A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 22, 2026; every other figure is from the SEC filings on this page. Not financial advice.
Newest figures come from the 10-Q for Q2 FY2026, filed Aug 14, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the CPWR SEC filings page.
OCEAN THERMAL ENERGY CORP (CPWR) reported $2.5M in revenue over the twelve months to Jun 30, 2026. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
FY2025 marks a move into reported sales, but extreme liabilities and interest expense still dominate the business's financial structure.
The company reported$3.0M of revenue and a 19.5% gross margin in FY2025, yet still posted an operating loss of$172K ; separate interest expense of$2.9M was nearly as large as sales, showing that financing costs can overwhelm the underlying gross profit.
The balance sheet became more burdened as activity appeared: liabilities rose from
FY2025 operating cash flow was
Financial Health Signals
OCEAN THERMAL ENERGY CORP does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.
OCEAN THERMAL ENERGY CORP scores -256.43, below the 1.81 distress threshold. The score is pulled down most by an accumulated deficit of $176.6M against total assets of $1.5M. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
OCEAN THERMAL ENERGY CORP passes 4 of 5 computable financial strength tests (4 of the nine could not be computed from available data). No profitability signals pass, all 3 leverage/liquidity signals pass, the one computable operating efficiency signal (asset turnover improving) passes.
OCEAN THERMAL ENERGY CORP reported an operating loss of $172K against $2.9M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.
Key Financial Metrics
Earnings & Revenue
OCEAN THERMAL ENERGY CORP generated $92K in revenue in Q2 2026. This represents a decrease of 89.1% from the same quarter a year earlier. Against the prior quarter it is down 77.1%.
OCEAN THERMAL ENERGY CORP earned -$0.02 per diluted share (EPS) in Q2 2026. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.
Not reported for Q2 2026.
Not reported for Q2 2026.
Cash & Balance Sheet
OCEAN THERMAL ENERGY CORP held $33K in cash against $0 in long-term debt as of Q2 2026, with $56.7M of liabilities due within a year.
Not reported for Q2 2026.
Not reported for Q2 2026.
Margins & Returns
Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.
Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.
Not reported for Q2 2026.
Not reported for Q2 2026.
Capital Allocation
None of these metrics is reported for Q2 2026.
CPWR Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q2'2610-Q | Q1'2610-Q | Q4'2510-K | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Revenue | $92K-89.1% | $404K+133.2% | $1.6M | $414Kn/m | $846Kn/m | $173Kn/m | N/A | $0 |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | $129Kn/m | N/A | N/A |
| Gross Profit | -$216K-199.7% | -$259K-686.0% | $222K | $106Kn/m | $217Kn/m | $44Kn/m | N/A | $0 |
| SG&A Expenses | $43K+193.4% | $34K+430.2% | $42K | $9K-71.5% | $15K-58.5% | $7K-68.6% | N/A | $30K-6.6% |
| Operating Income | -$484Kn/m | -$488Kn/m | $487K | -$284K | -$128Kn/m | -$247K | N/A | N/A |
| Interest Expense | N/A | $739K+12.7% | $820K | $713K | $684K+13.4% | $656K | N/A | N/A |
| Income Tax | $0n/m | $0n/m | $0 | $0n/m | $0n/m | $0n/m | N/A | $0n/m |
| Net Income | N/A | N/A | N/A | N/A | N/A | -$1.4M | N/A | N/A |
| EPS (Basic) | -$0.02n/m | $0.27n/m | N/A | -$0.38-2000.0% | -$0.48 | -$0.01 | N/A | $0.02 |
| EPS (Diluted) | -$0.02n/m | $0.00n/m | $1.23n/m | -$0.38n/m | -$0.48 | -$0.01n/m | $0.00-100.0% | $0.00n/m |
| Diluted Shares (Avg) | 226M+15.0% | 226M+18.1% | N/A | N/A | 196M | 191M+3.4% | N/A | N/A |
Not reported in any period shown, so not listed: R&D Expenses, EBITDA.
CPWR Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q2'2610-Q | Q1'2610-Q | Q4'2510-K | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $131K-79.1% | $430K-21.6% | $1.5M+6922.9% | $705K+1203.6% | $625K+417.5% | $549K+10002.5% | $21K-82.4% | $54K-22.9% |
| Current Assets | $131K-79.1% | $430K-21.6% | $1.5M+6922.9% | $705K+1203.6% | $625K+417.5% | $549K+10002.5% | $21K-82.4% | $54K-22.9% |
| Cash & Equivalents | $33K-76.2% | $166K+3622.7% | $404K+2400.7% | $56K+14.3% | $140K+20.7% | $4K+936.0% | $16K-86.0% | $49K-24.7% |
| Short-Term Investments | $0n/m | $0n/m | $0n/m | $0n/m | $0n/m | $0n/m | $0n/m | $0n/m |
| Accounts Receivable | $92K | $259K-51.9% | $1.1Mn/m | $396K | N/A | $539K | $0 | N/A |
| Long-Term Investments | $0n/m | $0n/m | $0n/m | $0n/m | $0n/m | $0n/m | $0n/m | $0n/m |
| Total Liabilities | $56.7M-59.8% | $51.8M+11.7% | $114.9M+157.7% | $213.0M+380.6% | $141.1M+189.6% | $46.4M-15.9% | $44.6M+1.2% | $44.3M-88.1% |
| Current Liabilities | $56.7M-59.8% | $51.8M+11.7% | $114.8M+157.7% | $213.0M+380.4% | $141.1M+189.5% | $46.4M-16.0% | $44.6M+1.1% | $44.3M-88.1% |
| Non-Current Liabilities | $0-100.0% | $0-100.0% | $71K+337.7% | $57Kn/m | $43Kn/m | $30Kn/m | $16Kn/m | $0-100.0% |
| Long-Term Debt | $0-100.0% | $0-100.0% | $71K+337.7% | $57K | $43K | $30K | $16Kn/m | N/A |
| Total Equity | -$56.6Mn/m | -$51.4Mn/m | -$113.4Mn/m | -$212.3Mn/m | -$140.5Mn/m | -$45.9Mn/m | -$44.6Mn/m | -$44.3Mn/m |
| Retained Earnings | -$119.8Mn/m | -$114.5Mn/m | -$176.6Mn/m | -$275.3Mn/m | -$203.4Mn/m | -$108.7Mn/m | -$107.3Mn/m | -$107.0Mn/m |
Not reported in any period shown, so not listed: Inventory, Goodwill.
