STOCK TITAN

Clarus Corp Financials

CLAR
Source SEC Filings (10-K/10-Q) Updated Mar 31, 2026 Currency USD FYE December

This page shows Clarus Corp (CLAR) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI CLAR FY2025

Clarus is now a debt-free operator, yet gross profit still trails overhead demands, keeping the business cash consumptive.

From FY2023 to FY2025, long-term debt fell from $119.8M to $0, turning Clarus into a far less creditor-dependent business. That cleaner balance sheet did not come from a healthier operating engine: operating cash flow moved from $31.9M in FY2023 to -$4.7M in FY2025, while FY2024 showed a large investing cash inflow consistent with balance-sheet repair via asset sales rather than recurring operations.

FY2025 gross profit was $83.0M, but SG&A alone was $105.2M; before counting R&D, the company had already spent more on overhead than it generated after product costs. That is why a steady gross margin in the low-30% range still produced operating losses: the constraint is overhead absorption, not a collapsing product margin.

The business also carries a working-capital-heavy profile: inventory was $83.0M against cash of $36.7M in FY2025, so a meaningful share of liquidity is tied up in stock rather than immediately spendable funds. With free cash flow still negative at -$9.9M, the healthy current ratio reflects balance-sheet cushioning more than self-funding operations.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 40 / 100
Financial Profile 40/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Clarus Corp's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

Clarus Corp has an operating margin of -23.8%, meaning the company retains $-24 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -26.6% the prior year.

Growth
23

Clarus Corp's revenue declined 5.2% year-over-year, from $264.3M to $250.4M. This contraction results in a growth score of 23/100.

Leverage
100

Clarus Corp carries a low D/E ratio of 0.00, meaning only $0.00 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
84

With a current ratio of 4.23, Clarus Corp holds $4.23 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 84/100.

Cash Flow
21

While Clarus Corp generated -$4.7M in operating cash flow, capex of $5.2M consumed most of it, leaving -$9.9M in free cash flow. This results in a low score of 21/100, reflecting heavy capital investment rather than weak cash generation.

Returns
11

Clarus Corp generates a -0.0% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 11/100. This is up from -0.0% the prior year.

Piotroski F-Score Weak
3/9

Clarus Corp passes 3 of 9 financial strength tests. 1 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
101.94x

For every $1 of reported earnings, Clarus Corp generates $101.94 in operating cash flow (-$4.7M OCF vs -$47K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$250.4M
YoY-5.2%
5Y CAGR+2.3%
10Y CAGR+4.9%

Clarus Corp generated $250.4M in revenue in fiscal year 2025. This represents a decrease of 5.2% from the prior year.

EBITDA
-$47.3M
YoY+16.4%

Clarus Corp's EBITDA was -$47.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 16.4% from the prior year.

Net Income
-$47K
YoY+47.4%

Clarus Corp reported -$47K in net income in fiscal year 2025. This represents an increase of 47.4% from the prior year.

EPS (Diluted)
$-1.21
YoY+11.7%

Clarus Corp earned $-1.21 per diluted share (EPS) in fiscal year 2025. This represents an increase of 11.7% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$9.9M
YoY+29.4%

Clarus Corp generated -$9.9M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 29.4% from the prior year.

Cash & Debt
$36.7M
YoY-19.1%
5Y CAGR+15.6%
10Y CAGR-8.4%

Clarus Corp held $36.7M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
$0.10
YoY+0.0%
5Y CAGR+14.9%

Clarus Corp paid $0.10 per share in dividends in fiscal year 2025. This represents an increase of 0.0% from the prior year.

Shares Outstanding
38M
YoY+0.1%
5Y CAGR+4.2%
10Y CAGR+2.1%

Clarus Corp had 38M shares outstanding in fiscal year 2025. This represents an increase of 0.1% from the prior year.

Margins & Returns

Gross Margin
33.1%
YoY-1.9pp
5Y CAGR-1.6pp
10Y CAGR-1.8pp

Clarus Corp's gross margin was 33.1% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 1.9 percentage points from the prior year.

Operating Margin
-23.8%
YoY+2.8pp
5Y CAGR-25.6pp
10Y CAGR+0.7pp

Clarus Corp's operating margin was -23.8% in fiscal year 2025, reflecting core business profitability. This is up 2.8 percentage points from the prior year.

Net Margin
-0.0%
YoY+0.0pp
5Y CAGR-2.5pp
10Y CAGR+49.9pp

Clarus Corp's net profit margin was -0.0% in fiscal year 2025, showing the share of revenue converted to profit. This is up 0.0 percentage points from the prior year.

Return on Equity
-0.0%
YoY+0.0pp
5Y CAGR-2.7pp
10Y CAGR+44.4pp

Clarus Corp's ROE was -0.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 0.0 percentage points from the prior year.

