STOCK TITAN

Crown Electr Financials

CRKN
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2025 Currency USD FYE December

This page shows Crown Electr (CRKN) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI CRKN FY2024

Crown’s FY2024 story is a capital-structure reset: financing cash repaired liquidity faster than operations repaired economics.

Liquidity improved because funding outran burn: FY2024 brought $37.0M of financing cash against -$24.3M of free cash flow, meaning the company could rebuild liquidity even while the core business consumed cash. That funding lifted the current ratio from 0.5x to 2.1x, so the stronger balance sheet is real but externally funded rather than earned through operations, a useful distinction because solvency improved before cash conversion did.

Revenue scale arrived before cost coverage: sales reached $19.7M in FY2024, yet gross profit was still -$714K, meaning reported volume appeared without clearing direct costs. With overhead still heavy, SG&A of $20.0M helped leave an operating loss of -$24.1M, which points to a cost base that revenue has not yet absorbed.

The financing burden eased sharply: interest expense fell from $9.4M to $994K, removing a major fixed charge from the income statement. Even so, operating cash outflow remained -$18.2M while year-end cash was $13.7M, showing fixed financing charges improved faster than the operating engine itself.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating Crown Electr's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Altman Z-Score Distress
-6.56

Crown Electr scores -6.56, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($9.4M) relative to total liabilities ($12.7M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
5/8

Crown Electr passes 5 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Low Quality
0.70x

For every $1 of reported earnings, Crown Electr generates $0.70 in operating cash flow (-$18.2M OCF vs -$25.9M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-24.3x

Crown Electr earns $-24.3 in operating income for every $1 of interest expense (-$24.1M vs $994K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$19.7M
YoY+12776.5%
5Y CAGR+108.1%

Crown Electr generated $19.7M in revenue in fiscal year 2024. This represents an increase of 12776.5% from the prior year.

EBITDA
-$23.0M
YoY-23.9%

Crown Electr's EBITDA was -$23.0M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 23.9% from the prior year.

Net Income
-$25.9M
YoY+10.5%

Crown Electr reported -$25.9M in net income in fiscal year 2024. This represents an increase of 10.5% from the prior year.

EPS (Diluted)
$-548.26
YoY+99.5%

Crown Electr earned $-548.26 per diluted share (EPS) in fiscal year 2024. This represents an increase of 99.5% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$24.3M
YoY-32.7%

Crown Electr generated -$24.3M in free cash flow in fiscal year 2024, representing cash available after capex. This represents a decrease of 32.7% from the prior year.

Cash & Debt
$13.7M
YoY+1193.6%
5Y CAGR+167.8%

Crown Electr held $13.7M in cash against $924K in long-term debt as of fiscal year 2024.

Dividends Per Share
N/A
Shares Outstanding
790,774
YoY+68963.2%

Crown Electr had 790,774 shares outstanding in fiscal year 2024. This represents an increase of 68963.2% from the prior year.

Margins & Returns

Gross Margin
-3.6%
YoY+506.8pp
5Y CAGR+18.0pp

Crown Electr's gross margin was -3.6% in fiscal year 2024, indicating the percentage of revenue retained after direct costs. This is up 506.8 percentage points from the prior year.

Operating Margin
-122.5%
YoY+12497.2pp
5Y CAGR+395.1pp

Crown Electr's operating margin was -122.5% in fiscal year 2024, reflecting core business profitability. This is up 12497.2 percentage points from the prior year.

Net Margin
-131.7%
YoY+18812.1pp

Crown Electr's net profit margin was -131.7% in fiscal year 2024, showing the share of revenue converted to profit. This is up 18812.1 percentage points from the prior year.

Return on Equity
-116.6%
YoY+503.1pp

Crown Electr's ROE was -116.6% in fiscal year 2024, measuring profit generated per dollar of shareholder equity. This is up 503.1 percentage points from the prior year.

Capital Allocation

R&D Spending
$3.4M
YoY+20.0%
5Y CAGR+36.4%

Crown Electr invested $3.4M in research and development in fiscal year 2024. This represents an increase of 20.0% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$6.1M
YoY+182.8%

Crown Electr invested $6.1M in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents an increase of 182.8% from the prior year.

