STOCK TITAN

Envoy Medical, Inc Warrant (COCHW) Financials

COCHW
FY2025 annual
Revenue $241K +7.1% YoY
Net Income -$23.8M n/m YoY
EPS (Diluted) -$1.23 YoY not available
Free Cash Flow -$18.4M n/m YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 10, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the COCHW SEC filings page.

Envoy Medical, Inc Warrant (COCHW) reported $241K in revenue for fiscal year 2025, up 7.1% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI COCHW FY2025

Envoy remains a development-stage business: modest revenue is overwhelmed by R&D spending, operating losses, and recurring financing needs.

In FY2025, operating cash flow was -$18.2M and free cash flow was -$18.4M, while capital expenditures were just $179K. That combination indicates the cash requirement is primarily ongoing development and administration, not heavy investment in physical assets.

FY2025 revenue was only $241K while research and development reached $12.5M, so reported sales are not yet carrying the development effort. The gross loss of $633K also means direct costs exceeded sales before overhead was considered.

The current ratio fell from 1.2x in FY2024 to 0.5x in FY2025, leaving current assets less able to cover near-term obligations. Liabilities of $20.3M exceeded assets of $8.6M, while financing cash flow of $16.6M was close to the year’s operating cash outflow, showing that external financing—not internal cash generation—has funded much of the business.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Envoy Medical, Inc Warrant does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
2/8

Envoy Medical, Inc Warrant passes 2 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 operating efficiency signals passes.

Earnings Quality No Cash Backing
N/A

Envoy Medical, Inc Warrant reported a net loss of $23.8M while operations used $18.2M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Envoy Medical, Inc Warrant reported an operating loss of $22.3M against $1.6M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$51K
YoY-34.6%
QoQ+30.8%

Envoy Medical, Inc Warrant generated $51K in revenue in Q2 2026. This represents a decrease of 34.6% from the same quarter a year earlier. Against the prior quarter it is up 30.8%.

EBITDA
-$5.5M
YoYn/m
QoQn/m

Envoy Medical, Inc Warrant's EBITDA was -$5.5M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Net Income
-$6.0M
YoYn/m
QoQn/m

Envoy Medical, Inc Warrant reported a net loss of $6.0M in Q2 2026. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

EPS (Diluted)
-$0.07

Envoy Medical, Inc Warrant earned -$0.07 per diluted share (EPS) in Q2 2026.

Cash & Balance Sheet

Cash & Debt
$19.7M
YoY+272.2%
QoQ-22.1%
5Y CAGR+62.5%

Envoy Medical, Inc Warrant held $19.7M in cash as of Q2 2026; no long-term debt figure is on record for that period.

Shares Outstanding
77M

Envoy Medical, Inc Warrant had 77M shares outstanding in Q2 2026.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Return on Equity
-181.1%
QoQ-138.3pp

Envoy Medical, Inc Warrant's quarterly ROE was -181.1% in Q2 2026: one quarter's net income over shareholder equity, not annualized. Against the prior quarter it is down 138.3 percentage points.

Gross Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Operating Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

R&D Spending
$3.1M
YoY+26.0%
QoQ-14.0%

Envoy Medical, Inc Warrant invested $3.1M in research and development in Q2 2026. This represents an increase of 26.0% from the same quarter a year earlier. Against the prior quarter it is down 14.0%.

Share Buybacks

Not reported for Q2 2026.

Capital Expenditures

Not reported for Q2 2026.

