STOCK TITAN

T3 Defense Warrants (DFNSW) Financials

DFNSW NASDAQ
FY2025 annual
Net Income $78.6M n/m YoY
EPS (Diluted) $7.96 YoY not available
Free Cash Flow -$6.2M n/m YoY
Operating Cash Flow -$6.2M n/m YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-K for Q2 FY2026, filed Oct 2, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the DFNSW SEC filings page.

This page shows T3 Defense Inc. Warrants (DFNSW) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI DFNSW FY2025

FY2025's reported profit came alongside operating losses, cash outflow, and liabilities exceeding assets, making financing—not operations—the balance-sheet driver.

FY2025 reported net income of $78.6M despite an operating loss of $32.6M, while operating cash flow was -$6.2M. That combination indicates earnings were driven outside operating performance and were not converted into cash, making the headline profit a poor measure of the business's operating economics.

FY2024's gross margin was 16.9%, but SG&A alone was 113.5% of revenue. That mismatch left an operating loss of $7.1M, showing gross profit was too small to support the overhead base.

By FY2025, liabilities were 109.8% of assets and the current ratio was 0.3x, while equity was negative $19.8M. Financing inflow of $182.0M nearly matched investing outflow of $179.8M, so the balance sheet was reshaped by external funding and investment flows rather than internally generated cash.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

T3 Defense Inc. Warrants does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
3/5

T3 Defense Inc. Warrants passes 3 of 5 computable financial strength tests (4 of the nine could not be computed from available data). 2 of 4 profitability signals pass, all 1 leverage/liquidity signals pass.

Earnings Quality No Cash Backing

For every $1 of reported earnings, T3 Defense Inc. Warrants used $0.08 of operating cash (-$6.2M OCF vs $78.6M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely.

Interest Coverage At Risk
N/A

T3 Defense Inc. Warrants reported an operating loss of $32.6M against $154K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$4.0M
YoYn/m

T3 Defense Inc. Warrants generated $4.0M in revenue in Q2 2026. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative.

Net Income
-$81.4M
YoY-2797.3%
QoQn/m

T3 Defense Inc. Warrants reported a net loss of $81.4M in Q2 2026. This represents a decrease of 2797.3% from the same quarter a year earlier. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

EPS (Diluted)
-$173.80

T3 Defense Inc. Warrants earned -$173.80 per diluted share (EPS) in Q2 2026.

EBITDA

Not reported for Q2 2026.

Cash & Balance Sheet

Cash & Debt
$4.1M
YoY+168.8%

T3 Defense Inc. Warrants held $4.1M in cash as of Q2 2026; no long-term debt figure is on record for that period.

Shares Outstanding
2M

T3 Defense Inc. Warrants had 2M shares outstanding in Q2 2026.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
25.4%

T3 Defense Inc. Warrants's gross margin was 25.4% in Q2 2026, indicating the percentage of revenue retained after direct costs.

Operating Margin
-84.5%

T3 Defense Inc. Warrants's operating margin was -84.5% in Q2 2026, reflecting core business profitability.

Net Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Return on Equity

Not reported for Q2 2026.

Capital Allocation

R&D Spending
$348K
YoYn/m

T3 Defense Inc. Warrants invested $348K in research and development in Q2 2026. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative.

Share Buybacks

Not reported for Q2 2026.

Capital Expenditures

Not reported for Q2 2026.

