This page shows Idaho Copper (COPR) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Liquidity has collapsed while external financing is carrying a business with shrinking assets and mounting obligations.
From FY2024 to FY2026, total assets fell from$1.2M to$192K as total liabilities rose from$5.8M to$6.6M , so the balance sheet weakened even before considering the operating cash burn.
In FY2026, operating cash outflow was
Some figures from recent filings were inconsistent and were omitted from this summary.
Financial Health Signals
We are recalculating Idaho Copper's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.
Key Financial Metrics
Earnings & Revenue
Cash & Balance Sheet
Idaho Copper held $164K in cash against $444K in long-term debt as of fiscal year 2026.
Idaho Copper had 14M shares outstanding in fiscal year 2026.
Margins & Returns
Capital Allocation
COPR Income Statement
| Metric | Q2'27 | Q1'27 | Q4'26 | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $183K0.0% | $183K | N/A | $70K+16.7% | $60K-7.7% | $65K | N/A | $60K |
| Operating Income | -$1.3M0.0% | -$1.3M | N/A | -$670K+4.5% | -$701K-24.6% | -$563K | N/A | N/A |
| Interest Expense | $135K0.0% | $135K | N/A | $119K+55.6% | $76K-36.1% | $120K | N/A | $148K |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | -$1.5M0.0% | -$1.5M | N/A | -$789K-1.4% | -$778K-13.9% | -$683K | N/A | N/A |
| EPS (Diluted) | $-0.110.0% | $-0.11 | N/A | $0.00 | $0.00+100.0% | $-0.05 | N/A | $-0.01 |
COPR Balance Sheet
| Metric | Q2'27 | Q1'27 | Q4'26 | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $471K0.0% | $471K+145.3% | $192K+21.2% | $158K-41.8% | $272K-3.2% | $282K-10.9% | $316K+15.2% | $274K |
| Current Assets | $371K0.0% | $371K+303.1% | $92K+57.3% | $58K-66.1% | $172K-3.1% | $178K-14.8% | $209K+36.1% | $153K |
| Cash & Equivalents | $24K-85.2% | $164K+576.5% | $24K+1074.4% | $2K+32.9% | $2K-79.8% | $8K-92.3% | $101K+437.5% | $19K |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $7.2M0.0% | $7.2M+8.2% | $6.6M+7.4% | $6.2M+5.5% | $5.9M+2.0% | $5.7M+4.8% | $5.5M-5.9% | $5.8M |
| Current Liabilities | $5.2M0.0% | $5.2M+11.5% | $4.7M+17.2% | $4.0M+51.3% | $2.6M+4.4% | $2.5M+21.2% | $2.1M+26.2% | $1.7M |
| Long-Term Debt | $25K-94.4% | $444K-22.0% | $569K+125.8% | $252K+52.7% | $165K+32.0% | $125K+25.0% | $100K | N/A |
| Total Equity | -$6.7M0.0% | -$6.7M-4.1% | -$6.5M-7.1% | -$6.0M-7.8% | -$5.6M-2.3% | -$5.5M-5.8% | -$5.2M+7.0% | -$5.6M |
| Retained Earnings | -$41.7M0.0% | -$41.7M-3.8% | -$40.2M-2.1% | -$39.4M-2.0% | -$38.6M-2.1% | -$37.8M-1.8% | -$37.1M-1.9% | -$36.4M |
COPR Cash Flow Statement
| Metric | Q2'27 | Q1'27 | Q4'26 | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$855K0.0% | -$855K-138.1% | -$359K-169.1% | -$133K-33.2% | -$100K+55.7% | -$226K+47.7% | -$432K+8.6% | -$473K |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | $995K0.0% | $995K+161.0% | $381K+184.6% | $134K+42.5% | $94K-29.3% | $133K-74.1% | $514K+1288.3% | $37K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
COPR Financial Ratios
| Metric | Q2'27 | Q1'27 | Q4'26 | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | -321.1%0.0pp | -321.1% | N/A | -497.9%-212.4pp | -285.5%-42.9pp | -242.6% | N/A | N/A |
| Current Ratio | 0.070.0 | 0.07+0.1 | 0.020.0 | 0.01-0.1 | 0.070.0 | 0.07-0.0 | 0.100.0 | 0.09 |
| Debt-to-Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Note: Shareholder equity is negative (-$6.7M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.07), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Frequently Asked Questions
How much debt does Idaho Copper have?
As of fiscal year 2026, Idaho Copper (COPR) had $164K in cash and equivalents against $444K in long-term debt.
What is Idaho Copper's operating cash flow?
Idaho Copper (COPR) generated -$819K in operating cash flow during fiscal year 2026, representing cash generated from core business activities.
What are Idaho Copper's total assets?
Idaho Copper (COPR) had $471K in total assets as of fiscal year 2026, including both current and long-term assets.
What is Idaho Copper's current ratio?
Idaho Copper (COPR) had a current ratio of 0.07 as of fiscal year 2026, which is below 1.0, which may suggest potential liquidity concerns.
What is Idaho Copper's cash runway?
Based on fiscal year 2026 data, Idaho Copper (COPR) had $164K in cash against an annual operating cash burn of $819K. This gives an estimated cash runway of approximately 2 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is Idaho Copper's debt-to-equity ratio negative or not reported?
Idaho Copper (COPR) has negative shareholder equity of -$6.7M as of fiscal year 2026, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.