COCHW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

COCHW quarterly income statement
MetricQ2'2610-QQ1'2610-KQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-KQ4'2410-KQ3'2410-Q
Revenue$51K-34.6%$39K-15.2%$75K+78.6%$42K-25.0%$78K+14.7%$46K-22.0%$42K-55.8%$56K-30.0%
Cost of Revenue$278K+18.8%$313K+38.5%$211K+34.4%$203K+8.6%$234K-4.5%$226K+47.7%$157K-40.3%$187K-1.1%
Gross Profit-$227Kn/m-$274Kn/m-$136Kn/m-$161Kn/m-$156Kn/m-$180Kn/m-$115Kn/m-$131Kn/m
R&D Expenses$3.1M+26.0%$3.6M+32.5%$4.6M+84.3%$2.7M-2.1%$2.5M-4.1%$2.7M+16.4%$2.5M-18.3%$2.8M+49.0%
SG&A Expenses$2.0M-1.9%$1.9M+3.2%$1.6M+10.8%$2.4M+44.5%$2.1M+30.3%$1.8M-13.5%$1.4M-45.1%$1.7M+18.5%
Operating Income-$5.6Mn/m-$6.0Mn/m-$6.4Mn/m-$5.7Mn/m-$5.1Mn/m-$5.1Mn/m-$4.5Mn/m-$5.0Mn/m
EBITDA-$5.5Mn/m-$5.9Mn/m-$6.3Mn/m-$5.6Mn/m-$5.0Mn/m-$5.0Mn/m-$4.5Mn/m-$4.9Mn/m
Interest ExpenseN/AN/A$0-100.0%$471K+78.4%$624K+372.7%$495K+395.0%$320K$264K
Net Income-$6.0Mn/m-$4.4Mn/m-$6.6Mn/m-$6.5Mn/m-$5.7Mn/m-$5.0Mn/m-$4.6Mn/m-$6.0M-481.3%
EPS (Basic)-$0.07-$0.08-$0.26-$0.35n/m-$0.32n/m-$0.29n/m-$0.40-600.0%-$0.39-400.0%
EPS (Diluted)-$0.07-$0.08-$0.26-$0.35n/m-$0.32n/m-$0.29n/m-$0.40-600.0%-$0.39-400.0%
Diluted Shares (Avg)104M69MN/A22M+17.4%21M+15.0%21M+14.7%N/A19M+66.0%

Not reported in any period shown, so not listed: Income Tax.

COCHW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

COCHW quarterly balance sheet
MetricQ2'2610-QQ1'2610-KQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-KQ4'2410-KQ3'2410-Q
Total Assets$23.9M+141.9%$29.8M+187.2%$8.6M-25.8%$8.2M-12.9%$9.9M+46.9%$10.4M+22.5%$11.5M+39.5%$9.4M-55.7%
Current Assets$21.9M+191.7%$27.7M+233.0%$6.3M-29.4%$5.8M-19.3%$7.5M+50.4%$8.3M+7.5%$8.9M+19.3%$7.1M-64.9%
Cash & Equivalents$19.7M+272.2%$25.3M+375.4%$3.7M-31.8%$3.6M-19.6%$5.3M+202.8%$5.3M+7.4%$5.5M+30.0%$4.4M-40.5%
Short-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Inventory$1.6M-0.5%$1.5M-10.1%$1.5M-9.5%$1.6M-0.1%$1.6M+0.3%$1.7M+13.9%$1.7M+21.7%$1.6M+17.5%
Accounts Receivable$49K+14.0%$31K-26.2%$34K-10.5%$35K-82.2%$43K-75.3%$42K-77.8%$38K-45.7%$197K+80.7%
Long-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Total Liabilities$20.3M-49.1%$19.3M-44.3%$20.3M-33.1%$15.7M-43.7%$39.8M+107.9%$34.6M+117.8%$30.4M+202.4%$27.9M+70.0%
Current Liabilities$12.6M+57.9%$12.2M+60.8%$11.6M+53.4%$9.0M-0.9%$8.0M-0.7%$7.6M+8.6%$7.5M+3.5%$9.1M-28.5%
Non-Current Liabilities$7.6M-76.0%$7.1M-73.9%$8.8M-61.6%$6.7M-64.3%$31.8M+187.0%$27.0M+203.6%$22.8M+727.0%$18.9M+404.2%
Total Equity$3.3Mn/m$10.2Mn/m-$12.2Mn/m-$7.7Mn/m-$29.9Mn/m-$24.2Mn/m-$18.8Mn/m-$18.5M-487.4%
Retained Earnings-$326.4Mn/m-$319.1Mn/m-$313.4Mn/m-$305.7Mn/m-$297.9Mn/m-$291.0Mn/m-$284.7Mn/m-$277.5Mn/m

Not reported in any period shown, so not listed: Goodwill, Long-Term Debt.

COCHW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

COCHW quarterly cash flow statement
MetricQ2'2610-QQ1'2610-KQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-KQ4'2410-KQ3'2410-Q
Operating Cash Flow-$5.5Mn/m-$6.1Mn/m-$5.7Mn/m-$4.3Mn/m-$4.5Mn/m-$3.7Mn/m-$5.1Mn/m-$2.6M-338.7%
Depreciation & Amortization$74K-12.9%$73K+19.7%$80K+66.7%$76K+55.1%$85K+102.4%$61K+79.4%$48K0.0%$49K+69.0%
Stock-Based CompensationN/A$239K+49.4%N/AN/AN/A$160K+30.1%N/AN/A
Capital ExpendituresN/AN/A$172K-67.8%$0-100.0%$1K-99.6%$6K-94.5%-$534K+2442.9%$1.2M+1766.1%
Free Cash FlowN/AN/A-$5.9Mn/m-$4.3Mn/m-$4.5Mn/m-$3.7Mn/m-$5.6Mn/m-$3.8M-464.5%
Investing Cash FlowN/AN/A-$172K-132.2%$0n/m-$1Kn/m-$6Kn/m$534Kn/m-$615Kn/m
Financing Cash Flow-$109K-102.5%$27.6M+675.9%$6.0M+7.5%$2.6M-56.0%$4.4M+98.3%$3.6M-44.7%$5.6Mn/m$5.9M-62.4%
Dividends PaidN/A$3.7M+207.7%-$1K-100.2%$0$607K$1.2M$614KN/A

