STOCK TITAN

OCEAN THERMAL ENERGY CORP (CPWR) Financials

CPWR
Trailing 12 months to June 30, 2026
Revenue $2.5M YoY not available
EPS (Diluted) $0.83 n/m YoY
Operating Cash Flow -$417K n/m YoY
Gross Profit -$147K YoY not available
Market Cap $608K as of Oct 22, 2026
Price / Sales 0.2x on $2.5M revenue, trailing 12 months to June 30, 2026
Price / Earnings n/m no net income reported
Price / Book n/m negative shareholder equity, so no book multiple, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 22, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 14, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the CPWR SEC filings page.

OCEAN THERMAL ENERGY CORP (CPWR) reported $2.5M in revenue over the twelve months to Jun 30, 2026. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI CPWR FY2025

FY2025 marks a move into reported sales, but extreme liabilities and interest expense still dominate the business's financial structure.

The company reported $3.0M of revenue and a 19.5% gross margin in FY2025, yet still posted an operating loss of $172K; separate interest expense of $2.9M was nearly as large as sales, showing that financing costs can overwhelm the underlying gross profit.

The balance sheet became more burdened as activity appeared: liabilities rose from $30.0M in FY2021 to $114.9M in FY2025, while equity remained deeply negative at -$113.4M. This means the reported business is operating with obligations vastly larger than its asset base.

FY2025 operating cash flow was -$93K, while financing supplied $481K; the contrast indicates that the year's positive funding movement came from financing rather than operations. Current assets of $1.5M against current liabilities of $114.8M also point to a highly compressed short-term balance-sheet position.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

OCEAN THERMAL ENERGY CORP does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
-256.43

OCEAN THERMAL ENERGY CORP scores -256.43, below the 1.81 distress threshold. The score is pulled down most by an accumulated deficit of $176.6M against total assets of $1.5M. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
4/5

OCEAN THERMAL ENERGY CORP passes 4 of 5 computable financial strength tests (4 of the nine could not be computed from available data). No profitability signals pass, all 3 leverage/liquidity signals pass, the one computable operating efficiency signal (asset turnover improving) passes.

Interest Coverage At Risk
N/A

OCEAN THERMAL ENERGY CORP reported an operating loss of $172K against $2.9M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$92K
YoY-89.1%
QoQ-77.1%

OCEAN THERMAL ENERGY CORP generated $92K in revenue in Q2 2026. This represents a decrease of 89.1% from the same quarter a year earlier. Against the prior quarter it is down 77.1%.

EPS (Diluted)
-$0.02
YoYn/m
QoQn/m

OCEAN THERMAL ENERGY CORP earned -$0.02 per diluted share (EPS) in Q2 2026. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

EBITDA

Not reported for Q2 2026.

Net Income

Not reported for Q2 2026.

Cash & Balance Sheet

Cash & Debt
$33K
YoY-76.2%
QoQ-80.0%
5Y CAGR+32.6%
10Y CAGR-0.3%

OCEAN THERMAL ENERGY CORP held $33K in cash against $0 in long-term debt as of Q2 2026, with $56.7M of liabilities due within a year.

Shares Outstanding
190M
YoY0.0%
QoQ0.0%

OCEAN THERMAL ENERGY CORP had 190M shares outstanding in Q2 2026. That is unchanged from the same quarter a year earlier. It is unchanged from the prior quarter.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Operating Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not reported for Q2 2026.

Return on Equity

Not reported for Q2 2026.

Capital Allocation

None of these metrics is reported for Q2 2026.

CPWR Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CPWR quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$92K-89.1%$404K+133.2%$1.6M$414Kn/m$846Kn/m$173Kn/mN/A$0
Cost of RevenueN/AN/AN/AN/AN/A$129Kn/mN/AN/A
Gross Profit-$216K-199.7%-$259K-686.0%$222K$106Kn/m$217Kn/m$44Kn/mN/A$0
SG&A Expenses$43K+193.4%$34K+430.2%$42K$9K-71.5%$15K-58.5%$7K-68.6%N/A$30K-6.6%
Operating Income-$484Kn/m-$488Kn/m$487K-$284K-$128Kn/m-$247KN/AN/A
Interest ExpenseN/A$739K+12.7%$820K$713K$684K+13.4%$656KN/AN/A
Income Tax$0n/m$0n/m$0$0n/m$0n/m$0n/mN/A$0n/m
Net IncomeN/AN/AN/AN/AN/A-$1.4MN/AN/A
EPS (Basic)-$0.02n/m$0.27n/mN/A-$0.38-2000.0%-$0.48-$0.01N/A$0.02
EPS (Diluted)-$0.02n/m$0.00n/m$1.23n/m-$0.38n/m-$0.48-$0.01n/m$0.00-100.0%$0.00n/m
Diluted Shares (Avg)226M+15.0%226M+18.1%N/AN/A196M191M+3.4%N/AN/A

Not reported in any period shown, so not listed: R&D Expenses, EBITDA.

