This page shows Cootek (Cayman) Inc. (CTKYY) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 10 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Expense cuts, not renewed scale, drove bare profitability while the company operated with a thin liquidity cushion.
The latest profit print came from cost compression rather than demand recovery: revenue edged down to$30.3M while combined SG&A and R&D fell to$6.8M , meaning the business was resized around a still-shrinking top line. With gross margin also sliding to71.1% , the move to$153K of operating income looks like a leaner expense base, not evidence that the sales engine regained scale.
The balance sheet still runs with very little cushion: current assets barely covered short-term obligations at 0.9x, and liabilities exceeded assets by about
This is now a much smaller business: revenue fell from an earlier
Financial Health Signals
We are recalculating Cootek (Cayman) Inc.'s peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.
Cootek (Cayman) Inc. scores -41.22, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($744K) relative to total liabilities ($7.0M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
Cootek (Cayman) Inc. passes 1 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.
For every $1 of reported earnings, Cootek (Cayman) Inc. generates $0.99 in operating cash flow (-$77K OCF vs -$78K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
Cootek (Cayman) Inc. generated $21.7M in revenue in fiscal year 2025. This represents a decrease of 28.4% from the prior year.
Cootek (Cayman) Inc.'s EBITDA was -$16K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 108.1% from the prior year.
Cootek (Cayman) Inc. reported -$78K in net income in fiscal year 2025. This represents a decrease of 223.0% from the prior year.
Cash & Balance Sheet
Cootek (Cayman) Inc. generated -$138K in free cash flow in fiscal year 2025, representing cash available after capex.
Cootek (Cayman) Inc. held $3.5M in cash against $0 in long-term debt as of fiscal year 2025.
Cootek (Cayman) Inc. had 4.84B shares outstanding in fiscal year 2025.
Margins & Returns
Cootek (Cayman) Inc.'s gross margin was 70.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 0.9 percentage points from the prior year.
Cootek (Cayman) Inc.'s operating margin was -0.2% in fiscal year 2025, reflecting core business profitability. This is down 0.7 percentage points from the prior year.
Cootek (Cayman) Inc.'s net profit margin was -0.4% in fiscal year 2025, showing the share of revenue converted to profit. This is down 0.6 percentage points from the prior year.
Capital Allocation
Cootek (Cayman) Inc. invested $3.5M in research and development in fiscal year 2025. This represents a decrease of 7.6% from the prior year.
Cootek (Cayman) Inc. invested $60K in capex in fiscal year 2025, funding long-term assets and infrastructure.
CTKYY Income Statement
| Metric | Q4'25 | Q4'24 | Q4'23 | Q4'22 | Q4'21 | Q2'21 | Q4'20 | Q3'20 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EPS (Diluted) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
CTKYY Balance Sheet
| Metric | Q4'25 | Q4'24 | Q4'23 | Q4'22 | Q4'21 | Q2'21 | Q4'20 | Q3'20 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $6.9M-23.7% | $9.0M-3.2% | $9.3M-56.6% | $21.4M-62.1% | $56.4M-35.5% | $87.5M-9.7% | $96.9M-10.5% | $108.3M |
| Current Assets | $6.1M-27.9% | $8.5M+2.7% | $8.2M-57.1% | $19.2M-62.2% | $50.8M-36.0% | $79.4M+16.5% | $68.2M-31.1% | $98.9M |
| Cash & Equivalents | $3.5M-15.2% | $4.1M+69.1% | $2.4M-74.9% | $9.7M-46.7% | $18.2M-48.9% | $35.7M+44.6% | $24.7M-57.8% | $58.5M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $1.8M-37.0% | $2.9M+22.5% | $2.3M-52.8% | $4.9M-77.0% | $21.5M-31.7% | $31.5M+11.8% | $28.1M-3.3% | $29.1M |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $7.0M-23.1% | $9.1M-5.9% | $9.7M-52.3% | $20.3M-67.6% | $62.4M-38.5% | $101.5M-8.3% | $110.7M+7.7% | $102.8M |
| Current Liabilities | $6.8M-24.8% | $9.1M-3.5% | $9.4M-51.8% | $19.6M-68.5% | $62.0M-38.5% | $100.9M-8.5% | $110.2M+7.8% | $102.3M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | -$148K-26.6% | -$117K+70.0% | -$390K-134.5% | $1.1M+118.8% | -$6.0M+57.1% | -$14.0M-1.4% | -$13.8M-348.8% | $5.5M |
| Retained Earnings | -$216.9M0.0% | -$216.9M0.0% | -$216.9M-1.2% | -$214.3M+0.2% | -$214.8M-0.8% | -$213.1M-6.0% | -$201.0M-10.3% | -$182.2M |
CTKYY Cash Flow Statement