CRKN Income Statement

Metric Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23
Revenue $2.8M-56.2% $6.3M-21.2% $8.0M+72.9% $4.6M+581.5% $682K N/A $0-100.0% $37K
Cost of Revenue N/A N/A $6.6M+64.0% $4.0M+146.9% $1.6M N/A $0-100.0% $23K
Gross Profit -$1.0M+40.7% -$1.7M-221.2% $1.4M+132.2% $609K+159.5% -$1.0M N/A $0-100.0% $14K
R&D Expenses $1.2M+91.1% $638K-11.4% $720K-35.2% $1.1M+23.7% $898K N/A $492K+0.4% $490K
SG&A Expenses $7.7M+1.3% $7.6M+16.3% $6.5M+55.4% $4.2M+134.7% $1.8M N/A $2.9M-32.0% $4.3M
Operating Income -$9.9M-2.1% -$9.7M-66.9% -$5.8M-18.4% -$4.9M-32.5% -$3.7M N/A -$3.4M+29.7% -$4.9M
Interest Expense N/A -$11K $0-100.0% $145K-83.1% $860K N/A $2.4M-2.5% $2.5M
Income Tax N/A N/A N/A $0 $0 N/A N/A $0
Net Income -$9.7M+7.3% -$10.4M-78.1% -$5.9M-16.6% -$5.0M-9.0% -$4.6M N/A -$2.9M+80.3% -$14.5M
EPS (Diluted) $-5.79 N/A N/A N/A $-2881.11 N/A N/A N/A

CRKN Balance Sheet

Metric Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23
Total Assets $43.5M+24.3% $35.0M+98.5% $17.6M+10.2% $16.0M+80.2% $8.9M-6.8% $9.5M-21.7% $12.2M+0.2% $12.1M
Current Assets $31.3M+32.8% $23.6M+169.5% $8.8M-4.6% $9.2M+273.7% $2.5M+31.3% $1.9M-29.8% $2.7M+236.1% $792K
Cash & Equivalents $22.4M+63.9% $13.7M+343.8% $3.1M-22.6% $4.0M+1275.9% $290K-72.6% $1.1M-48.5% $2.1M+5611.1% $36K
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $4.9M-7.8% $5.4M+10.0% $4.9M+45.3% $3.4M+331.8% $776K+834.9% $83K N/A N/A
Goodwill N/A N/A N/A N/A N/A $652K0.0% $652K0.0% $652K
Total Liabilities $7.6M-40.3% $12.7M+65.4% $7.7M+6.7% $7.2M+10.0% $6.6M+35.2% $4.8M+67.7% $2.9M-61.9% $7.6M
Current Liabilities $6.1M-44.7% $11.1M+76.9% $6.3M+9.0% $5.7M+9.2% $5.3M+39.3% $3.8M+48.9% $2.5M-64.9% $7.2M
Long-Term Debt $870K-5.8% $924K+111.0% $438K-53.0% $932K+121.4% $421K N/A N/A N/A
Total Equity $35.9M+61.3% $22.2M+124.2% $9.9M+13.0% $8.8M+278.9% $2.3M-50.4% $4.7M-49.6% $9.3M+103.5% $4.6M
Retained Earnings -$152.6M-6.8% -$142.9M-7.9% -$132.5M-4.6% -$126.6M-4.1% -$121.6M-3.9% -$117.0M-8.6% -$107.7M-2.7% -$104.8M

CRKN Cash Flow Statement

Metric Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23
Operating Cash Flow -$11.0M-71.6% -$6.4M-120.7% -$2.9M+52.9% -$6.2M-130.7% -$2.7M+38.4% -$4.3M-27.1% -$3.4M+6.5% -$3.7M
Capital Expenditures $1.7M-58.8% $4.0M N/A N/A $63K-94.2% $1.1M N/A N/A
Free Cash Flow -$12.7M-21.4% -$10.4M N/A N/A -$2.7M+49.6% -$5.4M N/A N/A
Investing Cash Flow -$1.7M+57.8% -$3.9M-76.4% -$2.2M-31885.7% $7K+111.1% -$63K+94.2% -$1.1M-188.1% -$378K-39.5% -$271K
Financing Cash Flow $21.4M+2.2% $21.0M+395.3% $4.2M-57.1% $9.9M+400.7% $2.0M-55.6% $4.4M-23.7% $5.8M+218.2% $1.8M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

