STOCK TITAN

COMSovereign Financials

COMS
Source SEC Filings (10-K/10-Q) Updated Sep 30, 2023 Currency USD FYE December

This page shows COMSovereign (COMS) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 13 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI COMS FY2022

Flat revenue is being overwhelmed by a shrinking asset base and cash-consuming overhead, making financing the core constraint.

Between FY2021 and FY2022, cash burn improved sharply to -$9.5M from -$39.1M even though the net loss was still -$79.7M. Paired with total assets falling to $24.9M from $88.5M and goodwill dropping to $7.3M from $37.9M, that says FY2022 was hurt more by balance-sheet value coming out than by cash leaving the business in the same period.

Scale has not repaired the economics: revenue stayed near $9.9M, but gross margin fell to 23.1%. That left only $2.3M of gross profit against about $20.1M of SG&A and R&D, so modest sales movement does not meaningfully change the loss profile.

The balance sheet has little short-term cushion, with a current ratio of 0.4x. Liabilities exceeded assets by roughly $15.0M, and investing activities provided $14.9M of cash in FY2022, indicating the company was monetizing assets to support operations rather than funding growth from internally generated cash.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 23 / 100
Financial Profile 23/100

Based on FY2022 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of COMSovereign's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Growth
37

COMSovereign's revenue grew 9.0% year-over-year to $9.9M, a solid pace of expansion. This earns a growth score of 37/100.

Leverage
97

COMSovereign carries a low D/E ratio of -0.13, meaning only $-0.13 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 97/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
3

COMSovereign's current ratio of 0.43 is below the typical benchmark, resulting in a score of 3/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
0

While COMSovereign generated -$9.5M in operating cash flow, capex of $165K consumed most of it, leaving -$9.7M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Piotroski F-Score Weak
3/9

COMSovereign passes 3 of 9 financial strength tests. 1 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
0.12x

For every $1 of reported earnings, COMSovereign generates $0.12 in operating cash flow (-$9.5M OCF vs -$79.7M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$9.9M
YoY+9.0%
5Y CAGR+77.4%
10Y CAGR+15.0%

COMSovereign generated $9.9M in revenue in fiscal year 2022. This represents an increase of 9.0% from the prior year.

EBITDA
N/A
Net Income
-$79.7M
YoY+47.9%

COMSovereign reported -$79.7M in net income in fiscal year 2022. This represents an increase of 47.9% from the prior year.

EPS (Diluted)
$-72.70

COMSovereign earned $-72.70 per diluted share (EPS) in fiscal year 2022. This represents a decrease of 3204.5% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$9.7M
YoY+77.0%

COMSovereign generated -$9.7M in free cash flow in fiscal year 2022, representing cash available after capex. This represents an increase of 77.0% from the prior year.

Cash & Debt
$1.9M
YoY+17.0%
5Y CAGR+24.9%
10Y CAGR+27.7%

COMSovereign held $1.9M in cash against $1.9M in long-term debt as of fiscal year 2022.

Dividends Per Share
N/A
Shares Outstanding
238M

COMSovereign had 238M shares outstanding in fiscal year 2022. This represents an increase of 28955.3% from the prior year.

Margins & Returns

Gross Margin
23.1%
YoY-26.3pp
5Y CAGR-16.6pp
10Y CAGR-34.6pp

COMSovereign's gross margin was 23.1% in fiscal year 2022, indicating the percentage of revenue retained after direct costs. This is down 26.3 percentage points from the prior year.

Operating Margin
N/A
Net Margin
-807.0%
YoY+881.6pp
5Y CAGR+1029.8pp
10Y CAGR-467.6pp

COMSovereign's net profit margin was -807.0% in fiscal year 2022, showing the share of revenue converted to profit. This is up 881.6 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
$2.4M
YoY-41.8%

COMSovereign invested $2.4M in research and development in fiscal year 2022. This represents a decrease of 41.8% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$165K
YoY-94.6%
5Y CAGR+17.5%

COMSovereign invested $165K in capex in fiscal year 2022, funding long-term assets and infrastructure. This represents a decrease of 94.6% from the prior year.

