STOCK TITAN

Ocean Thermal Financials

CPWR
Source SEC Filings (10-K/10-Q) Updated Mar 23, 2026 Currency USD FYE March

This page shows Ocean Thermal (CPWR) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Piotroski F-Score Neutral
4/9

Ocean Thermal passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass.

Earnings Quality Low Quality
0.00x

For every $1 of reported earnings, Ocean Thermal generates $0.00 in operating cash flow (-$93K OCF vs -$69.3M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-0.1x

Ocean Thermal earns $-0.1 in operating income for every $1 of interest expense (-$172K vs $2.9M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$3.0M
10Y CAGR+94.7%

Ocean Thermal generated $3.0M in revenue in fiscal year 2025.

EBITDA
N/A
Net Income
-$69.3M
YoY-5747.0%

Ocean Thermal reported -$69.3M in net income in fiscal year 2025. This represents a decrease of 5747.0% from the prior year.

EPS (Diluted)
$0.34
YoY+3500.0%

Ocean Thermal earned $0.34 per diluted share (EPS) in fiscal year 2025. This represents an increase of 3500.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$404K
YoY+2400.7%
5Y CAGR+122.3%
10Y CAGR+12.4%

Ocean Thermal held $404K in cash against $71K in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
190M
YoY+0.0%
5Y CAGR+6.6%
10Y CAGR+97.2%

Ocean Thermal had 190M shares outstanding in fiscal year 2025. This represents an increase of 0.0% from the prior year.

Margins & Returns

Gross Margin
19.5%
10Y CAGR-79.4pp

Ocean Thermal's gross margin was 19.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs.

Operating Margin
-5.7%
10Y CAGR+6087.9pp

Ocean Thermal's operating margin was -5.7% in fiscal year 2025, reflecting core business profitability.

Net Margin
-2299.3%
10Y CAGR+6693.0pp

Ocean Thermal's net profit margin was -2299.3% in fiscal year 2025, showing the share of revenue converted to profit.

Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

CPWR Income Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Revenue $414K-51.1% $846K+389.1% $173K N/A $0 $0 $0 N/A
Cost of Revenue N/A N/A $129K N/A N/A N/A $0 N/A
Gross Profit $106K-51.1% $217K+389.1% $44K N/A $0 $0 $0 N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $9K-40.7% $15K+123.2% $7K N/A $30K-13.7% $35K+69.3% $21K N/A
Operating Income -$284K-121.8% -$128K+48.1% -$247K N/A -$379K+2.0% -$386K+5.4% -$408K N/A
Interest Expense $713K+4.3% $684K+4.3% $656K N/A $628K+4.2% $603K-3.6% $626K N/A
Income Tax $0 $0 $0 N/A $0 $0 $0 N/A
Net Income -$72.0M+24.0% -$94.7M-6650.1% -$1.4M N/A $4.3M-32.6% $6.3M+155.0% -$11.5M N/A
EPS (Diluted) $-0.38+20.8% $-0.48-4700.0% $-0.01 N/A $0.00 $0.00+100.0% $-0.06 N/A

CPWR Balance Sheet

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Total Assets $705K+12.9% $625K+13.9% $549K+2495.1% $21K-60.9% $54K-55.2% $121K+2123.7% $5K-95.5% $120K
Current Assets $705K+12.9% $625K+13.9% $549K+2495.1% $21K-60.9% $54K-55.2% $121K+2123.7% $5K-95.5% $120K
Cash & Equivalents $56K-59.8% $140K+3029.7% $4K-72.3% $16K-67.1% $49K-57.6% $116K+26761.0% $431-99.6% $115K
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $396K N/A $539K $0 N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $213.0M+50.9% $141.1M+204.1% $46.4M+4.1% $44.6M+0.6% $44.3M-9.0% $48.7M-11.7% $55.2M+25.3% $44.1M
Current Liabilities $213.0M+51.0% $141.1M+204.2% $46.4M+4.1% $44.6M+0.5% $44.3M-9.0% $48.7M-11.7% $55.2M+25.3% $44.1M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity -$212.3M-51.1% -$140.5M-206.4% -$45.9M-2.9% -$44.6M-0.6% -$44.3M+8.9% -$48.6M+11.9% -$55.2M-25.6% -$43.9M
Retained Earnings -$275.3M-35.4% -$203.4M-87.1% -$108.7M-1.3% -$107.3M-0.3% -$107.0M+3.8% -$111.2M+5.4% -$117.6M-10.8% -$106.1M

CPWR Cash Flow Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Operating Cash Flow -$256K-366.4% $96K+159.3% -$162K-57.7% -$103K+29.9% -$146K+2.7% -$150K+7.8% -$163K-33.2% -$122K
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Financing Cash Flow $172K+339.0% $39K-73.9% $150K+115.4% $70K-12.5% $80K-70.0% $266K+448.7% $48K-71.9% $172K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

CPWR Financial Ratios

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Gross Margin 25.6%0.0pp 25.6%0.0pp 25.6% N/A N/A N/A N/A N/A
Operating Margin -68.7%-53.6pp -15.2%+127.5pp -142.6% N/A N/A N/A N/A N/A
Net Margin -17407.8%-6220.7pp -11187.1%-10376.5pp -810.7% N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets -10207.4%+4943.3pp -15150.6%-14895.0pp -255.7% N/A 7868.9%+2635.2pp 5233.6%+216718.1pp -211484.5% N/A
Current Ratio 0.000.0 0.000.0 0.01+0.0 0.000.0 0.000.0 0.000.0 0.000.0 0.00
Debt-to-Equity -1.000.0 -1.000.0 -1.01-0.0 -1.000.0 -1.000.0 -1.000.0 -1.000.0 -1.00
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$113.4M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.01), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Ocean Thermal (CPWR) reported $3.0M in total revenue for fiscal year 2025. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

No, Ocean Thermal (CPWR) reported a net income of -$69.3M in fiscal year 2025, with a net profit margin of -2299.3%.

Ocean Thermal (CPWR) reported diluted earnings per share of $0.34 for fiscal year 2025. This represents a 3500.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2025, Ocean Thermal (CPWR) had $404K in cash and equivalents against $71K in long-term debt.

Ocean Thermal (CPWR) had a gross margin of 19.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Ocean Thermal (CPWR) had an operating margin of -5.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Ocean Thermal (CPWR) had a net profit margin of -2299.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Ocean Thermal (CPWR) generated -$93K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Ocean Thermal (CPWR) had $1.5M in total assets as of fiscal year 2025, including both current and long-term assets.

Ocean Thermal (CPWR) had 190M shares outstanding as of fiscal year 2025.

Ocean Thermal (CPWR) had a current ratio of 0.01 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Ocean Thermal (CPWR) had a debt-to-equity ratio of -0.00 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Ocean Thermal (CPWR) had a return on assets of -4667.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Ocean Thermal (CPWR) had $404K in cash against an annual operating cash burn of $93K. This gives an estimated cash runway of approximately 52 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Ocean Thermal (CPWR) has negative shareholder equity of -$113.4M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Ocean Thermal (CPWR) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Ocean Thermal (CPWR) has an earnings quality ratio of 0.00x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Ocean Thermal (CPWR) has an interest coverage ratio of -0.1x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top