Dillards Cap I (DDT) reported $6.6B in revenue for fiscal year 2025, down 0.4% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
High cash conversion and light reinvestment needs let this business keep funding large payouts even as margins cool.
From FY2023 to FY2025, revenue barely moved around$6.6B while gross margin held near39.0% . Even so, net margin fell from10.8% to8.7% , which means the earnings drift came mainly from more gross profit being absorbed below the gross line rather than from a collapse in core merchandise economics.
With operating cash flow of
The balance sheet looks liquid rather than stretched: cash ended FY2025 at
Financial Health Signals
Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →
Health score ≠ stock price. This rates the quality of Dillards Cap I's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Not available for Dillards Cap I, and counted as zero in the overall score.
Dillards Cap I's revenue declined 0.4% year-over-year, from $6.6B to $6.6B. This contraction results in a growth score of 24/100.
Dillards Cap I has a moderate D/E ratio of 0.97. This balance of debt and equity financing earns a leverage score of 47/100.
With a current ratio of 2.65, Dillards Cap I holds $2.65 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 71/100.
Dillards Cap I converts 9.5% of revenue into free cash flow ($623.6M). This strong cash generation earns a score of 66/100.
Not available for Dillards Cap I, and counted as zero in the overall score.
Dillards Cap I passes 5 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 3 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.
For every $1 of reported earnings, Dillards Cap I generates $1.26 in operating cash flow ($717.0M OCF vs $570.2M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.
Key Financial Metrics
Earnings & Revenue
Dillards Cap I generated $6.6B in revenue in fiscal year 2025. This represents a decrease of 0.4% from the prior year.
Dillards Cap I reported $570.2M in net income in fiscal year 2025. This represents a decrease of 3.9% from the prior year.
Dillards Cap I earned $36.42 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 1.1% from the prior year.
Not reported for fiscal year 2025.
Cash & Balance Sheet
Dillards Cap I generated $623.6M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 2.3% from the prior year.
Dillards Cap I held $861.5M in cash as of fiscal year 2025; long-term debt is not reported for that period.
Dillards Cap I paid $31.10 per share in dividends in fiscal year 2025. This represents an increase of 19.6% from the prior year.
Margins & Returns
Dillards Cap I's gross margin was 39.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 0.1 percentage points from the prior year.
Dillards Cap I's net profit margin was 8.7% in fiscal year 2025, showing the share of revenue converted to profit. This is down 0.3 percentage points from the prior year.
Dillards Cap I's ROE was 32.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 1.0 percentage points from the prior year.
Not reported for fiscal year 2025.
Capital Allocation
Dillards Cap I spent $107.8M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 11.0% from the prior year.
Dillards Cap I invested $93.4M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 10.7% from the prior year.
Not reported for fiscal year 2025.
DDT Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.6B-0.4% | $6.6B-4.1% | $6.9B-1.7% | $7.0B+5.6% | $6.6B+49.4% | $4.4B-30.1% | $6.3B-2.5% | $6.5B+1.3% | $6.4B+0.1% | $6.4B-5.0% | $6.8B-0.4% | $6.8B+1.3% | $6.7B-0.9% | $6.8B+5.4% | $6.4B |