CRKN Financial Ratios

Metric Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23 Q2'23
Gross Margin -36.7%-9.6pp -27.1%-44.6pp 17.6%+4.5pp 13.1%+163.1pp -150.0% N/A N/A 37.8%
Operating Margin -357.1%-204.0pp -153.1%-80.8pp -72.3%+33.3pp -105.6%+437.7pp -543.3% N/A N/A -13202.7%
Net Margin -349.4%-184.5pp -164.8%-91.9pp -73.0%+35.2pp -108.2%+568.1pp -676.3% N/A N/A -39240.5%
Return on Equity -27.0%+19.9pp -46.9%+12.2pp -59.1%-1.8pp -57.3%+141.7pp -199.0% N/A -30.8%+287.8pp -318.6%
Return on Assets -22.3%+7.6pp -29.8%+3.4pp -33.3%-1.8pp -31.4%+20.5pp -51.9% N/A -23.5%+96.0pp -119.5%
Current Ratio 5.11+3.0 2.13+0.7 1.40-0.2 1.60+1.1 0.47-0.0 0.49-0.6 1.05+0.9 0.11
Debt-to-Equity 0.02-0.0 0.040.0 0.04-0.1 0.11-0.1 0.18-0.9 1.04+0.7 0.31-1.4 1.67
FCF Margin -457.2%-292.3pp -164.8% N/A N/A -401.8% N/A N/A N/A

Similar Companies

Frequently Asked Questions

Crown Electr (CRKN) reported $19.7M in total revenue for fiscal year 2024. This represents a 12776.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Crown Electr (CRKN) revenue grew by 12776.5% year-over-year, from $153K to $19.7M in fiscal year 2024.

No, Crown Electr (CRKN) reported a net income of -$25.9M in fiscal year 2024, with a net profit margin of -131.7%.

Crown Electr (CRKN) reported diluted earnings per share of $-548.26 for fiscal year 2024. This represents a 99.5% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Crown Electr (CRKN) had EBITDA of -$23.0M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2024, Crown Electr (CRKN) had $13.7M in cash and equivalents against $924K in long-term debt.

Crown Electr (CRKN) had a gross margin of -3.6% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.

Crown Electr (CRKN) had an operating margin of -122.5% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.

Crown Electr (CRKN) had a net profit margin of -131.7% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

Crown Electr (CRKN) has a return on equity of -116.6% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

Crown Electr (CRKN) generated -$24.3M in free cash flow during fiscal year 2024. This represents a -32.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Crown Electr (CRKN) generated -$18.2M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

Crown Electr (CRKN) had $35.0M in total assets as of fiscal year 2024, including both current and long-term assets.

Crown Electr (CRKN) invested $6.1M in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

Crown Electr (CRKN) invested $3.4M in research and development during fiscal year 2024.

Crown Electr (CRKN) had 790,774 shares outstanding as of fiscal year 2024.

Crown Electr (CRKN) had a current ratio of 2.13 as of fiscal year 2024, which is generally considered healthy.

Crown Electr (CRKN) had a debt-to-equity ratio of 0.04 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

Crown Electr (CRKN) had a return on assets of -74.2% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2024 data, Crown Electr (CRKN) had $13.7M in cash against an annual operating cash burn of $18.2M. This gives an estimated cash runway of approximately 9 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Crown Electr (CRKN) has an Altman Z-Score of -6.56, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Crown Electr (CRKN) has a Piotroski F-Score of 5 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Crown Electr (CRKN) has an earnings quality ratio of 0.70x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Crown Electr (CRKN) has an interest coverage ratio of -24.3x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top