STOCK TITAN

Dalrada Technology Group (DHTI) Financials

DHTI OTC
FY2025 annual
Revenue $20.3M +2.3% YoY
Net Income -$24.6M n/m YoY
EPS (Diluted) -$0.23 n/m YoY
Free Cash Flow -$18.3M n/m YoY
Market Cap $1.7M as of Oct 30, 2026
Price / Sales 0.1x on $16.5M revenue, trailing 12 months to March 31, 2026
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to March 31, 2026
Price / Book n/m negative shareholder equity, so no book multiple, Q3 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 30, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings Latest period Q3 FY2026, ended Mar 31, 2026 Reported Currency USD FYE June

Newest figures come from the 10-Q for Q3 FY2026, filed May 21, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the DHTI SEC filings page.

Dalrada Technology Group (DHTI) reported $20.3M in revenue for fiscal year 2025, up 2.3% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 8 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings.

Rhea AI DHTI FY2025

Near-flat sales masked a business where gross profit recovered, but operating costs and financing needs still overwhelmed cash generation.

Gross-margin recovery reached 26.1% in FY2025, yet SG&A remained 113.4% of revenue, so improved product-level economics did not reach operating income. Operating cash flow of -$18.0M was paired with financing cash flow of $18.8M, indicating reported funding—not internal cash generation—was supporting the year's cash demands.

Equity moved from $3.4M in FY2024 to -$6.8M in FY2025, shifting the balance sheet from positive to negative net worth. With a current ratio of 0.5x and liabilities at 136.4% of assets, both short-term coverage and solvency are strained.

Capital expenditures were just $374K, equal to 1.8% of revenue, so the cash strain is not primarily a heavy reinvestment burden. Free cash flow of -$18.3M versus operating cash flow of -$18.0M shows that nearly all operating cash shortfall remained after capital spending.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

We do not publish a peer-relative financial health score for Dalrada Technology Group, because the score only covers companies whose filings and listing give us what it needs to compare them with their peers. The signals and metrics below are current.

Altman Z-Score Distress
-17.95

Dalrada Technology Group scores -17.95, below the 1.81 distress threshold. The score is pulled down most by an accumulated deficit of $195.3M against total assets of $18.4M. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/8

Dalrada Technology Group passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality No Cash Backing
N/A

Dalrada Technology Group reported a net loss of $24.6M while operations used $18.0M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Dalrada Technology Group reported an operating loss of $20.5M against $4.2M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$2.6M
YoY-43.9%
QoQ-21.3%
5Y CAGR+10.1%

Dalrada Technology Group generated $2.6M in revenue in Q3 2026. This represents a decrease of 43.9% from the same quarter a year earlier. Against the prior quarter it is down 21.3%.

EBITDA
-$3.2M
YoYn/m
QoQn/m
5Y CAGRn/m

Dalrada Technology Group's EBITDA was -$3.2M in Q3 2026, measuring earnings before interest, taxes, depreciation, and amortization. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Net Income
-$4.3M
YoYn/m
QoQn/m
5Y CAGRn/m

Dalrada Technology Group reported a net loss of $4.3M in Q3 2026. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

EPS (Diluted)
-$0.04
YoYn/m
QoQn/m

Dalrada Technology Group earned -$0.04 per diluted share (EPS) in Q3 2026. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Cash & Balance Sheet

Cash & Debt
$83K
YoY-16.4%
QoQ+17.9%
5Y CAGR-20.8%

Dalrada Technology Group held $83K in cash as of Q3 2026; no long-term debt figure is on record for that period.

Shares Outstanding
120M
YoY0.0%
QoQ0.0%

Dalrada Technology Group had 120M shares outstanding in Q3 2026. That is unchanged from the same quarter a year earlier. It is unchanged from the prior quarter.

Free Cash Flow

Not reported for Q3 2026.

Dividends Per Share

Not reported for Q3 2026.

