STOCK TITAN

Dillards Cap I Financials

DDT
FY2025 annual
Revenue $6.6B -0.4% YoY
Net Income $570.2M -3.9% YoY
EPS (Diluted) $36.42 -1.1% YoY
Free Cash Flow $623.6M +2.3% YoY
Source SEC Filings (10-K/10-Q) Data as of May 2, 2026 Currency USD FYE January

Dillards Cap I (DDT) reported $6.6B in revenue for fiscal year 2025, down 0.4% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI DDT FY2025

High cash conversion and light reinvestment needs let this business keep funding large payouts even as margins cool.

From FY2023 to FY2025, revenue barely moved around $6.6B while gross margin held near 39.0%. Even so, net margin fell from 10.8% to 8.7%, which means the earnings drift came mainly from more gross profit being absorbed below the gross line rather than from a collapse in core merchandise economics.

With operating cash flow of $717M and capex of just $93M in FY2025, the business kept most cash generated after maintenance spending. That is why free cash flow of $624M could cover nearly all of the year’s $596M sent out through dividends and buybacks, instead of relying on balance-sheet expansion.

The balance sheet looks liquid rather than stretched: cash ended FY2025 at $861M and the current ratio stayed at 2.6x even after large distributions. Accounts receivable of only $40M against sales of $6.6B suggest little cash is tied up waiting on customers, which helps explain why operating cash flow continues to outrun net income.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 35 / 100
Financial Health Score 35/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Dillards Cap I's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

Not available for Dillards Cap I, and counted as zero in the overall score.

Growth
24

Dillards Cap I's revenue declined 0.4% year-over-year, from $6.6B to $6.6B. This contraction results in a growth score of 24/100.

Leverage
47

Dillards Cap I has a moderate D/E ratio of 0.97. This balance of debt and equity financing earns a leverage score of 47/100.

Liquidity
71

With a current ratio of 2.65, Dillards Cap I holds $2.65 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 71/100.

Cash Flow
66

Dillards Cap I converts 9.5% of revenue into free cash flow ($623.6M). This strong cash generation earns a score of 66/100.

Returns
0

Not available for Dillards Cap I, and counted as zero in the overall score.

Piotroski F-Score Partial
5/7

Dillards Cap I passes 5 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 3 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Cash-Backed
1.26x

For every $1 of reported earnings, Dillards Cap I generates $1.26 in operating cash flow ($717.0M OCF vs $570.2M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$6.6B
YoY-0.4%
5Y CAGR+8.2%
10Y CAGR-0.3%

Dillards Cap I generated $6.6B in revenue in fiscal year 2025. This represents a decrease of 0.4% from the prior year.

Net Income
$570.2M
YoY-3.9%
10Y CAGR+7.8%

Dillards Cap I reported $570.2M in net income in fiscal year 2025. This represents a decrease of 3.9% from the prior year.

EPS (Diluted)
$36.42
YoY-1.1%
10Y CAGR+18.1%

Dillards Cap I earned $36.42 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 1.1% from the prior year.

EBITDA

Not reported for fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
$623.6M
YoY+2.3%
5Y CAGR+26.5%
10Y CAGR+8.2%

Dillards Cap I generated $623.6M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 2.3% from the prior year.

Cash & Debt
$861.5M
YoY+20.0%
5Y CAGR+19.0%
10Y CAGR+15.6%

Dillards Cap I held $861.5M in cash as of fiscal year 2025; long-term debt is not reported for that period.

Dividends Per Share
$31.10
YoY+19.6%
5Y CAGR+120.3%
10Y CAGR+61.4%

Dillards Cap I paid $31.10 per share in dividends in fiscal year 2025. This represents an increase of 19.6% from the prior year.

Shares Outstanding

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
39.0%
YoY+0.1pp
5Y CAGR+11.2pp
10Y CAGR+5.7pp

Dillards Cap I's gross margin was 39.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 0.1 percentage points from the prior year.

Net Margin
8.7%
YoY-0.3pp
5Y CAGR+10.3pp
10Y CAGR+4.7pp

Dillards Cap I's net profit margin was 8.7% in fiscal year 2025, showing the share of revenue converted to profit. This is down 0.3 percentage points from the prior year.

Return on Equity
32.0%
YoY-1.0pp
5Y CAGR+37.0pp
10Y CAGR+17.1pp

Dillards Cap I's ROE was 32.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 1.0 percentage points from the prior year.

Operating Margin

Not reported for fiscal year 2025.