Not reported in any period shown, so not listed: Share Buybacks.

COCHW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

COCHW quarterly financial ratios
MetricQ2'2610-QQ1'2610-KQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-KQ4'2410-KQ3'2410-Q
Gross Margin-445.1%-702.6%-181.3%-383.3%-200.0%-391.3%-273.8%-233.9%
Operating Margin-10919.6%-15279.5%-8513.3%-13590.5%-6500.0%-11102.2%-10828.6%-8878.6%
Net Margin-11729.4%-11156.4%-8781.3%-15433.3%-7294.9%-10865.2%-10995.2%-10642.9%
Return on Equity-181.1%-42.8%N/AN/AN/AN/AN/AN/A
Return on Assets-25.0%+32.5pp-14.6%+33.5pp-77.0%-36.9pp-79.2%-15.8pp-57.5%+1.1pp-48.1%+25.8pp-40.0%+19.2pp-63.4%-70.8pp
Current Ratio1.73+0.8x2.27+1.2x0.54-0.6x0.64-0.1x0.94+0.3x1.090.0x1.18+0.2x0.79-0.8x
Liabilities-to-Equity6.131.90N/AN/AN/AN/AN/AN/A
Asset Turnover0.000.0x0.000.0x0.010.0x0.010.0x0.010.0x0.000.0x0.000.0x0.010.0x
FCF MarginN/AN/A-7809.3%-10311.9%-5719.2%-8110.9%-13392.9%-6750.0%

Not reported in any period shown, so not listed: Debt-to-Equity.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Gross Margin, Operating Margin, Net Margin, FCF Margin.

Note: Shareholder equity is negative (-$12.2M), which causes the debt-to-equity, liabilities-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.54), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

What is Envoy Medical, Inc Warrant's annual revenue?

Envoy Medical, Inc Warrant (COCHW) reported $241K in total revenue for fiscal year 2025. This represents a 7.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Envoy Medical, Inc Warrant's revenue growing?

Envoy Medical, Inc Warrant (COCHW) revenue grew by 7.1% year-over-year, from $225K to $241K in fiscal year 2025.

Is Envoy Medical, Inc Warrant profitable?

No, Envoy Medical, Inc Warrant (COCHW) reported a net loss of $23.8M in fiscal year 2025.

Envoy Medical, Inc Warrant (COCHW) reported diluted earnings per share of -$1.23 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Envoy Medical, Inc Warrant (COCHW) had EBITDA of -$22.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Envoy Medical, Inc Warrant (COCHW) recorded an outflow of $18.4M in free cash flow during fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Envoy Medical, Inc Warrant (COCHW) recorded an outflow of $18.2M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Envoy Medical, Inc Warrant (COCHW) had $8.6M in total assets as of fiscal year 2025, including both current and long-term assets.

Envoy Medical, Inc Warrant (COCHW) invested $179K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Envoy Medical, Inc Warrant (COCHW) invested $12.5M in research and development during fiscal year 2025.

Envoy Medical, Inc Warrant (COCHW) had 77M shares outstanding as of fiscal year 2025.

Envoy Medical, Inc Warrant (COCHW) had a current ratio of 0.54 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Envoy Medical, Inc Warrant (COCHW) had a return on assets of -277.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, Envoy Medical, Inc Warrant (COCHW) held $3.7M in cash, cash equivalents and investments, and reported an operating cash outflow of $18.2M over that year. Dividing the one by the other, the reported balance equals about 2 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Envoy Medical, Inc Warrant (COCHW) has negative shareholder equity of -$12.2M as of fiscal year 2025, so no debt-to-equity or liabilities-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Envoy Medical, Inc Warrant (COCHW) has a Piotroski F-Score of 2 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Envoy Medical, Inc Warrant (COCHW) reported a net loss of $23.8M while operations used $18.2M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Envoy Medical, Inc Warrant (COCHW) reported an operating loss of $22.3M against $1.6M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top