Margins & Returns

Gross Margin
30.4%
YoY-0.3pp
QoQ-4.1pp
5Y change-15.8pp

Dalrada Technology Group's gross margin was 30.4% in Q3 2026, indicating the percentage of revenue retained after direct costs. This is down 0.3 percentage points from the same quarter a year earlier. Against the prior quarter it is down 4.1 percentage points.

Operating Margin

Not shown for Q3 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q3 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Return on Equity

Not reported for Q3 2026.

Capital Allocation

R&D Spending
$0
YoYn/m
QoQn/m

Dalrada Technology Group reported no research and development spending in Q3 2026. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Share Buybacks

Not reported for Q3 2026.

Capital Expenditures

Not reported for Q3 2026.

DHTI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DHTI quarterly income statement
MetricQ3'2610-QQ2'2610-QQ1'26FilingQ4'25FilingQ3'2510-QQ2'2510-QQ1'25FilingQ4'24Filing
Revenue$2.6M-43.9%$3.3M+4.7%$4.1M-32.0%$6.6M-6.5%$4.6M+33.4%$3.1M-28.5%$6.0M+20.2%$7.0M-34.5%
Cost of Revenue$1.8M-43.6%$2.1M-6.4%$3.5M-27.3%$4.7M-19.5%$3.2M-37.6%$2.3M-41.7%$4.9M+20.3%$5.8M-33.5%
Gross Profit$780K-44.5%$1.1M+34.7%$560K-51.8%$1.9M+55.5%$1.4Mn/m$835K+87.3%$1.2M+19.8%$1.2M-38.9%
R&D Expenses$0n/m$0n/m$0n/m$0$0$0$0N/A
SG&A Expenses$4.1M-23.9%$4.7M-20.1%$5.9M-14.6%$4.9M-42.5%$5.3M-23.7%$5.9M-5.6%$6.9M+13.9%$8.6M-22.4%
Operating Income-$3.3Mn/m-$3.6Mn/m-$5.3Mn/m-$5.8Mn/m-$3.9Mn/m-$5.0Mn/m-$5.7Mn/m-$7.3Mn/m
EBITDA-$3.2Mn/m-$3.4Mn/m-$5.1Mn/m-$5.2Mn/m-$3.8Mn/m-$4.9Mn/m-$5.5Mn/m-$6.8Mn/m
Interest Expense-$1.0Mn/m-$837Kn/m-$732Kn/m-$1.1M-302.9%-$284K-181.7%-$1.7M-891.6%-$1.1M-1051.3%$567K+63.8%
Income Tax$0n/m$15K+92.7%$12Kn/m$2K-62.9%$0n/m$8Kn/m$0n/m$6Kn/m
Net Income-$4.3Mn/m-$4.4Mn/m-$6.1Mn/m-$6.9Mn/m-$4.2Mn/m-$6.7Mn/m-$6.8Mn/m-$7.9Mn/m
EPS (Basic)-$0.04n/m-$0.04n/m-$0.06n/m-$0.04-$0.05n/m-$0.07n/m-$0.07n/m-$0.10n/m
EPS (Diluted)-$0.04n/m-$0.04n/m-$0.06n/m-$0.04-$0.05n/m-$0.07n/m-$0.07n/m-$0.10n/m
Diluted Shares (Avg)108M+16.7%108M+16.7%108M+17.7%N/A93M0.0%93M+3.3%92M+3.4%N/A