Capital Allocation

Share Buybacks
$107.8M
YoY-11.0%
5Y CAGR+0.9%
10Y CAGR-14.2%

Dillards Cap I spent $107.8M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 11.0% from the prior year.

Capital Expenditures
$93.4M
YoY-10.7%
5Y CAGR+9.1%
10Y CAGR-5.6%

Dillards Cap I invested $93.4M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 10.7% from the prior year.

R&D Spending

Not reported for fiscal year 2025.

DDT Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

DDT annual income statement
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Revenue$6.6B-0.4%$6.6B-4.1%$6.9B-1.7%$7.0B+5.6%$6.6B+49.4%$4.4B-30.1%$6.3B-2.5%$6.5B+1.3%$6.4B+0.1%$6.4B-5.0%$6.8B-0.4%$6.8B+1.3%$6.7B-0.9%$6.8B+5.4%$6.4B
Cost of Revenue$3.9B-0.1%$3.9B-2.8%$4.0B+1.2%$4.0B+6.3%$3.7B+22.1%$3.1B-27.5%$4.2B-1.3%$4.3B+2.2%$4.2B+0.8%$4.2B-4.2%$4.4B+1.8%$4.3B+1.2%$4.2B-0.6%$4.2B+4.9%$4.0B
Gross Profit$2.6B-0.2%$2.6B-5.8%$2.7B-5.8%$2.9B+5.2%$2.7B+122.9%$1.2B-37.4%$2.0B-4.7%$2.1B+0.1%$2.1B-1.4%$2.1B-6.9%$2.2B-4.4%$2.3B+1.8%$2.3B-1.6%$2.3B+5.9%$2.2B
SG&A Expenses$1.8B+1.6%$1.7B+0.8%$1.7B+2.6%$1.7B+9.0%$1.5B+26.8%$1.2B-28.4%$1.7B0.0%$1.7B+0.4%$1.7B+2.3%$1.6B-1.4%$1.7B+0.4%$1.7BN/AN/AN/A
Interest Expense$41.0M+2.8%$39.9M+966.8%-$4.6M-115.1%$30.5M-29.2%$43.1M-12.3%$49.1M+6.2%$46.2M-12.0%$52.5M-16.1%$62.6M-0.8%$63.1M+3.5%$60.9M-0.6%$61.3M+195.0%-$64.5M+7.3%-$69.6MN/A
Income Tax$124.7M-8.5%$136.2M-23.4%$177.8M-18.4%$217.8M-3.6%$225.9M+376.3%-$81.8M-458.4%$22.8M-39.5%$37.7M+583.7%-$7.8M-108.8%$88.5M-37.1%$140.8M-21.6%$179.5M+3.5%$173.4M+19.5%$145.1M+332.0%-$62.5M
Net Income$570.2M-3.9%$593.5M-19.7%$738.8M-17.1%$891.6M+3.4%$862.5M+1303.7%-$71.7M-164.5%$111.1M-34.8%$170.3M-23.1%$221.3M+30.8%$169.2M-37.2%$269.4M-18.8%$331.9M+2.5%$323.7M-3.7%$336.0M-27.6%$463.9M
EPS (Diluted)$36.42-1.1%$36.82-17.7%$44.73-12.0%$50.81+21.3%$41.88+1425.3%-$3.16-172.1%$4.38-29.7%$6.23-17.0%$7.51+52.3%$4.93-28.7%$6.91-11.3%$7.79+9.7%$7.10+3.3%$6.87-19.4%$8.52

Not reported in any period shown, so not listed: R&D Expenses, Operating Income.

