STOCK TITAN

Customers Ban Nt Financials

CUBB
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Customers Ban Nt (CUBB) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI CUBB FY2025

Leverage turns modest asset returns into equity profits, while cash generation depends more on balance-sheet movement than sales growth.

From FY2023 to FY2025, revenue stayed near-flat around $1.33B to $1.36B, yet operating cash flow jumped from $125M to $495M and free cash flow reached $481M. With capex only $13.7M in FY2025, that cash improvement looks driven more by balance-sheet runoff or working-capital release than by headline sales expansion.

ROE is being amplified by leverage, not exceptional asset productivity: FY2025 return on assets was only 0.9%, but return on equity was 10.6% because $24.9B of assets sat on just $2.1B of equity. That means relatively small shifts in asset yields or funding costs can have an outsized effect on equity returns.

Funding costs are a core constraint: interest expense was $609M in FY2025 versus $224M of net income, so much of the business's earning capacity is being absorbed by servicing the balance sheet. The debt-to-equity ratio improving from 13.9x in FY2022 to 10.8x in FY2025 shows some balance-sheet thickening, but leverage still defines the economics.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 25 / 100
Financial Profile 25/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Customers Ban Nt's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Growth
33

Customers Ban Nt's revenue grew a modest 2.4% year-over-year to $1.4B. This slow but positive growth earns a score of 33/100.

Leverage
0

Customers Ban Nt has elevated debt relative to equity (D/E of 10.77), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 0/100, reflecting increased financial risk.

Cash Flow
82

Customers Ban Nt converts 35.4% of revenue into free cash flow ($481.0M). This strong cash generation earns a score of 82/100.

Returns
36

Customers Ban Nt's ROE of 10.6% shows moderate profitability relative to equity, earning a score of 36/100. This is up from 9.9% the prior year.

Piotroski F-Score Neutral
4/9

Customers Ban Nt passes 4 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality Cash-Backed
2.21x

For every $1 of reported earnings, Customers Ban Nt generates $2.21 in operating cash flow ($494.8M OCF vs $224.1M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.4B
YoY+2.4%
5Y CAGR+102.2%
10Y CAGR+18.5%

Customers Ban Nt generated $1.4B in revenue in fiscal year 2025. This represents an increase of 2.4% from the prior year.

EBITDA
N/A
Net Income
$224.1M
YoY+23.5%
5Y CAGR+11.1%
10Y CAGR+14.4%

Customers Ban Nt reported $224.1M in net income in fiscal year 2025. This represents an increase of 23.5% from the prior year.

EPS (Diluted)
$6.26
YoY+23.0%
5Y CAGR+10.9%
10Y CAGR+12.3%

Customers Ban Nt earned $6.26 per diluted share (EPS) in fiscal year 2025. This represents an increase of 23.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$481.0M
YoY+235.1%
5Y CAGR+30.2%

Customers Ban Nt generated $481.0M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 235.1% from the prior year.

Cash & Debt
$4.4B
YoY+16.5%
5Y CAGR+44.8%
10Y CAGR+32.5%

Customers Ban Nt held $4.4B in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
34M
YoY+9.1%
5Y CAGR+1.5%
10Y CAGR+2.4%

Customers Ban Nt had 34M shares outstanding in fiscal year 2025. This represents an increase of 9.1% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
16.5%
YoY+2.8pp
5Y CAGR-313.4pp
10Y CAGR-7.0pp

Customers Ban Nt's net profit margin was 16.5% in fiscal year 2025, showing the share of revenue converted to profit. This is up 2.8 percentage points from the prior year.

Return on Equity
10.6%
YoY+0.7pp
5Y CAGR-1.3pp
10Y CAGR+0.0pp

Customers Ban Nt's ROE was 10.6% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 0.7 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$5.6M
YoY-70.7%

Customers Ban Nt spent $5.6M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 70.7% from the prior year.

Capital Expenditures
$13.7M
YoY+821.5%
5Y CAGR+24.1%
10Y CAGR+16.7%

Customers Ban Nt invested $13.7M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 821.5% from the prior year.

CUBB Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $355.2M-1.7% $361.5M+10.2% $328.0M+4.2% $314.9M-4.5% $329.9M-0.7% $332.1M-0.6% $334.0M+0.7% $331.8M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $51.7M+6.2% $48.7M+6.3% $45.8M+7.4% $42.7M-9.5% $47.1M-1.2% $47.7M+6.2% $44.9M+24.8% $36.0M
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense $150.8M-5.5% $159.6M+5.5% $151.3M+2.6% $147.5M-9.0% $162.1M-6.6% $173.6M+4.3% $166.4M-2.9% $171.4M
Income Tax $22.8M-7.3% $24.6M+36.9% $18.0M+1854.2% -$1.0M-111.4% $8.9M+1333.9% -$725K-103.8% $19.0M+21.6% $15.7M
Net Income $74.5M-1.7% $75.7M+24.3% $60.9M+372.0% $12.9M-52.0% $26.9M-42.4% $46.7M-19.5% $58.1M+16.8% $49.7M
EPS (Diluted) N/A $2.20+27.2% $1.73+496.6% $0.29 N/A $1.31-21.1% $1.66+18.6% $1.40