COMS Income Statement

Metric Q3'23 Q2'23 Q1'23 Q4'22 Q3'22 Q2'22 Q1'22 Q4'21
Revenue $250K-92.8% $3.5M+623.8% $483K-75.1% $1.9M-48.9% $3.8M+81.8% $2.1M+1.7% $2.1M+419.7% $395K
Cost of Revenue $104K-87.1% $809K+168.8% $301K-77.5% $1.3M-25.6% $1.8M-39.8% $3.0M+101.0% $1.5M+50.4% $986K
Gross Profit $146K-94.6% $2.7M+1376.4% $182K-70.0% $606K-69.7% $2.0M+324.1% -$893K-256.7% $570K+196.4% -$591K
R&D Expenses $46K-6.1% $49K-14.0% $57K-90.0% $572K+673.0% $74K-86.2% $536K-54.3% $1.2M+388.3% $240K
SG&A Expenses $1.0M-30.0% $1.5M-31.8% $2.2M-44.6% $3.9M+47.1% $2.7M-50.5% $5.4M-6.6% $5.8M+13.2% $5.1M
Operating Income -$1.0M-193.1% $1.1M+142.3% -$2.6M N/A -$689K+98.1% -$36.8M-3036.6% $1.3M+101.1% -$114.5M
Interest Expense $415K+2.7% $404K-3.6% $419K-57.9% $996K+31.9% $755K-44.0% $1.3M+53.4% $879K-17.0% $1.1M
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income -$1.4M-323.2% $638K+112.9% -$4.9M+87.7% -$40.1M-1952.4% -$2.0M+94.8% -$37.7M-27856.6% $136K+100.1% -$115.6M
EPS (Diluted) $-0.60-452.9% $0.17+108.6% $-1.97 N/A $-2.21-391.1% $-0.45 $0.00 N/A

COMS Balance Sheet

Metric Q3'23 Q2'23 Q1'23 Q4'22 Q3'22 Q2'22 Q1'22 Q4'21
Total Assets $20.3M-2.9% $20.9M-6.6% $22.4M-10.3% $24.9M-56.0% $56.6M+1.6% $55.7M-39.3% $91.8M+3.7% $88.5M
Current Assets $10.7M-6.2% $11.4M-6.2% $12.2M+1.6% $12.0M-23.1% $15.6M+4.0% $15.0M-30.4% $21.5M-0.3% $21.6M
Cash & Equivalents $2.0M-15.0% $2.4M-21.7% $3.1M+64.0% $1.9M+248.5% $536K+325.4% $126K-73.0% $466K-70.8% $1.6M
Inventory $3.8M-1.1% $3.8M-12.2% $4.3M+9.3% $4.0M-43.5% $7.0M-6.1% $7.5M-38.1% $12.1M+17.8% $10.2M
Accounts Receivable $38K-88.6% $333K-30.9% $482K-57.2% $1.1M-59.8% $2.8M+32.7% $2.1M-18.5% $2.6M+88.2% $1.4M
Goodwill $6.6M0.0% $6.6M0.0% $6.6M-9.5% $7.3M-75.7% $30.0M0.0% $30.0M-20.9% $38.0M+0.1% $37.9M
Total Liabilities $37.7M+2.6% $36.8M-5.2% $38.8M-2.8% $39.9M-5.4% $42.2M+2.6% $41.1M-1.9% $41.9M+3.8% $40.4M
Current Liabilities $28.1M+5.2% $26.7M-6.2% $28.4M+1.8% $27.9M+7.0% $26.1M+7.9% $24.2M+85.7% $13.0M-48.4% $25.2M
Long-Term Debt N/A $550K0.0% $550K-71.0% $1.9M-64.8% $5.4M-8.9% $5.9M-64.9% $16.8M+37.0% $12.3M
Total Equity -$17.5M-9.8% -$15.9M+3.2% -$16.4M-9.6% -$15.0M-204.1% $14.4M-1.3% $14.6M-70.7% $49.9M+3.6% $48.2M
Retained Earnings -$303.3M-0.5% -$301.8M+0.2% -$302.5M-1.7% -$297.6M-15.6% -$257.4M-0.8% -$255.5M-17.3% -$217.7M+0.1% -$217.8M

COMS Cash Flow Statement

Metric Q3'23 Q2'23 Q1'23 Q4'22 Q3'22 Q2'22 Q1'22 Q4'21
Operating Cash Flow -$621K+6.5% -$664K-212.7% $589K-50.0% $1.2M+211.4% $378K+114.4% -$2.6M+69.0% -$8.5M-41.8% -$6.0M
Capital Expenditures N/A N/A N/A -$2K $0+100.0% -$26K-113.5% $193K $0
Free Cash Flow N/A N/A N/A $1.2M+210.8% $378K+114.3% -$2.6M+69.4% -$8.7M-45.0% -$6.0M
Investing Cash Flow $0 $0-100.0% $436K+21700.0% $2K $0-100.0% $26K-99.8% $14.9M+2112.0% -$741K
Financing Cash Flow $260K $0-100.0% $170K-74.3% $661K+1965.6% $32K-91.8% $392K+105.2% -$7.6M-235.3% $5.6M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

