STOCK TITAN

Dolphin Entmt Inc Financials

DLPN
Source SEC Filings (10-K/10-Q) Updated Mar 31, 2026 Currency USD FYE December

This page shows Dolphin Entmt Inc (DLPN) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI DLPN FY2025

Revenue growth is finally absorbing overhead, but cash conversion and a thin balance sheet still constrain the model.

Revenue scaled faster than overhead: sales moved from $43.1M to $56.7M over the last two valid years while SG&A barely changed, so the operating loss nearly vanished before net income did. Cash conversion still lags, though: the latest year showed an almost break-even operating margin of -0.1%, yet operating cash flow remained -$2.0M, pointing to recovery that is not fully landing in cash.

Receivables rose to $7.8M from $5.1M in the latest year even as revenue grew much more slowly, a sign that more reported sales were sitting uncollected at year-end. That helps explain why EBITDA turned positive but cash from operations did not.

Liquidity is still tight: the current ratio was 0.8x against $28.5M of current liabilities, so near-term obligations are larger than near-term assets. The balance sheet also leans heavily on intangibles, with $21.5M of goodwill against only $9.7M of equity, leaving little equity cushion if asset values are pressured.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 14 / 100
Financial Profile 14/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Dolphin Entmt Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

Dolphin Entmt Inc has an operating margin of -0.1%, meaning the company retains $-0 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -20.3% the prior year.

Growth
58

Dolphin Entmt Inc's revenue grew 9.7% year-over-year to $56.7M, a solid pace of expansion. This earns a growth score of 58/100.

Leverage
0

Dolphin Entmt Inc has elevated debt relative to equity (D/E of 5.02), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 0/100, reflecting increased financial risk.

Liquidity
11

Dolphin Entmt Inc's current ratio of 0.84 is below the typical benchmark, resulting in a score of 11/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
14

While Dolphin Entmt Inc generated -$2.0M in operating cash flow, capex of $1K consumed most of it, leaving -$2.0M in free cash flow. This results in a low score of 14/100, reflecting heavy capital investment rather than weak cash generation.

Returns
0

Dolphin Entmt Inc generates a -31.9% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is up from -108.2% the prior year.

Piotroski F-Score Neutral
4/9

Dolphin Entmt Inc passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
0.66x

For every $1 of reported earnings, Dolphin Entmt Inc generates $0.66 in operating cash flow (-$2.0M OCF vs -$3.1M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-0.0x

Dolphin Entmt Inc earns $-0.0 in operating income for every $1 of interest expense (-$39K vs $2.2M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$56.7M
YoY+9.7%
5Y CAGR+18.7%
10Y CAGR+33.7%

Dolphin Entmt Inc generated $56.7M in revenue in fiscal year 2025. This represents an increase of 9.7% from the prior year.

EBITDA
$2.3M
YoY+128.6%

Dolphin Entmt Inc's EBITDA was $2.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 128.6% from the prior year.

Net Income
-$3.1M
YoY+75.5%

Dolphin Entmt Inc reported -$3.1M in net income in fiscal year 2025. This represents an increase of 75.5% from the prior year.

EPS (Diluted)
$-0.27
YoY+77.9%

Dolphin Entmt Inc earned $-0.27 per diluted share (EPS) in fiscal year 2025. This represents an increase of 77.9% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$2.0M
YoY-1173.0%

Dolphin Entmt Inc generated -$2.0M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 1173.0% from the prior year.

Cash & Debt
$8.8M
YoY+6.7%
5Y CAGR+2.0%
10Y CAGR+13.9%

Dolphin Entmt Inc held $8.8M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
12M
YoY+9.5%
5Y CAGR+13.0%

Dolphin Entmt Inc had 12M shares outstanding in fiscal year 2025. This represents an increase of 9.5% from the prior year.

Margins & Returns

Gross Margin
5.3%
YoY-0.5pp
5Y CAGR-7.2pp
10Y CAGR-11.3pp

Dolphin Entmt Inc's gross margin was 5.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 0.5 percentage points from the prior year.

Operating Margin
-0.1%
YoY+20.2pp
5Y CAGR+10.8pp
10Y CAGR+173.2pp

Dolphin Entmt Inc's operating margin was -0.1% in fiscal year 2025, reflecting core business profitability. This is up 20.2 percentage points from the prior year.

Net Margin
-5.5%
YoY+18.9pp
5Y CAGR+2.6pp
10Y CAGR+279.5pp

Dolphin Entmt Inc's net profit margin was -5.5% in fiscal year 2025, showing the share of revenue converted to profit. This is up 18.9 percentage points from the prior year.

Return on Equity
-31.9%
YoY+76.4pp
5Y CAGR-22.0pp

Dolphin Entmt Inc's ROE was -31.9% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 76.4 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$1K
YoY-26.1%
5Y CAGR-57.2%
10Y CAGR-7.9%

Dolphin Entmt Inc invested $1K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 26.1% from the prior year.

