STOCK TITAN

Dalrada Technology Group Financials

DHTI
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE June

This page shows Dalrada Technology Group (DHTI) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 8 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI DHTI FY2025

Dalrada’s recent pattern is externally financed survival: a gross-profit recovery still cannot cover a persistently oversized overhead base.

In FY2025, financing inflows of $18.8M almost matched operating cash burn of -$18.0M; with capex only $374K, the funding need came from day-to-day operations rather than from building capacity. That is why cash still ended at just $173K despite substantial funding, showing the business is currently being kept liquid from outside rather than by its own earnings engine.

From FY2024 to FY2025, revenue stayed roughly flat at about $20M, but gross margin recovered from 5.0% to 26.1% while SG&A only fell to $23.0M. That mix says unit economics improved materially, yet overhead absorption remains the core problem because operating costs still sit above the entire gross profit pool for this revenue base.

The balance sheet lost its cushion quickly: equity swung from $3.4M in FY2024 to -$6.8M in FY2025, the current ratio was only 0.5x, and shares outstanding rose to 120.2M from 97.2M. Together, that suggests liquidity has been maintained through fresh capital and dilution, not through retained earnings or working-capital strength on the balance sheet.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 1 / 100
Financial Profile 1/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Dalrada Technology Group's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

Dalrada Technology Group has an operating margin of -100.8%, meaning the company retains $-101 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -135.3% the prior year.

Growth
4

Dalrada Technology Group's revenue grew a modest 2.3% year-over-year to $20.3M. This slow but positive growth earns a score of 4/100.

Leverage
0

Dalrada Technology Group has elevated debt relative to equity (D/E of -3.71), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 0/100, reflecting increased financial risk.

Liquidity
4

Dalrada Technology Group's current ratio of 0.49 is below the typical benchmark, resulting in a score of 4/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
0

While Dalrada Technology Group generated -$18.0M in operating cash flow, capex of $374K consumed most of it, leaving -$18.3M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Piotroski F-Score Weak
3/9

Dalrada Technology Group passes 3 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Low Quality
0.73x

For every $1 of reported earnings, Dalrada Technology Group generates $0.73 in operating cash flow (-$18.0M OCF vs -$24.6M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-4.9x

Dalrada Technology Group earns $-4.9 in operating income for every $1 of interest expense (-$20.5M vs $4.2M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$20.3M
YoY+2.3%
5Y CAGR+76.7%

Dalrada Technology Group generated $20.3M in revenue in fiscal year 2025. This represents an increase of 2.3% from the prior year.

EBITDA
-$19.5M
YoY+25.0%

Dalrada Technology Group's EBITDA was -$19.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 25.0% from the prior year.

Net Income
-$24.6M
YoY+14.9%

Dalrada Technology Group reported -$24.6M in net income in fiscal year 2025. This represents an increase of 14.9% from the prior year.

EPS (Diluted)
$-0.23
YoY+25.8%

Dalrada Technology Group earned $-0.23 per diluted share (EPS) in fiscal year 2025. This represents an increase of 25.8% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$18.3M
YoY-120.8%

Dalrada Technology Group generated -$18.3M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 120.8% from the prior year.

Cash & Debt
$173K
YoY-65.6%
5Y CAGR+18.1%

Dalrada Technology Group held $173K in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
120M
YoY+23.6%
5Y CAGR+13.4%

Dalrada Technology Group had 120M shares outstanding in fiscal year 2025. This represents an increase of 23.6% from the prior year.

Margins & Returns

Gross Margin
26.1%
YoY+21.1pp
5Y CAGR-20.8pp

Dalrada Technology Group's gross margin was 26.1% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 21.1 percentage points from the prior year.

Operating Margin
-100.8%
YoY+34.5pp
5Y CAGR+127.5pp

Dalrada Technology Group's operating margin was -100.8% in fiscal year 2025, reflecting core business profitability. This is up 34.5 percentage points from the prior year.

Net Margin
-121.4%
YoY+24.5pp
5Y CAGR+87.9pp

Dalrada Technology Group's net profit margin was -121.4% in fiscal year 2025, showing the share of revenue converted to profit. This is up 24.5 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
$0

Dalrada Technology Group invested $0 in research and development in fiscal year 2025.

