STOCK TITAN

DEFI DEVELOPMENT Warrent Financials

DFDVW
Source SEC Filings (10-K/10-Q) Updated Sep 30, 2025 Currency USD FYE December

This page shows DEFI DEVELOPMENT Warrent (DFDVW) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 40 / 100
Financial Profile 40/100

Based on FY2024 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
0

DEFI DEVELOPMENT Warrent has an operating margin of -143.1%, meaning the company retains $-143 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -170.0% the prior year.

Growth
41

DEFI DEVELOPMENT Warrent's revenue grew a modest 4.8% year-over-year to $2.1M. This slow but positive growth earns a score of 41/100.

Leverage
100

DEFI DEVELOPMENT Warrent carries a low D/E ratio of 0.00, meaning only $0.00 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
100

With a current ratio of 5.52, DEFI DEVELOPMENT Warrent holds $5.52 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 100/100.

Cash Flow
0

While DEFI DEVELOPMENT Warrent generated -$2.4M in operating cash flow, capex of $20K consumed most of it, leaving -$2.4M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Returns
0

DEFI DEVELOPMENT Warrent generates a -77.9% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is down from -58.0% the prior year.

Piotroski F-Score Weak
2/9

DEFI DEVELOPMENT Warrent passes 2 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Low Quality
0.89x

For every $1 of reported earnings, DEFI DEVELOPMENT Warrent generates $0.89 in operating cash flow (-$2.4M OCF vs -$2.7M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$2.1M
YoY+4.8%

DEFI DEVELOPMENT Warrent generated $2.1M in revenue in fiscal year 2024. This represents an increase of 4.8% from the prior year.

EBITDA
-$2.8M
YoY+18.3%

DEFI DEVELOPMENT Warrent's EBITDA was -$2.8M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 18.3% from the prior year.

Net Income
-$2.7M
YoY+19.2%

DEFI DEVELOPMENT Warrent reported -$2.7M in net income in fiscal year 2024. This represents an increase of 19.2% from the prior year.

EPS (Diluted)
$-1.95

DEFI DEVELOPMENT Warrent earned $-1.95 per diluted share (EPS) in fiscal year 2024. This represents an increase of 38.9% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$2.4M
YoY-52.7%

DEFI DEVELOPMENT Warrent generated -$2.4M in free cash flow in fiscal year 2024, representing cash available after capex. This represents a decrease of 52.7% from the prior year.

Cash & Debt
$2.5M
YoY-50.7%

DEFI DEVELOPMENT Warrent held $2.5M in cash against $0 in long-term debt as of fiscal year 2024.

Dividends Per Share
N/A
Shares Outstanding
10M

DEFI DEVELOPMENT Warrent had 10M shares outstanding in fiscal year 2024. This represents an increase of 617.6% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
-143.1%
YoY+26.9pp

DEFI DEVELOPMENT Warrent's operating margin was -143.1% in fiscal year 2024, reflecting core business profitability. This is up 26.9 percentage points from the prior year.

Net Margin
-129.9%
YoY+38.5pp

DEFI DEVELOPMENT Warrent's net profit margin was -129.9% in fiscal year 2024, showing the share of revenue converted to profit. This is up 38.5 percentage points from the prior year.

Return on Equity
-77.9%
YoY-19.9pp

DEFI DEVELOPMENT Warrent's ROE was -77.9% in fiscal year 2024, measuring profit generated per dollar of shareholder equity. This is down 19.9 percentage points from the prior year.

Capital Allocation

R&D Spending
$655K
YoY-17.3%

DEFI DEVELOPMENT Warrent invested $655K in research and development in fiscal year 2024. This represents a decrease of 17.3% from the prior year.

Share Buybacks
$5K

DEFI DEVELOPMENT Warrent spent $5K on share buybacks in fiscal year 2024, returning capital to shareholders by reducing shares outstanding.

Capital Expenditures
$20K
YoY-31.8%

DEFI DEVELOPMENT Warrent invested $20K in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents a decrease of 31.8% from the prior year.