DHTI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DHTI quarterly balance sheet
MetricQ3'2610-QQ2'2610-QQ1'26FilingQ4'25FilingQ3'2510-QQ2'2510-QQ1'25FilingQ4'24Filing
Total Assets$17.7M-18.5%$17.6M-16.5%$18.0M-19.9%$18.4M-20.4%$21.7M-8.8%$21.1M-15.3%$22.4M-11.7%$23.1M-8.4%
Current Assets$8.0M+5.2%$7.2M+14.1%$8.0M+14.0%$7.7M-10.0%$7.6M-21.0%$6.3M-36.8%$7.0M-31.5%$8.6M-12.3%
Cash & Equivalents$83K-16.4%$70K-49.9%$160K-56.3%$173K-65.6%$99K-81.5%$140K-76.6%$366K+9.0%$502K-38.2%
Short-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Inventory$2.7M-4.7%$2.7M+3.5%$2.7M-8.2%$2.7M+1.6%$2.9M+3.7%$2.6M+2.2%$2.9M+29.6%$2.6M+27.4%
Accounts Receivable$2.4M-15.9%$2.1M-8.7%$2.5M+94.6%$2.7M-4.1%$2.8M-19.5%$2.3M-41.8%$1.3M-72.1%$2.9M-35.7%
Long-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Goodwill$1.5M-63.9%$1.5M-63.7%$1.5M-63.6%$1.5M-63.3%$4.2M+11.0%$4.2M+10.9%$4.2M+10.8%$4.2M+9.8%
Total Liabilities$38.5M+14.3%$34.5M+18.7%$30.6M+22.8%$25.0M+27.0%$33.7M+57.7%$29.0M-1.1%$24.9M+0.6%$19.7M-5.7%
Current Liabilities$29.9M+29.5%$22.5M+14.7%$19.6M+10.2%$15.7M+0.3%$23.1M+117.9%$19.6M+38.3%$17.8M+49.0%$15.7M+56.6%
Non-Current Liabilities$8.6M-18.8%$12.0M+27.0%$11.0M+54.2%$9.3M+131.0%$10.6M-1.5%$9.4M-37.9%$7.1M-44.5%$4.0M-63.0%
Total Equity-$20.9Mn/m-$16.8Mn/m-$12.7Mn/m-$6.8M-296.3%-$11.8M-593.9%-$7.9Mn/m-$2.4M-530.2%$3.4M-16.3%
Retained Earnings-$210.1Mn/m-$205.8Mn/m-$201.4Mn/m-$195.3Mn/m-$188.4Mn/m-$184.2Mn/m-$177.5Mn/m-$170.7Mn/m

Not reported in any period shown, so not listed: Long-Term Debt.

DHTI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DHTI quarterly cash flow statement
MetricQ3'2610-QQ2'2610-QQ1'26FilingQ4'25FilingQ3'2510-QQ2'2510-QQ1'25FilingQ4'24Filing
Operating Cash Flow-$2.8Mn/m$955Kn/m-$4.2Mn/m-$11.8Mn/m-$1.7Mn/m-$3.0Mn/m-$1.4Mn/m-$2.2M-140.5%
Depreciation & Amortization$127K-2.4%$125K+10.6%$218K-13.2%$598K+6.2%$130K-23.7%$113K-11.4%$252K+259.1%$563K+493.8%
Stock-Based Compensation$127K-52.0%$160K-57.9%$131K-86.9%N/A$264K-75.5%$379K-62.8%$1.0M-9.5%N/A
Capital ExpendituresN/AN/AN/A$87K-46.1%$18KN/A$441K+347.7%$162K-10.8%
Free Cash FlowN/AN/AN/A-$11.9Mn/m-$1.7MN/A-$1.9Mn/m-$2.4M-145.0%
Investing Cash Flow$0n/m$0-100.0%$0n/m-$217Kn/m-$23K-184.7%$169Kn/m-$626Kn/m-$280Kn/m
Financing Cash Flow$2.7M+55.6%-$1.5M-160.4%$4.5M+131.5%$12.6M+422.3%$1.7M-18.5%$2.5M+13.7%$2.0M+51.0%$2.4Mn/m

