STOCK TITAN

Idaho Copper Financials

COPR
Source SEC Filings (10-K/10-Q) Updated Oct 31, 2025 Currency USD FYE January

This page shows Idaho Copper (COPR) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Piotroski F-Score Weak
1/9

Idaho Copper passes 1 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution).

Earnings Quality Low Quality
0.49x

For every $1 of reported earnings, Idaho Copper generates $0.49 in operating cash flow (-$2.5M OCF vs -$5.1M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-11.7x

Idaho Copper earns $-11.7 in operating income for every $1 of interest expense (-$4.7M vs $403K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV
Revenue
N/A
EBITDA
N/A
Free Cash Flow
N/A
Net Income
-$5.1M
YoY-38.4%

Idaho Copper reported -$5.1M in net income in fiscal year 2025. This represents a decrease of 38.4% from the prior year.

EPS (Diluted)
$-0.02
YoY+0.0%

Idaho Copper earned $-0.02 per diluted share (EPS) in fiscal year 2025. This represents an increase of 0.0% from the prior year.

Cash & Debt
$8K
YoY-99.2%
5Y CAGR-40.1%
10Y CAGR-34.6%

Idaho Copper held $8K in cash against $125K in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
262M
YoY+5.7%

Idaho Copper had 262M shares outstanding in fiscal year 2025. This represents an increase of 5.7% from the prior year.

Gross Margin
N/A
Operating Margin
N/A
Net Margin
N/A
Return on Equity
N/A
R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

COPR Income Statement

Metric Q3'25 Q3'25 Q3'25 Q3'25 Q3'24 Q3'24 Q3'24 Q4'24
Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income -$670K+4.5% -$701K-24.6% -$563K N/A -$2.2M-133.7% -$943K+3.2% -$975K N/A
Interest Expense $119K+55.6% $76K-36.1% $120K N/A $148K+49.7% $99K+98.6% $50K N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income -$789K-1.4% -$778K-13.9% -$683K N/A -$2.4M-127.1% -$1.0M+0.8% -$1.0M N/A
EPS (Diluted) $0.00 $0.00 $0.00 N/A $-0.01 $0.00 $0.00 N/A

COPR Balance Sheet

Metric Q3'25 Q3'25 Q3'25 Q3'25 Q3'24 Q3'24 Q3'24 Q4'24
Total Assets $158K-41.8% $272K-3.2% $282K-10.9% $316K+15.2% $274K-62.6% $733K-41.4% $1.2M+723.1% $152K
Current Assets $58K-66.1% $172K-3.1% $178K-14.8% $209K+36.1% $153K-74.1% $592K-46.6% $1.1M+2041.8% $52K
Cash & Equivalents $2K+32.9% $2K-79.8% $8K-92.3% $101K+437.5% $19K-95.9% $454K-54.8% $1.0M+3233.8% $30K
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $6.2M+5.5% $5.9M+2.0% $5.7M+4.8% $5.5M-5.9% $5.8M+3.2% $5.7M-2.0% $5.8M-7.2% $6.2M
Current Liabilities $4.0M+51.3% $2.6M+4.4% $2.5M+21.2% $2.1M+26.2% $1.7M+18.9% $1.4M-10.4% $1.5M-19.3% $1.9M
Long-Term Debt $252K+52.7% $165K+32.0% $125K+25.0% $100K N/A N/A N/A N/A
Total Equity -$6.0M-7.8% -$5.6M-2.3% -$5.5M-5.8% -$5.2M+7.0% -$5.6M-12.9% -$4.9M-8.9% -$4.5M+25.4% -$6.1M
Retained Earnings -$39.4M-2.0% -$38.6M-2.1% -$37.8M-1.8% -$37.1M-1.9% -$36.4M-6.9% -$34.1M-3.1% -$33.0M-4.6% -$31.6M

COPR Cash Flow Statement

Metric Q3'25 Q3'25 Q3'25 Q3'25 Q3'24 Q3'24 Q3'24 Q4'24
Operating Cash Flow -$133K-33.2% -$100K+55.7% -$226K+47.7% -$432K+8.6% -$473K+42.4% -$821K-5.4% -$778K-207.0% -$254K
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Financing Cash Flow $134K+42.5% $94K-29.3% $133K-74.1% $514K+1288.3% $37K-86.3% $270K-84.6% $1.8M+559.1% $266K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

COPR Financial Ratios

Metric Q3'25 Q3'25 Q3'25 Q3'25 Q3'24 Q3'24 Q3'24 Q4'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets -497.9%-212.4pp -285.5%-42.9pp -242.6% N/A -857.7%-716.3pp -141.4%-57.8pp -83.6% N/A
Current Ratio 0.01-0.1 0.070.0 0.07-0.0 0.100.0 0.09-0.3 0.43-0.3 0.72+0.7 0.03
Debt-to-Equity -0.04-0.0 -0.030.0 -0.020.0 -0.02+1.0 -1.05+0.1 -1.15+0.1 -1.28-0.3 -1.02
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$5.5M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.07), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Is Idaho Copper profitable?

No, Idaho Copper (COPR) reported a net income of -$5.1M in fiscal year 2025.

What is Idaho Copper's earnings per share (EPS)?

Idaho Copper (COPR) reported diluted earnings per share of $-0.02 for fiscal year 2025. This represents a 0.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

How much debt does Idaho Copper have?

As of fiscal year 2025, Idaho Copper (COPR) had $8K in cash and equivalents against $125K in long-term debt.

What is Idaho Copper's operating cash flow?

Idaho Copper (COPR) generated -$2.5M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

What are Idaho Copper's total assets?

Idaho Copper (COPR) had $282K in total assets as of fiscal year 2025, including both current and long-term assets.

How many shares does Idaho Copper have outstanding?

Idaho Copper (COPR) had 262M shares outstanding as of fiscal year 2025.

What is Idaho Copper's current ratio?

Idaho Copper (COPR) had a current ratio of 0.07 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

What is Idaho Copper's debt-to-equity ratio?

Idaho Copper (COPR) had a debt-to-equity ratio of -0.02 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

What is Idaho Copper's return on assets (ROA)?

Idaho Copper (COPR) had a return on assets of -1824.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

What is Idaho Copper's cash runway?

Based on fiscal year 2025 data, Idaho Copper (COPR) had $8K in cash against an annual operating cash burn of $2.5M. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Why is Idaho Copper's debt-to-equity ratio negative or unusual?

Idaho Copper (COPR) has negative shareholder equity of -$5.5M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

What is Idaho Copper's Piotroski F-Score?

Idaho Copper (COPR) has a Piotroski F-Score of 1 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Are Idaho Copper's earnings high quality?

Idaho Copper (COPR) has an earnings quality ratio of 0.49x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Can Idaho Copper cover its interest payments?

Idaho Copper (COPR) has an interest coverage ratio of -11.7x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.