| Cost of Revenue | $3.9B-0.1% | $3.9B-2.8% | $4.0B+1.2% | $4.0B+6.3% | $3.7B+22.1% | $3.1B-27.5% | $4.2B-1.3% | $4.3B+2.2% | $4.2B+0.8% | $4.2B-4.2% | $4.4B+1.8% | $4.3B+1.2% | $4.2B-0.6% | $4.2B+4.9% | $4.0B |
| Gross Profit | $2.6B-0.2% | $2.6B-5.8% | $2.7B-5.8% | $2.9B+5.2% | $2.7B+122.9% | $1.2B-37.4% | $2.0B-4.7% | $2.1B+0.1% | $2.1B-1.4% | $2.1B-6.9% | $2.2B-4.4% | $2.3B+1.8% | $2.3B-1.6% | $2.3B+5.9% | $2.2B |
| SG&A Expenses | $1.8B+1.6% | $1.7B+0.8% | $1.7B+2.6% | $1.7B+9.0% | $1.5B+26.8% | $1.2B-28.4% | $1.7B0.0% | $1.7B+0.4% | $1.7B+2.3% | $1.6B-1.4% | $1.7B+0.4% | $1.7B | N/A | N/A | N/A |
| Interest Expense | $41.0M+2.8% | $39.9M+966.8% | -$4.6M-115.1% | $30.5M-29.2% | $43.1M-12.3% | $49.1M+6.2% | $46.2M-12.0% | $52.5M-16.1% | $62.6M-0.8% | $63.1M+3.5% | $60.9M-0.6% | $61.3M+195.0% | -$64.5M+7.3% | -$69.6M | N/A |
| Income Tax | $124.7M-8.5% | $136.2M-23.4% | $177.8M-18.4% | $217.8M-3.6% | $225.9M+376.3% | -$81.8M-458.4% | $22.8M-39.5% | $37.7M+583.7% | -$7.8M-108.8% | $88.5M-37.1% | $140.8M-21.6% | $179.5M+3.5% | $173.4M+19.5% | $145.1M+332.0% | -$62.5M |
| Net Income | $570.2M-3.9% | $593.5M-19.7% | $738.8M-17.1% | $891.6M+3.4% | $862.5M+1303.7% | -$71.7M-164.5% | $111.1M-34.8% | $170.3M-23.1% | $221.3M+30.8% | $169.2M-37.2% | $269.4M-18.8% | $331.9M+2.5% | $323.7M-3.7% | $336.0M-27.6% | $463.9M |
| EPS (Diluted) | $36.42-1.1% | $36.82-17.7% | $44.73-12.0% | $50.81+21.3% | $41.88+1425.3% | -$3.16-172.1% | $4.38-29.7% | $6.23-17.0% | $7.51+52.3% | $4.93-28.7% | $6.91-11.3% | $7.79+9.7% | $7.10+3.3% | $6.87-19.4% | $8.52 |
Not reported in any period shown, so not listed: R&D Expenses, Operating Income.
DDT Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $3.5B-0.7% | $3.5B+2.4% | $3.4B+3.6% | $3.3B+2.6% | $3.2B+4.9% | $3.1B-9.8% | $3.4B0.0% | $3.4B-6.8% | $3.7B-5.5% | $3.9B+0.9% | $3.9B-7.3% | $4.2B+2.9% | $4.1B0.0% | $4.0B-6.0% | $4.3B |
| Current Assets | $2.4B+0.8% | $2.4B+7.2% | $2.2B+6.6% | $2.1B+8.2% | $1.9B+15.2% | $1.7B-10.1% | $1.8B+4.4% | $1.8B+1.8% | $1.7B-5.4% | $1.8B+10.1% | $1.7B-11.6% | $1.9B+13.8% | $1.7B+11.3% | $1.5B-6.3% | $1.6B |
| Cash & Equivalents | $861.5M+20.0% | $717.9M-11.2% | $808.3M+24.3% | $650.3M-9.3% | $716.8M+98.9% | $360.3M+30.1% | $277.1M+124.3% | $123.5M-34.0% | $187.0M-46.1% | $347.0M+71.0% | $202.9M-49.8% | $403.8M+70.3% | $237.1M+91.1% | $124.1M-44.7% | $224.3M |
| Accounts Receivable | $39.7M-28.7% | $55.7M-8.0% | $60.5M+6.3% | $57.0M+43.2% | $39.8M+8.4% | $36.7M-20.5% | $46.2M | N/A | $38.4M | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $1.7B-0.5% | $1.7B-1.0% | $1.8B+1.2% | $1.7B-3.6% | $1.8B+8.6% | $1.7B-8.6% | $1.8B+3.1% | $1.8B-11.2% | $2.0B-9.5% | $2.2B+5.4% | $2.1B-3.7% | $2.1B+4.4% | $2.1B-1.0% | $2.1B-7.8% | $2.3B |
| Current Liabilities | $902.1M+8.0% | $834.9M+0.9% | $827.8M-3.6% | $859.0M-11.1% | $966.2M+25.0% | $772.9M-17.0% | $930.8M-0.3% | $933.5M-11.0% | $1.0B+7.4% | $976.5M+30.0% | $751.2M-6.2% | $800.6M+2.9% | $778.3M+1.5% | $767.1M-11.9% | $870.4M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | $365.8M0.0% | $365.7M0.0% | $365.6M0.0% | $365.4M-30.5% | $526.1M-14.2% | $613.1M-0.3% | $614.8M0.0% | $614.8M0.0% | $614.8M0.0% | $614.8M |
| Total Equity | $1.8B-1.0% | $1.8B+5.8% | $1.7B+6.2% | $1.6B+10.2% | $1.5B+0.7% | $1.4B-11.2% | $1.6B-3.3% | $1.7B-1.7% | $1.7B-0.5% | $1.7B-4.3% | $1.8B-11.1% | $2.0B+1.4% | $2.0B+1.1% | $2.0B-4.0% | $2.1B |
| Retained Earnings | $6.3B+1.4% | $6.2B+3.0% | $6.0B+7.1% | $5.6B+12.3% | $5.0B+12.4% | $4.5B-1.9% | $4.6B+2.2% | $4.5B+2.1% | $4.4B+5.1% | $4.2B+4.0% | $4.0B+6.9% | $3.7B+9.4% | $3.4B+10.1% | $3.1B-0.3% | $3.1B |
Not reported in any period shown, so not listed: Inventory, Goodwill.
