STOCK TITAN

Devvstream Corp Financials

DEVS
Source SEC Filings (10-K/10-Q) Updated Jan 31, 2026 Currency USD FYE July

This page shows Devvstream Corp (DEVS) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI DEVS FY2025

DevvStream’s visible mechanic is external financing supporting a tiny operating base, with FY2025 revenue of $25.8K.

FY2025’s loss profile points to lack of scale more than weak gross economics: gross margin was 60.5%, but it was earned on only $25.8K of revenue. With operating cash flow at -$6.4M and net loss at -$12.1M, the cost base and financing burden are overwhelming what is still a barely commercial revenue stream, so the accounting loss reflects absent scale as much as spending.

The balance sheet has contracted faster than obligations: total assets fell from $19.5M in FY2024 to $8.8M in FY2025. Liabilities still stood at $28.2M, leaving negative equity of -$19.3M; that means the company is funded more by claims on it than by net assets it owns, with less balance-sheet room to absorb another weak year.

Operations are not self-funding; operating cash flow stayed negative at -$1.5M in FY2024 and -$6.4M in FY2025. The business therefore relied on financing inflows of $14.6M in FY2025 while its current ratio was just 0.1x, meaning near-term liquidity depends more on continued capital access than on cash generated by customers.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 0 / 100
Financial Profile 0/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Devvstream Corp's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Liquidity
0

Devvstream Corp's current ratio of 0.12 is below the typical benchmark, resulting in a score of 0/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Piotroski F-Score Weak
3/9

Devvstream Corp passes 3 of 9 financial strength tests. 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Low Quality
0.53x

For every $1 of reported earnings, Devvstream Corp generates $0.53 in operating cash flow (-$6.4M OCF vs -$12.1M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$26K

Devvstream Corp generated $26K in revenue in fiscal year 2025.

EBITDA
N/A
Net Income
-$12.1M
YoY-22.2%

Devvstream Corp reported -$12.1M in net income in fiscal year 2025. This represents a decrease of 22.2% from the prior year.

EPS (Diluted)
$-4.79
YoY+43.6%

Devvstream Corp earned $-4.79 per diluted share (EPS) in fiscal year 2025. This represents an increase of 43.6% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$2.1M

Devvstream Corp held $2.1M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
4M

Devvstream Corp had 4M shares outstanding in fiscal year 2025.

Margins & Returns

Gross Margin
60.5%

Devvstream Corp's gross margin was 60.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs.

Operating Margin
N/A
Net Margin
-46783.1%

Devvstream Corp's net profit margin was -46783.1% in fiscal year 2025, showing the share of revenue converted to profit.

Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

DEVS Income Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Revenue $7K+540.3% $1K N/A $10K $0 $0 N/A $0
Cost of Revenue $7K+259.5% $2K N/A $3K $0 $0 N/A $0
Gross Profit $270+134.4% -$784 N/A $7K $0 $0 N/A $0
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $197K-66.0% $579K N/A $236K-29.4% $334K+482.7% $57K N/A $103K
Operating Income N/A N/A N/A N/A N/A -$1.4M-36.5% -$1.0M+40.4% -$1.7M
Interest Expense $287K+5.7% $271K N/A $75K+17.9% $64K+401.3% $13K N/A $13K
Income Tax N/A N/A N/A N/A N/A $41K-25.9% $55K-54.4% $121K
Net Income -$3.4M-554.7% -$522K N/A $3.5M+177.3% -$4.6M-350.5% -$1.0M-63.8% -$618K+72.4% -$2.2M
EPS (Diluted) $-0.80-471.4% $-0.14 N/A $0.12+107.1% $-1.69+51.4% $-3.48 N/A $-0.15