CPWR Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CPWR quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$131K-79.1%$430K-21.6%$1.5M+6922.9%$705K+1203.6%$625K+417.5%$549K+10002.5%$21K-82.4%$54K-22.9%
Current Assets$131K-79.1%$430K-21.6%$1.5M+6922.9%$705K+1203.6%$625K+417.5%$549K+10002.5%$21K-82.4%$54K-22.9%
Cash & Equivalents$33K-76.2%$166K+3622.7%$404K+2400.7%$56K+14.3%$140K+20.7%$4K+936.0%$16K-86.0%$49K-24.7%
Short-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Accounts Receivable$92K$259K-51.9%$1.1Mn/m$396KN/A$539K$0N/A
Long-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Total Liabilities$56.7M-59.8%$51.8M+11.7%$114.9M+157.7%$213.0M+380.6%$141.1M+189.6%$46.4M-15.9%$44.6M+1.2%$44.3M-88.1%
Current Liabilities$56.7M-59.8%$51.8M+11.7%$114.8M+157.7%$213.0M+380.4%$141.1M+189.5%$46.4M-16.0%$44.6M+1.1%$44.3M-88.1%
Non-Current Liabilities$0-100.0%$0-100.0%$71K+337.7%$57Kn/m$43Kn/m$30Kn/m$16Kn/m$0-100.0%
Long-Term Debt$0-100.0%$0-100.0%$71K+337.7%$57K$43K$30K$16Kn/mN/A
Total Equity-$56.6Mn/m-$51.4Mn/m-$113.4Mn/m-$212.3Mn/m-$140.5Mn/m-$45.9Mn/m-$44.6Mn/m-$44.3Mn/m
Retained Earnings-$119.8Mn/m-$114.5Mn/m-$176.6Mn/m-$275.3Mn/m-$203.4Mn/m-$108.7Mn/m-$107.3Mn/m-$107.0Mn/m

Not reported in any period shown, so not listed: Inventory, Goodwill.

CPWR Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CPWR quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$153K-259.0%-$237Kn/m$228Kn/m-$256Kn/m$96Kn/m-$162K-$103Kn/m-$146Kn/m
Financing Cash Flow$20K-49.7%-$270-100.2%$119K+71.0%$172K+116.0%$39K-85.2%$150K$70K-59.6%$80K-69.2%

Not reported in any period shown, so not listed: Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Dividends Paid, Share Buybacks.

CPWR Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CPWR quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin-233.7%-64.3%-89.9pp14.1%25.6%25.6%25.6%N/AN/A
Operating Margin-523.6%-120.9%30.8%-68.7%-15.2%-142.6%N/AN/A
Net MarginN/AN/AN/AN/AN/A-810.7%N/AN/A
Return on AssetsN/AN/AN/AN/AN/A-255.7%N/AN/A
Current Ratio0.000.0x0.010.0x0.010.0x0.000.0x0.000.0x0.010.0x0.000.0x0.000.0x
Asset Turnover0.71-0.6x0.94+0.6x1.060.59+0.6x1.35+1.4x0.32+0.3xN/A0.00

Not reported in any period shown, so not listed: Return on Equity, Debt-to-Equity, Liabilities-to-Equity, FCF Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Gross Margin, Operating Margin, Net Margin.

Note: Shareholder equity is negative (-$113.4M), which causes the debt-to-equity, liabilities-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.01), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
OCEAN THERMAL ENERGY CORP CPWR FY2025 $3.0M N/A N/A $608K —
SOLARWINDOW TECH INC WNDW FY2025 N/A -$2.3M N/A $98.0M —
Bimergen Energy Corporation BESS FY2025 N/A -$5.0M N/A $13.7M —

Frequently Asked Questions

What is OCEAN THERMAL ENERGY CORP's annual revenue?

OCEAN THERMAL ENERGY CORP (CPWR) reported $3.0M in total revenue for fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

What is OCEAN THERMAL ENERGY CORP's earnings per share (EPS)?

OCEAN THERMAL ENERGY CORP (CPWR) reported diluted earnings per share of $0.34 for fiscal year 2025. This represents a 3300.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

How much debt does OCEAN THERMAL ENERGY CORP have?

As of fiscal year 2025, OCEAN THERMAL ENERGY CORP (CPWR) had $404K in cash and equivalents against $71K in long-term debt.

OCEAN THERMAL ENERGY CORP (CPWR) had a gross margin of 19.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

OCEAN THERMAL ENERGY CORP (CPWR) had an operating margin of -5.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

OCEAN THERMAL ENERGY CORP (CPWR) recorded an outflow of $93K in operating cash flow during fiscal year 2025, representing cash used by core business activities.

OCEAN THERMAL ENERGY CORP (CPWR) had $1.5M in total assets as of fiscal year 2025, including both current and long-term assets.

OCEAN THERMAL ENERGY CORP (CPWR) had 190M shares outstanding as of fiscal year 2025.

OCEAN THERMAL ENERGY CORP (CPWR) had a current ratio of 0.01 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

OCEAN THERMAL ENERGY CORP (CPWR) has no price-to-earnings ratio at the moment: no net income reported. The market capitalization is $608K as of Oct 22, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

OCEAN THERMAL ENERGY CORP (CPWR) trades at 0.2x sales, its market capitalization divided by $2.5M revenue, trailing 12 months to June 30, 2026. The market capitalization is $608K as of Oct 22, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, OCEAN THERMAL ENERGY CORP (CPWR) held $404K in cash, cash equivalents and investments, and reported an operating cash outflow of $93K over that year. Dividing the one by the other, the reported balance equals about 52 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

OCEAN THERMAL ENERGY CORP (CPWR) has negative shareholder equity of -$113.4M as of fiscal year 2025, so no debt-to-equity or liabilities-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

OCEAN THERMAL ENERGY CORP (CPWR) has an Altman Z-Score of -256.43, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

OCEAN THERMAL ENERGY CORP (CPWR) has a Piotroski F-Score of 4 out of 5 computable signals; 4 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

OCEAN THERMAL ENERGY CORP (CPWR) reported an operating loss of $172K against $2.9M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top