DDT Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $717.0M+0.4% | $714.1M-19.2% | $883.6M-6.8% | $948.4M-25.9% | $1.3B+406.0% | $252.9M-30.7% | $365.1M-0.6% | $367.3M+33.9% | $274.3M-46.5% | $512.2M+13.8% | $450.2M-26.4% | $611.6M+21.9% | $501.8M-4.0% | $522.7M+4.3% | $501.1M |
| Capital Expenditures | $93.4M-10.7% | $104.6M-21.4% | $132.9M+10.7% | $120.1M+15.1% | $104.4M+72.6% | $60.5M-41.5% | $103.4M-24.6% | $137.1M+5.1% | $130.5M+24.5% | $104.8M-36.8% | $165.8M+9.2% | $151.9M+60.0% | $94.9M-30.5% | $136.6M+18.1% | $115.7M |
| Free Cash Flow | $623.6M+2.3% | $609.6M-18.8% | $750.6M-9.4% | $828.3M-29.5% | $1.2B+510.8% | $192.5M-26.4% | $261.7M+13.7% | $230.2M+60.1% | $143.8M-64.7% | $407.4M+43.2% | $284.4M-38.1% | $459.7M+13.0% | $406.8M+5.4% | $386.1M+0.2% | $385.5M |
| Investing Cash Flow | $22.5M+108.4% | -$269.7M-133.3% | -$115.6M+51.0% | -$235.9M-238.0% | -$69.8M-44.2% | -$48.4M+28.9% | -$68.1M+46.7% | -$127.7M-15.9% | -$110.2M | N/A | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | -$595.9M-11.4% | -$534.8M+13.7% | -$620.0M+19.4% | -$769.0M+9.9% | -$853.8M-603.9% | -$121.3M+15.4% | -$143.4M+52.7% | -$303.1M+6.5% | -$324.0M | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividends Paid | $484.9M+17.2% | $413.8M+22.2% | $338.6M+24.8% | $271.3M-11.1% | $305.2M+2084.0% | $14.0M+21.3% | $11.5M+3.7% | $11.1M+17.9% | $9.4M-3.7% | $9.8M-2.2% | $10.0M-3.5% | $10.4M+40.8% | $7.4M-97.1% | $252.3M+2422.9% | $10.0M |
| Share Buybacks | $107.8M-11.0% | $121.0M-57.0% | $281.4M-37.9% | $452.9M-16.9% | $544.9M+429.6% | $102.9M-21.4% | $130.9M+0.8% | $129.9M-41.8% | $223.0M-7.1% | $240.2M-52.0% | $500.0M+72.2% | $290.4M-3.7% | $301.6M+62.5% | $185.5M-62.2% | $491.2M |
DDT Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 39.0%+0.1pp | 38.9%-0.7pp | 39.6%-1.7pp | 41.3%-0.2pp | 41.4%+13.7pp | 27.8%-3.2pp | 31.0%-0.7pp | 31.8%-0.4pp | 32.1%-0.5pp | 32.6%-0.7pp | 33.2%-1.4pp | 34.6%+0.2pp | 34.5%-0.3pp | 34.8%+0.2pp | 34.6% |
| Net Margin | 8.7%-0.3pp | 9.0%-1.7pp | 10.8%-2.0pp | 12.7%-0.3pp | 13.0%+14.6pp | -1.6%-3.4pp | 1.8%-0.9pp | 2.6%-0.8pp | 3.5%+0.8pp | 2.6%-1.3pp | 4.0%-0.9pp | 4.9%+0.1pp | 4.8%-0.1pp | 5.0%-2.3pp | 7.2% |
| Return on Equity | 32.0%-1.0pp | 33.0%-10.5pp | 43.5%-12.2pp | 55.8%-3.7pp | 59.4%+64.4pp | -5.0%-11.8pp | 6.8%-3.3pp | 10.1%-2.8pp | 13.0%+3.1pp | 9.8%-5.1pp | 15.0%-1.4pp | 16.4%+0.2pp | 16.3%-0.8pp | 17.1%-5.6pp | 22.6% |
| Return on Assets | 16.3%-0.5pp | 16.8%-4.6pp | 21.4%-5.4pp | 26.8%+0.2pp | 26.6%+28.9pp | -2.3%-5.6pp | 3.2%-1.7pp | 5.0%-1.1pp | 6.0%+1.7pp | 4.3%-2.6pp | 7.0%-1.0pp | 8.0%0.0pp | 8.0%-0.3pp | 8.3%-2.5pp | 10.8% |
| Current Ratio | 2.65-0.2x | 2.84+0.2x | 2.67+0.3x | 2.41+0.4x | 1.98-0.2x | 2.15+0.2x | 1.99+0.1x | 1.90+0.2x | 1.66-0.2x | 1.88-0.3x | 2.22-0.1x | 2.36+0.2x | 2.13+0.2x | 1.94+0.1x | 1.83 |
| Debt-to-Equity | 0.970.0x | 0.97-0.1x | 1.03-0.1x | 1.08-0.2x | 1.24+1.0x | 0.250.0x | 0.230.0x | 0.220.0x | 0.21-0.1x | 0.310.0x | 0.340.0x | 0.300.0x | 0.310.0x | 0.310.0x | 0.30 |