DEVS Balance Sheet

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Total Assets $7.3M-17.0% $8.8M-25.6% $11.9M+387.1% $2.4M-8.3% $2.7M-86.4% $19.5M+0.9% $19.3M+0.5% $19.2M
Current Assets $2.0M+11.1% $1.8M-57.6% $4.3M+279.3% $1.1M+7.0% $1.1M+414.0% $208K-25.3% $278K+549.0% $43K
Cash & Equivalents $2.1M-0.2% $2.1M $0-100.0% $4K-76.0% $17K $0 $0 $0
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $8K+9.4% $7K-4.3% $7K-19.7% $9K N/A N/A $0 N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $26.6M-5.5% $28.2M-10.5% $31.5M+79.1% $17.6M-20.2% $22.0M-33.6% $33.2M+4.3% $31.8M+3.0% $30.9M
Current Liabilities $26.4M+72.6% $15.3M-18.4% $18.8M+6.7% $17.6M-20.2% $22.0M+71.2% $12.9M+12.3% $11.4M+9.0% $10.5M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity -$19.3M+0.3% -$19.3M+1.3% -$19.6M-29.5% -$15.1M+21.8% -$19.3M-41.8% -$13.6M-9.7% -$12.4M-7.2% -$11.6M
Retained Earnings -$37.7M-10.0% -$34.3M-1.5% -$33.8M-26.0% -$26.8M+11.6% -$30.3M-122.3% -$13.6M-9.7% -$12.4M-7.2% -$11.6M

DEVS Cash Flow Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Operating Cash Flow -$2.9M+4.5% -$3.0M-82.3% -$1.7M-134.1% -$712K+81.8% -$3.9M-2481.5% -$151K-18.4% -$128K+64.6% -$361K
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow -$100+100.0% -$5.1M $0 $0-100.0% $1.7M $0 $0-100.0% $43.5M
Financing Cash Flow $2.9M+605.5% $411K-96.4% $11.5M+1545.9% $700K-68.8% $2.2M+1480.1% $142K+102.7% $70K+100.2% -$43.4M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A $0 $0-100.0% $43.6M

DEVS Financial Ratios

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Gross Margin 3.8%+75.1pp -71.3% N/A 73.6% N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin -48481.7%-1068.4pp -47413.3% N/A 34657.9% N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets -46.6%-40.7pp -5.9% N/A 144.5%+316.1pp -171.6%-166.4pp -5.2%-2.0pp -3.2%+8.4pp -11.6%
Current Ratio 0.08-0.0 0.12-0.1 0.23+0.2 0.07+0.0 0.05+0.0 0.020.0 0.02+0.0 0.00
Debt-to-Equity -1.38+0.1 -1.46+0.1 -1.61-0.4 -1.16-0.0 -1.14+1.3 -2.43+0.1 -2.55+0.1 -2.66
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$19.3M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.12), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Devvstream Corp (DEVS) reported $26K in total revenue for fiscal year 2025. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

No, Devvstream Corp (DEVS) reported a net income of -$12.1M in fiscal year 2025, with a net profit margin of -46783.1%.

Devvstream Corp (DEVS) reported diluted earnings per share of $-4.79 for fiscal year 2025. This represents a 43.6% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Devvstream Corp (DEVS) had a gross margin of 60.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Devvstream Corp (DEVS) had a net profit margin of -46783.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Devvstream Corp (DEVS) generated -$6.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Devvstream Corp (DEVS) had $8.8M in total assets as of fiscal year 2025, including both current and long-term assets.

Devvstream Corp (DEVS) had 4M shares outstanding as of fiscal year 2025.

Devvstream Corp (DEVS) had a current ratio of 0.12 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Devvstream Corp (DEVS) had a debt-to-equity ratio of -1.46 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Devvstream Corp (DEVS) had a return on assets of -136.5% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Devvstream Corp (DEVS) had $2.1M in cash against an annual operating cash burn of $6.4M. This gives an estimated cash runway of approximately 4 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Devvstream Corp (DEVS) has negative shareholder equity of -$19.3M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Devvstream Corp (DEVS) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Devvstream Corp (DEVS) has an earnings quality ratio of 0.53x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Devvstream Corp (DEVS) scores 0 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top