CUBB Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $24.9B+2.6% $24.3B+7.6% $22.6B+0.6% $22.4B+0.5% $22.3B+4.0% $21.5B+2.5% $20.9B-1.9% $21.3B
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents $4.4B+5.4% $4.2B+19.5% $3.5B+2.2% $3.4B-9.4% $3.8B+22.6% $3.1B+1.3% $3.0B-17.6% $3.7B
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $22.8B+2.9% $22.1B+7.0% $20.7B+0.6% $20.6B+0.4% $20.5B+4.2% $19.7B+2.4% $19.2B-2.3% $19.7B
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $2.1B-0.5% $2.1B+14.1% $1.9B-0.1% $1.9B+1.5% $1.8B+2.0% $1.8B+3.1% $1.7B+3.3% $1.7B
Retained Earnings $1.5B+4.8% $1.5B+5.3% $1.4B+4.2% $1.3B+0.7% $1.3B+1.8% $1.3B+3.4% $1.3B+4.5% $1.2B

CUBB Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $121.6M+4.0% $116.9M-27.9% $162.2M+72.3% $94.1M-29.4% $133.4M+446.8% $24.4M+301.6% $6.1M+132.3% -$18.8M
Capital Expenditures $2.5M-76.2% $10.5M+12083.7% $86K-87.5% $686K+37.5% $499K+94.9% $256K-19.5% $318K-23.9% $418K
Free Cash Flow $119.1M+11.9% $106.4M-34.3% $162.1M+73.5% $93.4M-29.7% $132.9M+450.5% $24.1M+319.4% $5.8M+129.9% -$19.2M
Investing Cash Flow -$412.1M+59.8% -$1.0B-760.6% -$119.2M+76.2% -$500.0M-91.5% -$261.1M+32.5% -$386.7M-98.1% -$195.2M-19.6% -$163.2M
Financing Cash Flow $516.3M-67.5% $1.6B+4896.3% $31.8M-34.6% $48.7M-94.1% $825.6M+105.5% $401.7M+186.7% -$463.4M-1361.0% $36.8M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks $0 $0 $0-100.0% $5.6M+446.1% $1.0M-94.3% $18.2M $0 $0

CUBB Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin 21.0%+0.0pp 20.9%+2.4pp 18.6%+14.5pp 4.1%-4.1pp 8.2%-5.9pp 14.1%-3.3pp 17.4%+2.4pp 15.0%
Return on Equity 3.5%-0.0pp 3.6%+0.3pp 3.3%+2.6pp 0.7%-0.8pp 1.5%-1.1pp 2.6%-0.7pp 3.3%+0.4pp 2.9%
Return on Assets 0.3%0.0pp 0.3%+0.0pp 0.3%+0.2pp 0.1%-0.1pp 0.1%-0.1pp 0.2%-0.1pp 0.3%+0.1pp 0.2%
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity 10.77+0.4 10.41-0.7 11.10+0.1 11.03-0.1 11.15+0.2 10.91-0.1 10.99-0.6 11.62
FCF Margin 33.5%+4.1pp 29.4%-20.0pp 49.4%+19.7pp 29.7%-10.6pp 40.3%+33.0pp 7.3%+5.5pp 1.7%+7.5pp -5.8%

Frequently Asked Questions

Customers Ban Nt (CUBB) reported $1.4B in total revenue for fiscal year 2025. This represents a 2.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Customers Ban Nt (CUBB) revenue grew by 2.4% year-over-year, from $1.3B to $1.4B in fiscal year 2025.

Yes, Customers Ban Nt (CUBB) reported a net income of $224.1M in fiscal year 2025, with a net profit margin of 16.5%.

Customers Ban Nt (CUBB) reported diluted earnings per share of $6.26 for fiscal year 2025. This represents a 23.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Customers Ban Nt (CUBB) had a net profit margin of 16.5% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Customers Ban Nt (CUBB) has a return on equity of 10.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Customers Ban Nt (CUBB) generated $481.0M in free cash flow during fiscal year 2025. This represents a 235.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Customers Ban Nt (CUBB) generated $494.8M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Customers Ban Nt (CUBB) had $24.9B in total assets as of fiscal year 2025, including both current and long-term assets.

Customers Ban Nt (CUBB) invested $13.7M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Customers Ban Nt (CUBB) spent $5.6M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Customers Ban Nt (CUBB) had 34M shares outstanding as of fiscal year 2025.

Customers Ban Nt (CUBB) had a debt-to-equity ratio of 10.77 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Customers Ban Nt (CUBB) had a return on assets of 0.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Customers Ban Nt (CUBB) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Customers Ban Nt (CUBB) has an earnings quality ratio of 2.21x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Customers Ban Nt (CUBB) scores 25 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top