DFNSW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DFNSW quarterly income statement
MetricQ2'2610-KQ1'2610-KQ4'2510-KQ3'2510-QQ2'2510-KQ1'2510-KQ4'2410-KQ4'2410-K
Revenue$4.0Mn/mN/AN/AN/A$0-100.0%N/AN/A$236K-95.5%
Cost of Revenue$3.0Mn/mN/AN/AN/A$0-100.0%N/AN/A$18K-99.6%
Gross Profit$1.0Mn/mN/AN/AN/A$0-100.0%N/AN/A$218K-52.5%
R&D Expenses$348Kn/mN/AN/AN/A$0N/AN/AN/A
SG&A Expenses$3.8M+260.4%N/AN/AN/A$1.0MN/A$4.5MN/A
Operating Income-$3.4Mn/mN/AN/A-$4.8M-$1.0Mn/mN/A-$4.5Mn/m-$1.2Mn/m
EBITDAN/AN/AN/A-$5.1M-$539KN/A-$4.5MN/A
Interest Expense$825K+298.6%N/AN/A$36K$207K+421.3%$165K+1490.4%$439K+5814.8%$304K+3990.9%
Income Tax-$190Kn/mN/AN/AN/A$0N/A$0N/A
Net Income-$81.4M-2797.3%-$26.4MN/A-$16.4M$3.0Mn/mN/AN/A$4.5Mn/m
EPS (Basic)-$173.80N/A-$6.21-$2.02$72.50N/A-$51.96$2.18
EPS (Diluted)-$173.80N/A-$3.51-$2.02$67.50N/A-$51.96$2.18
Diluted Shares (Avg)480,024N/AN/A8M44,991N/A3M2M

DFNSW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DFNSW quarterly balance sheet
MetricQ2'2610-KQ1'2610-KQ4'2510-KQ3'2510-QQ2'2510-KQ1'2510-KQ4'2410-KQ4'2410-K
Total Assets$316.0M+4321.3%N/A$202.4M+2121.8%$13.3M$7.1M+538.1%$8.6M+601.8%$9.1M+282.5%$985K-58.6%
Current Assets$21.2M+205.2%N/A$13.6M+49.1%$13.1M$7.0M+885.2%$8.5M+947.1%$9.1M+364.0%$966K-50.7%
Cash & Equivalents$4.1M+168.8%N/A$2.6M-61.9%$7.6M$1.5M+24658.0%$4.5M+1360.4%$6.9M+3278.9%$373-99.8%
Short-Term Investments$2.2Mn/mN/A$250Kn/m$0$0n/m$0n/m$0n/m$0n/m
Inventory$4.7MN/A$0N/AN/AN/AN/AN/A
Accounts Receivable$3.6MN/A$506Kn/mN/AN/AN/A$0N/A
Long-Term Investments$0n/mN/A$0n/m$0$0n/m$0n/m$0n/m$0n/m
Goodwill$99.0MN/A$7.7Mn/mN/AN/AN/A$0N/A
Total Liabilities$341.3M+463.9%N/A$222.2M+28.8%$43.7M$60.5M+353.4%$65.8M+416.2%$172.5M+1298.9%$8.1M-34.4%
Current Liabilities$153.2M+153.5%N/A$43.5M-74.6%$43.6M$60.4M+398.3%$64.7M+448.8%$171.4M+1375.1%$7.1M-39.2%
Non-Current Liabilities$6.6M+6028.3%N/A$1.6M+62.5%$75K$107K-91.2%$1.1M+15.8%$1.0M+43.1%$1.0M+43.6%
Long-Term DebtN/AN/AN/A$1.6M$1.6M$1.6M$1.6M$3.3M
Total Equity-$25.3Mn/m$42.5Mn/m-$19.8Mn/m-$30.4M-$53.4Mn/m-$57.2Mn/m-$163.3Mn/m-$7.1Mn/m
Retained Earnings-$232.2Mn/mN/A-$122.5Mn/m-$111.5M-$95.1Mn/m-$98.1Mn/m-$201.1Mn/m-$40.3Mn/m