| Metric | Q4'25 | Q4'24 | Q4'23 | Q4'22 | Q4'21 | Q2'21 | Q4'20 | Q3'20 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | -$6.8M+52.6% | -$14.4M |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | $682K-6.6% | $730K |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | -$7.5M+50.4% | -$15.1M |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | -$282K-102.3% | $12.3M |
| Financing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | -$5.6M-154.8% | -$2.2M |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | $1.3M-40.2% | $2.3M |
CTKYY Financial Ratios
| Metric | Q4'25 | Q4'24 | Q4'23 | Q4'22 | Q4'21 | Q2'21 | Q4'20 | Q3'20 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Current Ratio | 0.89-0.0 | 0.93+0.1 | 0.87-0.1 | 0.98+0.2 | 0.82+0.0 | 0.79+0.2 | 0.62-0.3 | 0.97 |
| Debt-to-Equity | -47.26+30.5 | -77.77-53.0 | -24.82-42.7 | 17.91+28.3 | -10.40-3.2 | -7.25+0.8 | -8.02-26.5 | 18.53 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Note: Shareholder equity is negative (-$148K), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.89), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Frequently Asked Questions
What is Cootek (Cayman) Inc.'s annual revenue?
Cootek (Cayman) Inc. (CTKYY) reported $21.7M in total revenue for fiscal year 2025. This represents a -28.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Cootek (Cayman) Inc.'s revenue growing?
Cootek (Cayman) Inc. (CTKYY) revenue declined by 28.4% year-over-year, from $30.3M to $21.7M in fiscal year 2025.
Is Cootek (Cayman) Inc. profitable?
No, Cootek (Cayman) Inc. (CTKYY) reported a net income of -$78K in fiscal year 2025, with a net profit margin of -0.4%.
What is Cootek (Cayman) Inc.'s EBITDA?
Cootek (Cayman) Inc. (CTKYY) had EBITDA of -$16K in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Cootek (Cayman) Inc.'s gross margin?
Cootek (Cayman) Inc. (CTKYY) had a gross margin of 70.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Cootek (Cayman) Inc.'s operating margin?
Cootek (Cayman) Inc. (CTKYY) had an operating margin of -0.2% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Cootek (Cayman) Inc.'s net profit margin?
Cootek (Cayman) Inc. (CTKYY) had a net profit margin of -0.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Cootek (Cayman) Inc.'s free cash flow?
Cootek (Cayman) Inc. (CTKYY) generated -$138K in free cash flow during fiscal year 2025. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Cootek (Cayman) Inc.'s operating cash flow?
Cootek (Cayman) Inc. (CTKYY) generated -$77K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Cootek (Cayman) Inc.'s total assets?
Cootek (Cayman) Inc. (CTKYY) had $6.9M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Cootek (Cayman) Inc.'s capital expenditures?
Cootek (Cayman) Inc. (CTKYY) invested $60K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does Cootek (Cayman) Inc. spend on research and development?
Cootek (Cayman) Inc. (CTKYY) invested $3.5M in research and development during fiscal year 2025.
What is Cootek (Cayman) Inc.'s current ratio?
Cootek (Cayman) Inc. (CTKYY) had a current ratio of 0.89 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
What is Cootek (Cayman) Inc.'s debt-to-equity ratio?
Cootek (Cayman) Inc. (CTKYY) had a debt-to-equity ratio of -47.26 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Cootek (Cayman) Inc.'s return on assets (ROA)?
Cootek (Cayman) Inc. (CTKYY) had a return on assets of -1.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Cootek (Cayman) Inc.'s cash runway?
Based on fiscal year 2025 data, Cootek (Cayman) Inc. (CTKYY) had $3.5M in cash against an annual operating cash burn of $77K. This gives an estimated cash runway of approximately 542 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is Cootek (Cayman) Inc.'s debt-to-equity ratio negative or unusual?
Cootek (Cayman) Inc. (CTKYY) has negative shareholder equity of -$148K as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is Cootek (Cayman) Inc.'s Altman Z-Score?
Cootek (Cayman) Inc. (CTKYY) has an Altman Z-Score of -41.22, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Cootek (Cayman) Inc.'s Piotroski F-Score?
Cootek (Cayman) Inc. (CTKYY) has a Piotroski F-Score of 1 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Cootek (Cayman) Inc.'s earnings high quality?
Cootek (Cayman) Inc. (CTKYY) has an earnings quality ratio of 0.99x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.