Share Buybacks
N/A
Capital Expenditures
$374K
YoY-13.9%
5Y CAGR+14.0%

Dalrada Technology Group invested $374K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 13.9% from the prior year.

DHTI Income Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Revenue $3.3M-20.5% $4.1M-37.7% $6.6M+43.9% $4.6M+46.9% $3.1M-48.3% $6.0M-14.3% $7.0M+105.3% $3.4M
Cost of Revenue $2.1M-39.7% $3.5M-24.5% $4.7M+47.8% $3.2M+39.0% $2.3M-53.2% $4.9M-17.2% $5.9M+17.2% $5.0M
Gross Profit $1.1M+100.8% $560K-70.5% $1.9M+35.1% $1.4M+68.3% $835K-28.2% $1.2M-4.7% $1.2M+173.8% -$1.7M
R&D Expenses $0 $0 N/A N/A $0 $0 N/A N/A
SG&A Expenses $4.7M-20.1% $5.9M+19.6% $4.9M-8.0% $5.3M-9.1% $5.9M-14.6% $6.9M-19.5% $8.6M+22.2% $7.0M
Operating Income -$3.6M+32.8% -$5.3M+7.5% -$5.8M-46.0% -$3.9M+21.9% -$5.0M+11.8% -$5.7M+22.0% -$7.3M+15.3% -$8.7M
Interest Expense -$837K-14.3% -$732K+57.7% -$1.7M-680.9% $298K+117.6% -$1.7M-57.3% -$1.1M-290.0% $567K+63.1% $347K
Income Tax $15K+24.1% $12K+462.6% $2K $0-100.0% $8K $0-100.0% $6K $0
Net Income -$4.4M+27.1% -$6.1M+12.7% -$6.9M-65.5% -$4.2M+37.5% -$6.7M+1.3% -$6.8M+14.2% -$7.9M+14.3% -$9.2M
EPS (Diluted) $-0.04+33.3% $-0.06 N/A $-0.05+28.6% $-0.070.0% $-0.07 N/A $-0.10

DHTI Balance Sheet

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Total Assets $17.6M-2.2% $18.0M-2.0% $18.4M-15.6% $21.7M+3.2% $21.1M-6.1% $22.4M-2.7% $23.1M-3.3% $23.9M
Current Assets $7.2M-9.9% $8.0M+2.8% $7.7M+2.5% $7.6M+20.2% $6.3M-10.0% $7.0M-18.9% $8.6M-10.0% $9.6M
Cash & Equivalents $70K-56.2% $160K-7.4% $173K+74.8% $99K-29.3% $140K-61.8% $366K-27.1% $502K-5.9% $534K
Inventory $2.7M+0.9% $2.7M+0.2% $2.7M-5.8% $2.9M+8.7% $2.6M-10.5% $2.9M+10.9% $2.6M-3.8% $2.8M
Accounts Receivable $2.1M-17.9% $2.5M-7.3% $2.7M-3.1% $2.8M+23.8% $2.3M+75.0% $1.3M-54.3% $2.9M-18.7% $3.5M
Goodwill $1.5M-0.2% $1.5M0.0% $1.5M-63.7% $4.2M+0.1% $4.2M+0.1% $4.2M+0.9% $4.2M+9.8% $3.8M
Total Liabilities $34.5M+12.8% $30.6M+22.1% $25.0M-25.7% $33.7M+16.1% $29.0M+16.6% $24.9M+26.3% $19.7M-7.8% $21.4M
Current Liabilities $22.5M+14.8% $19.6M+24.6% $15.7M-31.8% $23.1M+17.7% $19.6M+10.3% $17.8M+13.4% $15.7M+48.0% $10.6M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity -$16.8M-32.5% -$12.7M-87.5% -$6.8M+42.9% -$11.8M-50.6% -$7.9M-229.9% -$2.4M-169.2% $3.4M+43.6% $2.4M
Retained Earnings -$205.8M-2.2% -$201.4M-3.1% -$195.3M-3.7% -$188.4M-2.3% -$184.2M-3.8% -$177.5M-4.0% -$170.7M-5.9% -$161.2M

