43.2% $151K+173.3% -$207K+39.8% -$343K+62.1% -$906K-72.1% -$526K
Capital Expenditures N/A N/A N/A $0 $0 $0-100.0% $15K N/A
Free Cash Flow N/A N/A N/A $151K+173.3% -$207K+39.8% -$343K+62.7% -$921K N/A
Investing Cash Flow -$6K N/A N/A $369 $0 $0+100.0% -$85K N/A
Financing Cash Flow $5K-95.1% $108K+148.2% -$224K-50.4% -$149K-230.2% $115K-57.7% $270K-75.7% $1.1M+97.1% $565K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

CANB Financial Ratios

Metric Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22
Gross Margin -2623.3%-2478.9pp -144.4%+78.9pp -223.3%-561.4pp 338.2%+533.1pp -194.9%-72.8pp -122.2%-166.3pp 44.1%+67.4pp -23.2%
Operating Margin -18553.7%-17978.2pp -575.5%+956.6pp -1532.1%-1359.2pp -172.9%+681.2pp -854.1%-421.0pp -433.1%-280.4pp -152.8%+236.0pp -388.8%
Net Margin -21367.6%-20622.5pp -745.0%+924.2pp -1669.3%-1190.1pp -479.2%+515.0pp -994.2%-512.3pp -481.9%-296.8pp -185.1%+250.2pp -435.3%
Return on Equity N/A N/A N/A N/A -1896.8%-1531.5pp -365.3%-294.4pp -70.9%+36.6pp -107.5%
Return on Assets -175.8%-134.5pp -41.2%+74.5pp -115.8%-97.9pp -17.8%+14.0pp -31.9%-18.0pp -13.9%-2.7pp -11.2%+7.5pp -18.6%
Current Ratio 0.14-0.2 0.36-0.0 0.41-0.0 0.45-0.1 0.59-0.0 0.61-0.1 0.71+0.0 0.70
Debt-to-Equity -1.19+0.5 -1.65+0.3 -1.96+4.5 -6.45-65.0 58.54+33.3 25.28+19.9 5.35+0.6 4.77
FCF Margin N/A N/A N/A 40.2%+89.5pp -49.3%+32.3pp -81.6%+16.5pp -98.1% N/A

Note: Shareholder equity is negative (-$1.9M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.45), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Can B Corp (CANB) reported $2.2M in total revenue for fiscal year 2023. This represents a -67.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Can B Corp (CANB) revenue declined by 67.8% year-over-year, from $6.7M to $2.2M in fiscal year 2023.

No, Can B Corp (CANB) reported a net income of -$9.7M in fiscal year 2023, with a net profit margin of -451.7%.

Can B Corp (CANB) reported diluted earnings per share of $-0.77 for fiscal year 2023. This represents a 81.6% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Can B Corp (CANB) had EBITDA of -$6.1M in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization.

Can B Corp (CANB) had a gross margin of 16.6% in fiscal year 2023, indicating the percentage of revenue retained after direct costs of goods sold.

Can B Corp (CANB) had an operating margin of -347.3% in fiscal year 2023, reflecting the profitability of core business operations before interest and taxes.

Can B Corp (CANB) had a net profit margin of -451.7% in fiscal year 2023, representing the share of revenue converted into profit after all expenses.

Can B Corp (CANB) generated -$1.3M in free cash flow during fiscal year 2023. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Can B Corp (CANB) generated -$1.3M in operating cash flow during fiscal year 2023, representing cash generated from core business activities.

Can B Corp (CANB) had $10.1M in total assets as of fiscal year 2023, including both current and long-term assets.

Can B Corp (CANB) invested $15K in capital expenditures during fiscal year 2023, funding long-term assets and infrastructure.

Can B Corp (CANB) had 33M shares outstanding as of fiscal year 2023.

Can B Corp (CANB) had a current ratio of 0.45 as of fiscal year 2023, which is below 1.0, which may suggest potential liquidity concerns.

Can B Corp (CANB) had a debt-to-equity ratio of -6.45 as of fiscal year 2023, measuring the company's financial leverage by comparing total debt to shareholder equity.

Can B Corp (CANB) had a return on assets of -96.2% for fiscal year 2023, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2023 data, Can B Corp (CANB) had $34K in cash against an annual operating cash burn of $1.3M. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Can B Corp (CANB) has negative shareholder equity of -$1.9M as of fiscal year 2023, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Can B Corp (CANB) has an Altman Z-Score of -17.11, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Can B Corp (CANB) has a Piotroski F-Score of 1 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Can B Corp (CANB) has an earnings quality ratio of 0.13x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Can B Corp (CANB) has an interest coverage ratio of -3.0x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top