DFDVW Income Statement

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Revenue $4.6M+132.9% $2.0M+591.6% $287K-54.3% $629K+1.5% $619K+40.4% $441K+7.3% $411K+17.4% $350K
Cost of Revenue $88K+214.3% $28K N/A N/A $8K0.0% $8K-7.3% $9K N/A
Gross Profit $4.5M+131.7% $2.0M N/A N/A $611K+41.1% $433K+7.6% $403K N/A
R&D Expenses $269K-14.1% $313K+85.2% $169K-4.2% $176K+16.8% $151K-1.9% $154K-11.2% $173K-50.4% $350K
SG&A Expenses $3.6M-23.6% $4.7M+759.9% $544K-12.7% $623K+10.4% $564K-15.4% $667K-12.1% $759K+17.9% $644K
Operating Income $72.1M+319.3% $17.2M+2046.4% -$883K-30.0% -$679K-49.6% -$454K+46.7% -$852K+16.3% -$1.0M+18.3% -$1.2M
Interest Expense $2.9M+278.0% $776K+4058.2% -$20K N/A N/A N/A -$51K N/A
Income Tax $17.9M+1393.3% $1.2M N/A N/A N/A N/A N/A N/A
Net Income $56.0M+263.1% $15.4M+2083.5% -$778K-59.8% -$487K-3.4% -$471K+41.5% -$805K+16.5% -$964K+18.1% -$1.2M
EPS (Diluted) $1.83+117.9% $0.84+252.7% $-0.55 N/A $-0.05+37.5% $-0.08+88.6% $-0.70 N/A

DFDVW Balance Sheet

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Total Assets $480.0M+347.6% $107.2M+2478.9% $4.2M-5.0% $4.4M-2.4% $4.5M-5.7% $4.8M-13.4% $5.5M-17.9% $6.7M
Current Assets $174.4M+3026.7% $5.6M+82.6% $3.1M-6.7% $3.3M+5.2% $3.1M-9.0% $3.4M-18.1% $4.2M-21.1% $5.3M
Cash & Equivalents $8.8M+256.3% $2.5M+37.2% $1.8M-28.0% $2.5M-9.7% $2.8M-14.5% $3.2M-17.5% $3.9M-22.7% $5.1M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $52K-95.2% $1.1M+73.1% $631K+223.8% $195K+17.6% $166K+49.1% $111K-7.9% $121K+40.2% $86K
Goodwill $607K0.0% $607K+0.1% $607K-0.1% $607K+0.1% $607K0.0% $607K0.0% $607K0.0% $607K
Total Liabilities $236.2M+755.1% $27.6M+2007.8% $1.3M+49.9% $874K+65.2% $529K+7.2% $494K-6.6% $529K-39.1% $868K
Current Liabilities $85.5M+1563.7% $5.1M+386.6% $1.1M+78.2% $593K+69.4% $350K+11.2% $315K-10.0% $350K-48.2% $675K
Long-Term Debt $131.4M+519.7% $21.2M N/A $0 N/A N/A N/A N/A
Total Equity $243.8M+206.2% $79.6M+2695.4% $2.8M-18.7% $3.5M-11.5% $4.0M-7.2% $4.3M-14.1% $5.0M-14.7% $5.8M
Retained Earnings $61.3M+1060.3% $5.3M+152.1% -$10.1M-8.3% -$9.4M-5.5% -$8.9M-5.6% -$8.4M-10.6% -$7.6M-14.5% -$6.6M

DFDVW Cash Flow Statement

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Operating Cash Flow -$5.0M-292.0% -$1.3M-61.8% -$786K-338.2% -$179K+56.5% -$412K+39.5% -$681K+40.6% -$1.1M-73.8% -$659K
Capital Expenditures $0 N/A N/A $7K $0-100.0% $7K+3.9% $6K-68.1% $20K
Free Cash Flow -$5.0M N/A N/A -$186K+54.8% -$412K+40.1% -$687K+40.4% -$1.2M-69.7% -$679K
Investing Cash Flow -$175.1M N/A N/A -$6K-110.3% -$3K+54.7% -$7K-3.9% -$6K+92.0% -$80K
Financing Cash Flow $186.4M+194.9% $63.2M+90513.7% $70K+208.1% -$65K-19.5% -$54K-23175.9% -$232-118.8% $1K $0
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A $243 N/A N/A N/A N/A