DDT Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

DDT annual balance sheet
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Total Assets$3.5B-0.7%$3.5B+2.4%$3.4B+3.6%$3.3B+2.6%$3.2B+4.9%$3.1B-9.8%$3.4B0.0%$3.4B-6.8%$3.7B-5.5%$3.9B+0.9%$3.9B-7.3%$4.2B+2.9%$4.1B0.0%$4.0B-6.0%$4.3B
Current Assets$2.4B+0.8%$2.4B+7.2%$2.2B+6.6%$2.1B+8.2%$1.9B+15.2%$1.7B-10.1%$1.8B+4.4%$1.8B+1.8%$1.7B-5.4%$1.8B+10.1%$1.7B-11.6%$1.9B+13.8%$1.7B+11.3%$1.5B-6.3%$1.6B
Cash & Equivalents$861.5M+20.0%$717.9M-11.2%$808.3M+24.3%$650.3M-9.3%$716.8M+98.9%$360.3M+30.1%$277.1M+124.3%$123.5M-34.0%$187.0M-46.1%$347.0M+71.0%$202.9M-49.8%$403.8M+70.3%$237.1M+91.1%$124.1M-44.7%$224.3M
Accounts Receivable$39.7M-28.7%$55.7M-8.0%$60.5M+6.3%$57.0M+43.2%$39.8M+8.4%$36.7M-20.5%$46.2MN/A$38.4MN/AN/AN/AN/AN/AN/A
Total Liabilities$1.7B-0.5%$1.7B-1.0%$1.8B+1.2%$1.7B-3.6%$1.8B+8.6%$1.7B-8.6%$1.8B+3.1%$1.8B-11.2%$2.0B-9.5%$2.2B+5.4%$2.1B-3.7%$2.1B+4.4%$2.1B-1.0%$2.1B-7.8%$2.3B
Current Liabilities$902.1M+8.0%$834.9M+0.9%$827.8M-3.6%$859.0M-11.1%$966.2M+25.0%$772.9M-17.0%$930.8M-0.3%$933.5M-11.0%$1.0B+7.4%$976.5M+30.0%$751.2M-6.2%$800.6M+2.9%$778.3M+1.5%$767.1M-11.9%$870.4M
Long-Term DebtN/AN/AN/AN/AN/A$365.8M0.0%$365.7M0.0%$365.6M0.0%$365.4M-30.5%$526.1M-14.2%$613.1M-0.3%$614.8M0.0%$614.8M0.0%$614.8M0.0%$614.8M
Total Equity$1.8B-1.0%$1.8B+5.8%$1.7B+6.2%$1.6B+10.2%$1.5B+0.7%$1.4B-11.2%$1.6B-3.3%$1.7B-1.7%$1.7B-0.5%$1.7B-4.3%$1.8B-11.1%$2.0B+1.4%$2.0B+1.1%$2.0B-4.0%$2.1B
Retained Earnings$6.3B+1.4%$6.2B+3.0%$6.0B+7.1%$5.6B+12.3%$5.0B+12.4%$4.5B-1.9%$4.6B+2.2%$4.5B+2.1%$4.4B+5.1%$4.2B+4.0%$4.0B+6.9%$3.7B+9.4%$3.4B+10.1%$3.1B-0.3%$3.1B

Not reported in any period shown, so not listed: Inventory, Goodwill.

DDT Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

DDT annual cash flow statement
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Operating Cash Flow$717.0M+0.4%$714.1M-19.2%$883.6M-6.8%$948.4M-25.9%$1.3B+406.0%$252.9M-30.7%$365.1M-0.6%$367.3M+33.9%$274.3M-46.5%$512.2M+13.8%$450.2M-26.4%$611.6M+21.9%$501.8M-4.0%$522.7M+4.3%$501.1M
Capital Expenditures$93.4M-10.7%$104.6M-21.4%$132.9M+10.7%$120.1M+15.1%$104.4M+72.6%$60.5M-41.5%$103.4M-24.6%$137.1M+5.1%$130.5M+24.5%$104.8M-36.8%$165.8M+9.2%$151.9M+60.0%$94.9M-30.5%$136.6M+18.1%$115.7M
Free Cash Flow$623.6M+2.3%$609.6M-18.8%$750.6M-9.4%$828.3M-29.5%$1.2B+510.8%$192.5M-26.4%$261.7M+13.7%$230.2M+60.1%$143.8M-64.7%$407.4M+43.2%$284.4M-38.1%$459.7M+13.0%$406.8M+5.4%$386.1M+0.2%$385.5M
Investing Cash Flow$22.5M+108.4%-$269.7M-133.3%-$115.6M+51.0%-$235.9M-238.0%-$69.8M-44.2%-$48.4M+28.9%-$68.1M+46.7%-$127.7M-15.9%-$110.2MN/AN/AN/AN/AN/AN/A
Financing Cash Flow-$595.9M-11.4%-$534.8M+13.7%-$620.0M+19.4%-$769.0M+9.9%-$853.8M-603.9%-$121.3M+15.4%-$143.4M+52.7%-$303.1M+6.5%-$324.0MN/AN/AN/AN/AN/AN/A
Dividends Paid$484.9M+17.2%$413.8M+22.2%$338.6M+24.8%$271.3M-11.1%$305.2M+2084.0%$14.0M+21.3%$11.5M+3.7%$11.1M+17.9%$9.4M-3.7%$9.8M-2.2%$10.0M-3.5%$10.4M+40.8%$7.4M-97.1%$252.3M+2422.9%$10.0M
Share Buybacks$107.8M-11.0%$121.0M-57.0%$281.4M-37.9%$452.9M-16.9%$544.9M+429.6%$102.9M-21.4%$130.9M+0.8%$129.9M-41.8%$223.0M-7.1%$240.2M-52.0%$500.0M+72.2%$290.4M-3.7%$301.6M+62.5%$185.5M-62.2%$491.2M