DHTI Cash Flow Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Operating Cash Flow $955K+122.6% -$4.2M+64.4% -$11.8M-591.6% -$1.7M+42.8% -$3.0M-107.2% -$1.4M+34.8% -$2.2M-1.3% -$2.2M
Capital Expenditures N/A N/A $87K+376.1% $18K+110.7% -$172K-139.0% $441K+172.0% $162K+709.9% -$27K
Free Cash Flow N/A N/A -$11.9M-589.3% -$1.7M+45.3% -$3.2M-67.9% -$1.9M+20.7% -$2.4M-7.4% -$2.2M
Investing Cash Flow $0 $0+100.0% -$217K-864.9% -$23K-113.3% $169K+127.0% -$626K-123.7% -$280K-1153.3% $27K
Financing Cash Flow -$1.5M-133.7% $4.5M-64.1% $12.6M+622.1% $1.7M-31.0% $2.5M+29.4% $2.0M-19.0% $2.4M+12.7% $2.1M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

DHTI Financial Ratios

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Gross Margin 34.5%+20.8pp 13.7%-15.2pp 28.8%-1.9pp 30.7%+3.9pp 26.8%+7.5pp 19.3%+1.9pp 17.3%+65.5pp -48.2%
Operating Margin -109.6%+20.2pp -129.8%-42.4pp -87.4%-1.3pp -86.1%+75.9pp -162.0%-67.1pp -94.9%+9.3pp -104.2%+148.2pp -252.4%
Net Margin -135.5%+12.4pp -147.9%-42.5pp -105.5%-13.7pp -91.7%+123.7pp -215.4%-102.7pp -112.7%-0.2pp -112.6%+157.1pp -269.7%
Return on Equity N/A N/A N/A N/A N/A N/A -230.3%+155.7pp -386.0%
Return on Assets -25.1%+8.6pp -33.7%+4.1pp -37.8%-18.5pp -19.3%+12.6pp -31.8%-1.5pp -30.3%+4.1pp -34.4%+4.4pp -38.8%
Current Ratio 0.32-0.1 0.41-0.1 0.49+0.2 0.330.0 0.32-0.1 0.39-0.2 0.55-0.4 0.90
Debt-to-Equity -2.06+0.4 -2.42+1.3 -3.71-0.9 -2.85+0.8 -3.70+6.8 -10.46-16.2 5.73-3.2 8.93
FCF Margin N/A N/A -181.0%-143.2pp -37.8%+63.7pp -101.5%-70.3pp -31.2%+2.5pp -33.8%+30.7pp -64.5%

Note: Shareholder equity is negative (-$6.8M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.49), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

Dalrada Technology Group (DHTI) reported $20.3M in total revenue for fiscal year 2025. This represents a 2.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Dalrada Technology Group (DHTI) revenue grew by 2.3% year-over-year, from $19.8M to $20.3M in fiscal year 2025.

No, Dalrada Technology Group (DHTI) reported a net income of -$24.6M in fiscal year 2025, with a net profit margin of -121.4%.

Dalrada Technology Group (DHTI) reported diluted earnings per share of $-0.23 for fiscal year 2025. This represents a 25.8% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Dalrada Technology Group (DHTI) had EBITDA of -$19.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Dalrada Technology Group (DHTI) had a gross margin of 26.1% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Dalrada Technology Group (DHTI) had an operating margin of -100.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Dalrada Technology Group (DHTI) had a net profit margin of -121.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Dalrada Technology Group (DHTI) generated -$18.3M in free cash flow during fiscal year 2025. This represents a -120.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Dalrada Technology Group (DHTI) generated -$18.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Dalrada Technology Group (DHTI) had $18.4M in total assets as of fiscal year 2025, including both current and long-term assets.

Dalrada Technology Group (DHTI) invested $374K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Dalrada Technology Group (DHTI) had 120M shares outstanding as of fiscal year 2025.

Dalrada Technology Group (DHTI) had a current ratio of 0.49 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Dalrada Technology Group (DHTI) had a debt-to-equity ratio of -3.71 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Dalrada Technology Group (DHTI) had a return on assets of -134.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Dalrada Technology Group (DHTI) had $173K in cash against an annual operating cash burn of $18.0M. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Dalrada Technology Group (DHTI) has negative shareholder equity of -$6.8M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Dalrada Technology Group (DHTI) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Dalrada Technology Group (DHTI) has an earnings quality ratio of 0.73x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Dalrada Technology Group (DHTI) has an interest coverage ratio of -4.9x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Dalrada Technology Group (DHTI) scores 1 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top