Capital Allocation

R&D Spending
$11.9M
YoY-2.0%
5Y CAGR+3.3%
10Y CAGR+4.8%

Clarus Corp invested $11.9M in research and development in fiscal year 2025. This represents a decrease of 2.0% from the prior year.

Share Buybacks
$42K
YoY-77.3%
5Y CAGR-51.2%
10Y CAGR-40.0%

Clarus Corp spent $42K on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 77.3% from the prior year.

Capital Expenditures
$5.2M
YoY-23.4%
5Y CAGR-0.9%
10Y CAGR+6.3%

Clarus Corp invested $5.2M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 23.4% from the prior year.

CLAR Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $61.9M-5.3% $65.4M-5.7% $69.3M+25.5% $55.2M-8.6% $60.4M-15.4% $71.4M+6.4% $67.1M+18.8% $56.5M
Cost of Revenue $39.2M-17.1% $47.3M+5.1% $45.0M+26.5% $35.6M-10.3% $39.6M-16.6% $47.5M+9.0% $43.6M+20.9% $36.1M
Gross Profit $22.8M+25.5% $18.1M-25.6% $24.4M+23.8% $19.7M-5.4% $20.8M-12.9% $23.9M+1.6% $23.5M+15.1% $20.4M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $26.6M+4.3% $25.5M-2.5% $26.2M-2.8% $26.9M+1.1% $26.6M-4.2% $27.8M-0.4% $27.9M-0.7% $28.1M
Operating Income -$6.1M+84.4% -$39.0M-1188.6% -$3.0M+72.2% -$10.9M-61.2% -$6.8M+86.5% -$50.1M-835.2% -$5.4M+34.2% -$8.1M
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax $223K+103.4% -$6.7M-196.6% -$2.2M-170.0% -$831K-3.6% -$802K-103.8% $21.1M+3284.0% -$664K+62.6% -$1.8M
Net Income -$3.3M-121.6% $15.2M+1043.0% -$1.6M+80.8% -$8.4M-60.8% -$5.2M+60.6% -$13.3M-322.0% -$3.2M+42.5% -$5.5M
EPS (Diluted) $-0.09 N/A $-0.04+81.8% $-0.22-57.1% $-0.14 N/A $-0.08+42.9% $-0.14

CLAR Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $243.3M-2.3% $249.0M-12.0% $283.1M-1.2% $286.5M-2.2% $292.8M-0.4% $294.1M-21.6% $375.3M+1.6% $369.4M
Current Assets $166.9M-2.7% $171.4M-2.0% $174.8M-0.6% $175.9M-1.4% $178.3M+0.3% $177.8M-7.2% $191.6M+1.5% $188.8M
Cash & Equivalents $29.8M-18.8% $36.7M+24.3% $29.5M+3.6% $28.5M-31.1% $41.3M-8.9% $45.4M+24.6% $36.4M-21.3% $46.2M
Inventory $82.2M-1.0% $83.0M-4.1% $86.5M-5.4% $91.5M+4.6% $87.5M+6.3% $82.3M-11.7% $93.1M+1.8% $91.5M
Accounts Receivable $48.4M+7.9% $44.8M-13.4% $51.8M+36.3% $38.0M-11.2% $42.8M-2.1% $43.7M-19.6% $54.3M+24.3% $43.7M
Goodwill N/A N/A $3.8M0.0% $3.8M0.0% $3.8M0.0% $3.8M-90.4% $39.6M+2.1% $38.8M
Total Liabilities $49.6M-5.8% $52.6M-8.1% $57.3M-6.7% $61.4M-3.4% $63.5M+4.2% $61.0M-8.8% $66.9M+7.6% $62.1M
Current Liabilities $38.0M-6.2% $40.5M+7.9% $37.5M-2.9% $38.6M-3.5% $40.0M+11.1% $36.0M+0.1% $36.0M+9.5% $32.9M
Long-Term Debt N/A $0-100.0% $2.0M+1.6% $1.9M+1.6% $1.9M+1.6% $1.9M N/A N/A
Total Equity $193.7M-1.4% $196.4M-13.0% $225.8M+0.3% $225.1M-1.8% $229.3M-1.6% $233.1M-24.4% $308.5M+0.4% $307.3M
Retained Earnings -$461.5M-0.9% -$457.3M-7.6% -$425.0M-0.6% -$422.5M-2.3% -$413.1M-1.5% -$406.9M-19.5% -$340.4M-1.2% -$336.3M