COMS Financial Ratios

Metric Q3'23 Q2'23 Q1'23 Q4'22 Q3'22 Q2'22 Q1'22 Q4'21
Gross Margin 58.4%-18.5pp 76.9%+39.2pp 37.7%+6.5pp 31.2%-21.5pp 52.7%+95.5pp -42.8%-70.5pp 27.8%+177.4pp -149.6%
Operating Margin -403.6%-434.6pp 31.0%+562.1pp -531.1% N/A -18.1%+1742.7pp -1760.8%-1821.8pp 61.0%+29046.5pp -28985.5%
Net Margin -569.6%-587.9pp 18.3%+1039.0pp -1020.7%+1047.5pp -2068.2%-2016.7pp -51.5%+1756.4pp -1807.9%-1814.5pp 6.6%+29266.6pp -29260.0%
Return on Equity N/A N/A N/A N/A -13.6%+245.1pp -258.7%-258.9pp 0.3%+240.3pp -240.0%
Return on Assets -7.0%-10.1pp 3.0%+25.1pp -22.1%+139.1pp -161.1%-157.6pp -3.5%+64.3pp -67.8%-67.9pp 0.1%+130.7pp -130.6%
Current Ratio 0.38-0.0 0.430.0 0.430.0 0.43-0.2 0.60-0.0 0.62-1.0 1.65+0.8 0.86
Debt-to-Equity -2.16-2.1 -0.030.0 -0.03+0.1 -0.13-0.5 0.37-0.0 0.40+0.1 0.34+0.1 0.25
FCF Margin N/A N/A N/A 60.5%+50.6pp 10.0%+136.8pp -126.8%+294.8pp -421.6%+1089.3pp -1510.9%

Note: Shareholder equity is negative (-$15.0M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.43), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

COMSovereign (COMS) reported $9.9M in total revenue for fiscal year 2022. This represents a 9.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

COMSovereign (COMS) revenue grew by 9% year-over-year, from $9.1M to $9.9M in fiscal year 2022.

No, COMSovereign (COMS) reported a net income of -$79.7M in fiscal year 2022, with a net profit margin of -807.0%.

COMSovereign (COMS) reported diluted earnings per share of $-72.70 for fiscal year 2022. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2022, COMSovereign (COMS) had $1.9M in cash and equivalents against $1.9M in long-term debt.

COMSovereign (COMS) had a gross margin of 23.1% in fiscal year 2022, indicating the percentage of revenue retained after direct costs of goods sold.

COMSovereign (COMS) had a net profit margin of -807.0% in fiscal year 2022, representing the share of revenue converted into profit after all expenses.

COMSovereign (COMS) generated -$9.7M in free cash flow during fiscal year 2022. This represents a 77.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

COMSovereign (COMS) generated -$9.5M in operating cash flow during fiscal year 2022, representing cash generated from core business activities.

COMSovereign (COMS) had $24.9M in total assets as of fiscal year 2022, including both current and long-term assets.

COMSovereign (COMS) invested $165K in capital expenditures during fiscal year 2022, funding long-term assets and infrastructure.

COMSovereign (COMS) invested $2.4M in research and development during fiscal year 2022.

COMSovereign (COMS) had 238M shares outstanding as of fiscal year 2022.

COMSovereign (COMS) had a current ratio of 0.43 as of fiscal year 2022, which is below 1.0, which may suggest potential liquidity concerns.

COMSovereign (COMS) had a debt-to-equity ratio of -0.13 as of fiscal year 2022, measuring the company's financial leverage by comparing total debt to shareholder equity.

COMSovereign (COMS) had a return on assets of -319.9% for fiscal year 2022, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2022 data, COMSovereign (COMS) had $1.9M in cash against an annual operating cash burn of $9.5M. This gives an estimated cash runway of approximately 2 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

COMSovereign (COMS) has negative shareholder equity of -$15.0M as of fiscal year 2022, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

COMSovereign (COMS) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

COMSovereign (COMS) has an earnings quality ratio of 0.12x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

COMSovereign (COMS) scores 23 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top