DFNSW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DFNSW quarterly cash flow statement
MetricQ2'2610-KQ1'2610-KQ4'2510-KQ3'2510-QQ2'2510-KQ1'2510-KQ4'2410-KQ4'2410-K
Operating Cash FlowN/AN/A-$999Kn/m-$2.5MN/AN/A-$340Kn/m-$1.2Mn/m
Depreciation & AmortizationN/AN/A$1Kn/m-$320K$509K$136K$0N/A
Stock-Based CompensationN/AN/AN/AN/AN/AN/A$6K-99.7%N/A
Capital ExpendituresN/AN/A$12Kn/m$4KN/AN/A$0N/A
Free Cash FlowN/AN/A-$1.0Mn/m-$2.5MN/AN/A-$340KN/A
Investing Cash FlowN/AN/A-$176.3Mn/m-$2.0MN/AN/A-$936K-819.2%$1K-99.0%
Financing Cash FlowN/AN/A$173.6M+1815.9%$9.2MN/AN/A$9.1M+1114.6%$703K-5.8%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

DFNSW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DFNSW quarterly financial ratios
MetricQ2'2610-KQ1'2610-KQ4'2510-KQ3'2510-QQ2'2510-KQ1'2510-KQ4'2410-KQ4'2410-K
Gross Margin25.4%N/AN/AN/AN/AN/AN/A92.2%+83.5pp
Operating Margin-84.5%N/AN/AN/AN/AN/AN/A-503.5%
Net Margin-2037.8%N/AN/AN/AN/AN/AN/A1887.0%
Return on EquityN/A-62.0%N/AN/AN/AN/AN/AN/A
Return on Assets-25.8%-68.0ppN/AN/A-123.2%42.2%+186.5ppN/AN/A452.3%+827.2pp
Current Ratio0.140.0xN/A0.31+0.3x0.300.12+0.1x0.13+0.1x0.05-0.1x0.140.0x
Asset Turnover0.010.0xN/AN/AN/A0.00-0.2xN/AN/A0.24-2.0x

Not reported in any period shown, so not listed: Debt-to-Equity, Liabilities-to-Equity, FCF Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin.

Note: Shareholder equity is negative (-$19.8M), which causes the debt-to-equity, liabilities-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.31), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

Is T3 Defense Inc. Warrants profitable?

Yes, T3 Defense Inc. Warrants (DFNSW) reported a net income of $78.6M in fiscal year 2025.

What is T3 Defense Inc. Warrants's earnings per share (EPS)?

T3 Defense Inc. Warrants (DFNSW) reported diluted earnings per share of $7.96 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What is T3 Defense Inc. Warrants's EBITDA?

T3 Defense Inc. Warrants (DFNSW) had EBITDA of -$32.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

T3 Defense Inc. Warrants (DFNSW) recorded an outflow of $6.2M in free cash flow during fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

T3 Defense Inc. Warrants (DFNSW) recorded an outflow of $6.2M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

T3 Defense Inc. Warrants (DFNSW) had $202.4M in total assets as of fiscal year 2025, including both current and long-term assets.

T3 Defense Inc. Warrants (DFNSW) invested $31K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

T3 Defense Inc. Warrants (DFNSW) had 38M shares outstanding as of fiscal year 2025.

T3 Defense Inc. Warrants (DFNSW) had a current ratio of 0.31 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

T3 Defense Inc. Warrants (DFNSW) had a return on assets of 38.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, T3 Defense Inc. Warrants (DFNSW) held $2.9M in cash, cash equivalents and investments, and reported an operating cash outflow of $6.2M over that year. Dividing the one by the other, the reported balance equals about 6 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

T3 Defense Inc. Warrants (DFNSW) has negative shareholder equity of -$19.8M as of fiscal year 2025, so no debt-to-equity or liabilities-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

T3 Defense Inc. Warrants (DFNSW) has a Piotroski F-Score of 3 out of 5 computable signals; 4 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

For every $1 of reported earnings, T3 Defense Inc. Warrants (DFNSW) used $0.08 of operating cash (-$6.2M OCF vs $78.6M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

T3 Defense Inc. Warrants (DFNSW) reported an operating loss of $32.6M against $154K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top