DDT Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

DDT annual financial ratios
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Gross Margin39.0%+0.1pp38.9%-0.7pp39.6%-1.7pp41.3%-0.2pp41.4%+13.7pp27.8%-3.2pp31.0%-0.7pp31.8%-0.4pp32.1%-0.5pp32.6%-0.7pp33.2%-1.4pp34.6%+0.2pp34.5%-0.3pp34.8%+0.2pp34.6%
Net Margin8.7%-0.3pp9.0%-1.7pp10.8%-2.0pp12.7%-0.3pp13.0%+14.6pp-1.6%-3.4pp1.8%-0.9pp2.6%-0.8pp3.5%+0.8pp2.6%-1.3pp4.0%-0.9pp4.9%+0.1pp4.8%-0.1pp5.0%-2.3pp7.2%
Return on Equity32.0%-1.0pp33.0%-10.5pp43.5%-12.2pp55.8%-3.7pp59.4%+64.4pp-5.0%-11.8pp6.8%-3.3pp10.1%-2.8pp13.0%+3.1pp9.8%-5.1pp15.0%-1.4pp16.4%+0.2pp16.3%-0.8pp17.1%-5.6pp22.6%
Return on Assets16.3%-0.5pp16.8%-4.6pp21.4%-5.4pp26.8%+0.2pp26.6%+28.9pp-2.3%-5.6pp3.2%-1.7pp5.0%-1.1pp6.0%+1.7pp4.3%-2.6pp7.0%-1.0pp8.0%0.0pp8.0%-0.3pp8.3%-2.5pp10.8%
Current Ratio2.65-0.2x2.84+0.2x2.67+0.3x2.41+0.4x1.98-0.2x2.15+0.2x1.99+0.1x1.90+0.2x1.66-0.2x1.88-0.3x2.22-0.1x2.36+0.2x2.13+0.2x1.94+0.1x1.83
Debt-to-Equity0.970.0x0.97-0.1x1.03-0.1x1.08-0.2x1.24+1.0x0.250.0x0.230.0x0.220.0x0.21-0.1x0.310.0x0.340.0x0.300.0x0.310.0x0.310.0x0.30
FCF Margin9.5%+0.3pp9.3%-1.7pp10.9%-0.9pp11.8%-5.9pp17.8%+13.4pp4.3%+0.2pp4.1%+0.6pp3.5%+1.3pp2.2%-4.1pp6.3%+2.1pp4.2%-2.6pp6.8%+0.7pp6.1%+0.4pp5.7%-0.3pp6.0%

Not reported in any period shown, so not listed: Operating Margin.

Frequently Asked Questions

What is Dillards Cap I's annual revenue?

Dillards Cap I (DDT) reported $6.6B in total revenue for fiscal year 2025. This represents a -0.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Dillards Cap I's revenue growing?

Dillards Cap I (DDT) revenue declined by 0.4% year-over-year, from $6.6B to $6.6B in fiscal year 2025.

Is Dillards Cap I profitable?

Yes, Dillards Cap I (DDT) reported a net income of $570.2M in fiscal year 2025, with a net profit margin of 8.7%.

Dillards Cap I (DDT) reported diluted earnings per share of $36.42 for fiscal year 2025. This represents a -1.1% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Dillards Cap I (DDT) had a gross margin of 39.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Dillards Cap I (DDT) had a net profit margin of 8.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Dillards Cap I (DDT) paid $31.10 per share in dividends during fiscal year 2025.

Dillards Cap I (DDT) has a return on equity of 32.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Dillards Cap I (DDT) generated $623.6M in free cash flow during fiscal year 2025. This represents a 2.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Dillards Cap I (DDT) generated $717.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Dillards Cap I (DDT) had $3.5B in total assets as of fiscal year 2025, including both current and long-term assets.

Dillards Cap I (DDT) invested $93.4M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Dillards Cap I (DDT) spent $107.8M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Dillards Cap I (DDT) had a current ratio of 2.65 as of fiscal year 2025, which is generally considered healthy.

Dillards Cap I (DDT) had a debt-to-equity ratio of 0.97 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Dillards Cap I (DDT) had a return on assets of 16.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Dillards Cap I (DDT) has a Piotroski F-Score of 5 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Dillards Cap I (DDT) has an earnings quality ratio of 1.26x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Dillards Cap I (DDT) scores 35 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top