CPWR Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
Not reported in any period shown, so not listed: Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Dividends Paid, Share Buybacks.
CPWR Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q2'2610-Q | Q1'2610-Q | Q4'2510-K | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | -233.7% | -64.3%-89.9pp | 14.1% | 25.6% | 25.6% | 25.6% | N/A | N/A |
| Operating Margin | -523.6% | -120.9% | 30.8% | -68.7% | -15.2% | -142.6% | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | -810.7% | N/A | N/A |
| Return on Assets | N/A | N/A | N/A | N/A | N/A | -255.7% | N/A | N/A |
| Current Ratio | 0.000.0x | 0.010.0x | 0.010.0x | 0.000.0x | 0.000.0x | 0.010.0x | 0.000.0x | 0.000.0x |
| Asset Turnover | 0.71-0.6x | 0.94+0.6x | 1.06 | 0.59+0.6x | 1.35+1.4x | 0.32+0.3x | N/A | 0.00 |
Not reported in any period shown, so not listed: Return on Equity, Debt-to-Equity, Liabilities-to-Equity, FCF Margin.
Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Gross Margin, Operating Margin, Net Margin.
Note: Shareholder equity is negative (-$113.4M), which causes the debt-to-equity, liabilities-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.01), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.
| Company | Fiscal year | Revenue | Net income | Net margin | Market cap | Health score |
|---|---|---|---|---|---|---|
| OCEAN THERMAL ENERGY CORP CPWR | FY2025 | $3.0M | N/A | N/A | $608K | — |
| SOLARWINDOW TECH INC WNDW | FY2025 | N/A | -$2.3M | N/A | $98.0M | — |
| Bimergen Energy Corporation BESS | FY2025 | N/A | -$5.0M | N/A | $13.7M | — |
Where OCEAN THERMAL ENERGY CORP Ranks
Frequently Asked Questions
What is OCEAN THERMAL ENERGY CORP's annual revenue?
OCEAN THERMAL ENERGY CORP (CPWR) reported $3.0M in total revenue for fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How much debt does OCEAN THERMAL ENERGY CORP have?
As of fiscal year 2025, OCEAN THERMAL ENERGY CORP (CPWR) had $404K in cash and equivalents against $71K in long-term debt.
What is OCEAN THERMAL ENERGY CORP's gross margin?
OCEAN THERMAL ENERGY CORP (CPWR) had a gross margin of 19.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is OCEAN THERMAL ENERGY CORP's operating margin?
OCEAN THERMAL ENERGY CORP (CPWR) had an operating margin of -5.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is OCEAN THERMAL ENERGY CORP's operating cash flow?
OCEAN THERMAL ENERGY CORP (CPWR) recorded an outflow of $93K in operating cash flow during fiscal year 2025, representing cash used by core business activities.
What are OCEAN THERMAL ENERGY CORP's total assets?
OCEAN THERMAL ENERGY CORP (CPWR) had $1.5M in total assets as of fiscal year 2025, including both current and long-term assets.
What is OCEAN THERMAL ENERGY CORP's current ratio?
OCEAN THERMAL ENERGY CORP (CPWR) had a current ratio of 0.01 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
What is OCEAN THERMAL ENERGY CORP's P/E ratio?
OCEAN THERMAL ENERGY CORP (CPWR) has no price-to-earnings ratio at the moment: no net income reported. The market capitalization is $608K as of Oct 22, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.
What is OCEAN THERMAL ENERGY CORP's price-to-sales ratio?
OCEAN THERMAL ENERGY CORP (CPWR) trades at 0.2x sales, its market capitalization divided by $2.5M revenue, trailing 12 months to June 30, 2026. The market capitalization is $608K as of Oct 22, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.
How does OCEAN THERMAL ENERGY CORP's liquidity compare with its operating cash outflow?
At the end of fiscal year 2025, OCEAN THERMAL ENERGY CORP (CPWR) held $404K in cash, cash equivalents and investments, and reported an operating cash outflow of $93K over that year. Dividing the one by the other, the reported balance equals about 52 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.
Why is OCEAN THERMAL ENERGY CORP's debt-to-equity ratio negative or not reported?
OCEAN THERMAL ENERGY CORP (CPWR) has negative shareholder equity of -$113.4M as of fiscal year 2025, so no debt-to-equity or liabilities-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is OCEAN THERMAL ENERGY CORP's Altman Z-Score?
OCEAN THERMAL ENERGY CORP (CPWR) has an Altman Z-Score of -256.43, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is OCEAN THERMAL ENERGY CORP's Piotroski F-Score?
OCEAN THERMAL ENERGY CORP (CPWR) has a Piotroski F-Score of 4 out of 5 computable signals; 4 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Can OCEAN THERMAL ENERGY CORP cover its interest payments?
OCEAN THERMAL ENERGY CORP (CPWR) reported an operating loss of $172K against $2.9M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.