DFDVW Financial Ratios

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Gross Margin 98.1%-0.5pp 98.6% N/A N/A 98.7%+0.5pp 98.2%+0.3pp 97.9% N/A
Operating Margin 1558.6%+693.1pp 865.6%+1173.1pp -307.5%-199.5pp -108.1%-34.7pp -73.3%+119.9pp -193.2%+54.5pp -247.7%+108.1pp -355.8%
Net Margin 1211.4%+434.3pp 777.0%+1048.0pp -270.9%-193.5pp -77.5%-1.4pp -76.1%+106.4pp -182.5%+51.9pp -234.5%+101.7pp -336.2%
Return on Equity 23.0%+3.6pp 19.4%+46.7pp -27.3%-13.4pp -13.9%-2.0pp -11.9%+7.0pp -18.9%+0.5pp -19.4%+0.8pp -20.2%
Return on Assets 11.7%-2.7pp 14.4%+33.1pp -18.7%-7.6pp -11.1%-0.6pp -10.5%+6.4pp -16.9%+0.6pp -17.6%+0.1pp -17.6%
Current Ratio 2.04+1.0 1.08-1.8 2.89-2.6 5.52-3.4 8.89-2.0 10.86-1.1 11.94+4.1 7.84
Debt-to-Equity 0.54+0.3 0.27-0.2 0.46+0.5 0.00-0.1 0.13+0.0 0.120.0 0.11-0.0 0.15
FCF Margin -107.8% N/A N/A -29.6%+37.0pp -66.6%+89.3pp -155.9%+124.5pp -280.4%-86.3pp -194.0%

Frequently Asked Questions

DEFI DEVELOPMENT Warrent (DFDVW) reported $2.1M in total revenue for fiscal year 2024. This represents a 4.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

DEFI DEVELOPMENT Warrent (DFDVW) revenue grew by 4.8% year-over-year, from $2.0M to $2.1M in fiscal year 2024.

No, DEFI DEVELOPMENT Warrent (DFDVW) reported a net income of -$2.7M in fiscal year 2024, with a net profit margin of -129.9%.

DEFI DEVELOPMENT Warrent (DFDVW) reported diluted earnings per share of $-1.95 for fiscal year 2024. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

DEFI DEVELOPMENT Warrent (DFDVW) had EBITDA of -$2.8M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2024, DEFI DEVELOPMENT Warrent (DFDVW) had $2.5M in cash and equivalents against $0 in long-term debt.

DEFI DEVELOPMENT Warrent (DFDVW) had an operating margin of -143.1% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.

DEFI DEVELOPMENT Warrent (DFDVW) had a net profit margin of -129.9% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

DEFI DEVELOPMENT Warrent (DFDVW) has a return on equity of -77.9% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

DEFI DEVELOPMENT Warrent (DFDVW) generated -$2.4M in free cash flow during fiscal year 2024. This represents a -52.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

DEFI DEVELOPMENT Warrent (DFDVW) generated -$2.4M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

DEFI DEVELOPMENT Warrent (DFDVW) had $4.4M in total assets as of fiscal year 2024, including both current and long-term assets.

DEFI DEVELOPMENT Warrent (DFDVW) invested $20K in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

DEFI DEVELOPMENT Warrent (DFDVW) invested $655K in research and development during fiscal year 2024.

Yes, DEFI DEVELOPMENT Warrent (DFDVW) spent $5K on share buybacks during fiscal year 2024, returning capital to shareholders by reducing shares outstanding.

DEFI DEVELOPMENT Warrent (DFDVW) had 10M shares outstanding as of fiscal year 2024.

DEFI DEVELOPMENT Warrent (DFDVW) had a current ratio of 5.52 as of fiscal year 2024, which is generally considered healthy.

DEFI DEVELOPMENT Warrent (DFDVW) had a debt-to-equity ratio of 0.00 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

DEFI DEVELOPMENT Warrent (DFDVW) had a return on assets of -62.3% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2024 data, DEFI DEVELOPMENT Warrent (DFDVW) had $2.5M in cash against an annual operating cash burn of $2.4M. This gives an estimated cash runway of approximately 12 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

DEFI DEVELOPMENT Warrent (DFDVW) has a Piotroski F-Score of 2 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

DEFI DEVELOPMENT Warrent (DFDVW) has an earnings quality ratio of 0.89x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

DEFI DEVELOPMENT Warrent (DFDVW) scores 40 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top