| FCF Margin | 9.5%+0.3pp | 9.3%-1.7pp | 10.9%-0.9pp | 11.8%-5.9pp | 17.8%+13.4pp | 4.3%+0.2pp | 4.1%+0.6pp | 3.5%+1.3pp | 2.2%-4.1pp | 6.3%+2.1pp | 4.2%-2.6pp | 6.8%+0.7pp | 6.1%+0.4pp | 5.7%-0.3pp | 6.0% |
Not reported in any period shown, so not listed: Operating Margin.
Where Dillards Cap I Ranks
Frequently Asked Questions
What is Dillards Cap I's annual revenue?
Dillards Cap I (DDT) reported $6.6B in total revenue for fiscal year 2025. This represents a -0.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Dillards Cap I's revenue growing?
Dillards Cap I (DDT) revenue declined by 0.4% year-over-year, from $6.6B to $6.6B in fiscal year 2025.
Is Dillards Cap I profitable?
Yes, Dillards Cap I (DDT) reported a net income of $570.2M in fiscal year 2025, with a net profit margin of 8.7%.
What is Dillards Cap I's gross margin?
Dillards Cap I (DDT) had a gross margin of 39.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Dillards Cap I's net profit margin?
Dillards Cap I (DDT) had a net profit margin of 8.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
Does Dillards Cap I pay dividends?
Yes, Dillards Cap I (DDT) paid $31.10 per share in dividends during fiscal year 2025.
What is Dillards Cap I's return on equity (ROE)?
Dillards Cap I (DDT) has a return on equity of 32.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Dillards Cap I's free cash flow?
Dillards Cap I (DDT) generated $623.6M in free cash flow during fiscal year 2025. This represents a 2.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Dillards Cap I's operating cash flow?
Dillards Cap I (DDT) generated $717.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Dillards Cap I's total assets?
Dillards Cap I (DDT) had $3.5B in total assets as of fiscal year 2025, including both current and long-term assets.
What are Dillards Cap I's capital expenditures?
Dillards Cap I (DDT) invested $93.4M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is Dillards Cap I's current ratio?
Dillards Cap I (DDT) had a current ratio of 2.65 as of fiscal year 2025, which is generally considered healthy.
What is Dillards Cap I's debt-to-equity ratio?
Dillards Cap I (DDT) had a debt-to-equity ratio of 0.97 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Dillards Cap I's return on assets (ROA)?
Dillards Cap I (DDT) had a return on assets of 16.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Dillards Cap I's Piotroski F-Score?
Dillards Cap I (DDT) has a Piotroski F-Score of 5 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Dillards Cap I's earnings high quality?
Dillards Cap I (DDT) has an earnings quality ratio of 1.26x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
How financially healthy is Dillards Cap I?
Dillards Cap I (DDT) scores 35 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.