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

DHTI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DHTI quarterly financial ratios
MetricQ3'2610-QQ2'2610-QQ1'26FilingQ4'25FilingQ3'2510-QQ2'2510-QQ1'25FilingQ4'24Filing
Gross Margin30.4%-0.3pp34.5%+7.7pp13.7%-5.6pp28.8%+11.5pp30.7%+78.9pp26.8%+16.6pp19.3%-0.1pp17.3%-1.2pp
Operating Margin-128.0%-109.6%-129.8%-87.4%-86.1%-162.0%-94.9%-104.2%
Net Margin-168.6%-135.5%-147.9%-105.5%-91.7%-215.4%-112.7%-112.6%
Return on EquityN/AN/AN/AN/AN/AN/AN/A-230.3%-29.8pp
Return on Assets-24.4%-5.1pp-25.1%+6.7pp-33.7%-3.4pp-37.8%-3.5pp-19.3%+19.5pp-31.8%-3.9pp-30.3%-11.3pp-34.4%-1.6pp
Current Ratio0.27-0.1x0.320.0x0.410.0x0.49-0.1x0.33-0.6x0.32-0.4x0.39-0.5x0.55-0.4x
Liabilities-to-EquityN/AN/AN/AN/AN/AN/AN/A5.73+0.6x
Asset Turnover0.14-0.1x0.190.0x0.230.0x0.36+0.1x0.21+0.1x0.150.0x0.27+0.1x0.31-0.1x
FCF MarginN/AN/AN/A-181.0%-37.8%N/A-31.2%+5.7pp-33.8%-82.8pp

Not reported in any period shown, so not listed: Debt-to-Equity.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Note: Shareholder equity is negative (-$6.8M), which causes the debt-to-equity, liabilities-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.49), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it. Market cap is stated at each company's latest close.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Dalrada Technology Group DHTI FY2025 $20.3M -$24.6M N/A $1.7M —
Blum Holdings Inc. BLMH FY2024 $13.0M $33.1M N/A $5.0M —
Polomar Health Svcs Inc PMHS FY2025 $648K N/A N/A $5.3M —

Frequently Asked Questions

Dalrada Technology Group (DHTI) reported $20.3M in total revenue for fiscal year 2025. This represents a 2.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Dalrada Technology Group (DHTI) revenue grew by 2.3% year-over-year, from $19.8M to $20.3M in fiscal year 2025.

No, Dalrada Technology Group (DHTI) reported a net loss of $24.6M in fiscal year 2025.

Dalrada Technology Group (DHTI) reported diluted earnings per share of -$0.23 for fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Dalrada Technology Group (DHTI) had EBITDA of -$19.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Dalrada Technology Group (DHTI) had a gross margin of 26.1% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Dalrada Technology Group (DHTI) recorded an outflow of $18.3M in free cash flow during fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Dalrada Technology Group (DHTI) recorded an outflow of $18.0M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Dalrada Technology Group (DHTI) had $18.4M in total assets as of fiscal year 2025, including both current and long-term assets.

Dalrada Technology Group (DHTI) invested $374K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Dalrada Technology Group (DHTI) had 120M shares outstanding as of fiscal year 2025.

Dalrada Technology Group (DHTI) had a current ratio of 0.49 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Dalrada Technology Group (DHTI) had a return on assets of -134.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Dalrada Technology Group (DHTI) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to March 31, 2026). The market capitalization is $1.7M as of Oct 30, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Dalrada Technology Group (DHTI) trades at 0.1x sales, its market capitalization divided by $16.5M revenue, trailing 12 months to March 31, 2026. The market capitalization is $1.7M as of Oct 30, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, Dalrada Technology Group (DHTI) held $173K in cash, cash equivalents and investments, and reported an operating cash outflow of $18.0M over that year. Dividing the one by the other, the reported balance equals about 0 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Dalrada Technology Group (DHTI) has negative shareholder equity of -$6.8M as of fiscal year 2025, so no debt-to-equity or liabilities-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Dalrada Technology Group (DHTI) has an Altman Z-Score of -17.95, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Dalrada Technology Group (DHTI) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Dalrada Technology Group (DHTI) reported a net loss of $24.6M while operations used $18.0M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Dalrada Technology Group (DHTI) reported an operating loss of $20.5M against $4.2M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top