CLAR Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$4.1M-133.1% $12.5M+317.7% -$5.7M+39.1% -$9.4M-354.6% -$2.1M-112.5% $16.6M+298.6% -$8.3M-1100.4% $834K
Capital Expenditures $1.6M+72.5% $903K-25.7% $1.2M-34.8% $1.9M+57.7% $1.2M-46.7% $2.2M+110.9% $1.1M-32.8% $1.6M
Free Cash Flow -$5.7M-149.1% $11.6M+266.6% -$7.0M+38.4% -$11.3M-246.9% -$3.3M-122.7% $14.4M+252.8% -$9.4M-1188.5% -$729K
Investing Cash Flow -$1.5M-79.4% -$853K-112.9% $6.6M+465.6% -$1.8M-53.2% -$1.2M+80.3% -$6.0M-487.8% -$1.0M+29.6% -$1.4M
Financing Cash Flow -$993K+66.5% -$3.0M-208.3% -$960K+0.1% -$961K+4.0% -$1.0M-4.5% -$958K-41.1% -$679K+9.9% -$754K
Dividends Paid $961K+0.1% $960K0.0% $960K-0.1% $961K+0.2% $959K0.0% $959K0.0% $959K+0.2% $957K
Share Buybacks $32K $0 $0 $0-100.0% $42K $0 $0 $0

CLAR Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 36.8%+9.0pp 27.7%-7.4pp 35.1%-0.5pp 35.6%+1.2pp 34.4%+1.0pp 33.4%-1.6pp 35.0%-1.1pp 36.1%
Operating Margin -9.8%+49.8pp -59.6%-55.3pp -4.4%+15.4pp -19.7%-8.5pp -11.2%+59.0pp -70.2%-62.2pp -8.0%+6.4pp -14.4%
Net Margin -5.3%-28.6pp 23.3%+25.6pp -2.3%+12.9pp -15.3%-6.6pp -8.7%+10.0pp -18.7%-14.0pp -4.7%+5.0pp -9.7%
Return on Equity -1.7%-9.5pp 7.8%+8.5pp -0.7%+3.0pp -3.8%-1.5pp -2.3%+3.4pp -5.7%-4.7pp -1.0%+0.8pp -1.8%
Return on Assets -1.4%-7.5pp 6.1%+6.7pp -0.6%+2.4pp -2.9%-1.1pp -1.8%+2.7pp -4.5%-3.7pp -0.8%+0.7pp -1.5%
Current Ratio 4.39+0.2 4.23-0.4 4.66+0.1 4.55+0.1 4.46-0.5 4.93-0.4 5.32-0.4 5.74
Debt-to-Equity 0.26+0.3 0.000.0 0.010.0 0.010.0 0.010.0 0.01-0.2 0.22+0.0 0.20
FCF Margin -9.2%-26.9pp 17.7%+27.7pp -10.0%+10.4pp -20.4%-15.1pp -5.4%-25.5pp 20.1%+34.1pp -14.0%-12.7pp -1.3%

Similar Companies

Frequently Asked Questions

Clarus Corp (CLAR) reported $250.4M in total revenue for fiscal year 2025. This represents a -5.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Clarus Corp (CLAR) revenue declined by 5.2% year-over-year, from $264.3M to $250.4M in fiscal year 2025.

No, Clarus Corp (CLAR) reported a net income of -$47K in fiscal year 2025, with a net profit margin of -0.0%.

Clarus Corp (CLAR) reported diluted earnings per share of $-1.21 for fiscal year 2025. This represents a 11.7% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Clarus Corp (CLAR) had EBITDA of -$47.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Clarus Corp (CLAR) had $36.7M in cash and equivalents against $0 in long-term debt.

Clarus Corp (CLAR) had a gross margin of 33.1% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Clarus Corp (CLAR) had an operating margin of -23.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Clarus Corp (CLAR) had a net profit margin of -0.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Clarus Corp (CLAR) paid $0.10 per share in dividends during fiscal year 2025.

Clarus Corp (CLAR) has a return on equity of -0.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Clarus Corp (CLAR) generated -$9.9M in free cash flow during fiscal year 2025. This represents a 29.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Clarus Corp (CLAR) generated -$4.7M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Clarus Corp (CLAR) had $249.0M in total assets as of fiscal year 2025, including both current and long-term assets.

Clarus Corp (CLAR) invested $5.2M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Clarus Corp (CLAR) invested $11.9M in research and development during fiscal year 2025.

Yes, Clarus Corp (CLAR) spent $42K on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Clarus Corp (CLAR) had 38M shares outstanding as of fiscal year 2025.

Clarus Corp (CLAR) had a current ratio of 4.23 as of fiscal year 2025, which is generally considered healthy.

Clarus Corp (CLAR) had a debt-to-equity ratio of 0.00 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Clarus Corp (CLAR) had a return on assets of -0.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Clarus Corp (CLAR) had $36.7M in cash against an annual operating cash burn of $4.7M. This gives an estimated cash runway of approximately 93 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Clarus Corp (CLAR) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Clarus Corp (CLAR) has an earnings quality ratio of 101.94x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Clarus Corp (CLAR) scores 40 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top