DLPN Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $12.8M-18.2% $15.6M+5.7% $14.8M+5.0% $14.1M+15.8% $12.2M-1.2% $12.3M-2.9% $12.7M+10.8% $11.4M
Cost of Revenue $785K+45.5% $539K-16.2% $644K-13.2% $742K+115.5% $344K-27.7% $476K+87.1% $255K+17.7% $216K
Gross Profit $12.0M-20.4% $15.1M+6.7% $14.2M+6.0% $13.3M+12.9% $11.8M-0.1% $11.8M-4.7% $12.4M+10.6% $11.2M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $2.0M-1.4% $2.1M+1.7% $2.0M+6.2% $1.9M+8.5% $1.8M-16.2% $2.1M+15.0% $1.8M-1.4% $1.9M
Operating Income -$2.1M-244.0% $1.5M+381.1% $308K+640.4% -$57K+96.8% -$1.8M-28.9% -$1.4M+83.1% -$8.2M-628.4% -$1.1M
Interest Expense $548K+21.3% $452K-28.0% $628K+11.9% $561K+1.3% $554K+8.4% $511K-4.2% $533K+2.2% $522K
Income Tax $18K N/A N/A $22K0.0% $22K-50.1% $43K+1918.3% -$2K-110.1% $24K
Net Income -$2.7M-364.0% $1.0M+379.0% -$365K+74.2% -$1.4M+39.3% -$2.3M-18.9% -$2.0M+77.5% -$8.7M-435.1% -$1.6M
EPS (Diluted) $-0.22 N/A $-0.03+76.9% $-0.13+38.1% $-0.21 N/A $-0.80-370.6% $-0.17

DLPN Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $53.3M-8.7% $58.3M-2.7% $60.0M+2.3% $58.6M+0.1% $58.6M+0.2% $58.4M+2.0% $57.3M-12.6% $65.6M
Current Assets $19.7M-17.6% $24.0M-2.1% $24.5M+10.5% $22.2M+4.7% $21.2M+5.5% $20.1M+6.4% $18.9M-20.7% $23.8M
Cash & Equivalents $6.3M-28.2% $8.8M+11.8% $7.8M-9.9% $8.7M+22.8% $7.1M-13.6% $8.2M+44.9% $5.7M-35.1% $8.7M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $7.0M-11.4% $7.8M-7.6% $8.5M+37.3% $6.2M N/A $5.1M N/A N/A
Goodwill $21.5M0.0% $21.5M0.0% $21.5M0.0% $21.5M0.0% $21.5M0.0% $21.5M-0.5% $21.6M-14.2% $25.2M
Total Liabilities $46.0M-5.5% $48.6M-5.6% $51.5M+1.6% $50.7M+2.9% $49.3M+5.3% $46.8M+7.1% $43.7M-3.2% $45.1M
Current Liabilities $27.1M-4.9% $28.5M-4.5% $29.9M+2.5% $29.1M+2.4% $28.5M+7.3% $26.5M+6.9% $24.8M-4.6% $26.0M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $7.3M-24.6% $9.7M+14.9% $8.4M+6.7% $7.9M-15.2% $9.3M-20.0% $11.6M-14.4% $13.6M-33.4% $20.4M
Retained Earnings -$152.0M-1.8% -$149.3M+0.7% -$150.3M-0.2% -$150.0M-1.0% -$148.5M-1.6% -$146.2M-1.4% -$144.3M-6.4% -$135.6M

DLPN Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$2.0M-454.1% $577K+124.0% -$2.4M-259.8% $1.5M+188.4% -$1.7M-300.4% $850K+150.9% -$1.7M-190.5% $1.8M
Capital Expenditures $2K $0-100.0% $29 $0-100.0% $1K+54300.0% $2 $0 N/A
Free Cash Flow -$2.0M-454.4% $577K+124.0% -$2.4M-259.8% $1.5M+188.3% -$1.7M-300.5% $850K+150.9% -$1.7M N/A
Investing Cash Flow -$2K-100.8% $234K+807658.6% -$29 $0+100.0% -$1K-54300.0% -$2+100.0% -$1.3M N/A
Financing Cash Flow -$429K-478.4% $113K-92.6% $1.5M+1351.8% $106K-81.9% $586K-65.4% $1.7M+725.1% -$271K-116.7% $1.6M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

DLPN Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 93.9%-2.7pp 96.6%+0.9pp 95.7%+0.9pp 94.7%-2.4pp 97.2%+1.0pp 96.1%-1.9pp 98.0%-0.1pp 98.1%
Operating Margin -16.7%-26.2pp 9.5%+7.4pp 2.1%+2.5pp -0.4%+14.2pp -14.6%-3.4pp -11.2%+53.1pp -64.3%-54.5pp -9.8%
Net Margin -21.0%-27.5pp 6.5%+9.0pp -2.5%+7.6pp -10.0%+9.1pp -19.1%-3.2pp -15.9%+52.6pp -68.5%-54.4pp -14.2%
Return on Equity -36.8%-47.4pp 10.5%+14.9pp -4.3%+13.6pp -17.9%+7.1pp -25.0%-8.2pp -16.8%+47.1pp -63.9%-56.0pp -8.0%
Return on Assets -5.1%-6.8pp 1.8%+2.4pp -0.6%+1.8pp -2.4%+1.6pp -4.0%-0.6pp -3.4%+11.8pp -15.2%-12.7pp -2.5%
Current Ratio 0.73-0.1 0.84+0.0 0.82+0.1 0.76+0.0 0.74-0.0 0.760.0 0.76-0.2 0.91
Debt-to-Equity 6.29+1.3 5.02-1.1 6.11-0.3 6.42+1.1 5.29+1.3 4.02+0.8 3.21+1.0 2.21
FCF Margin -16.0%-19.7pp 3.7%+20.0pp -16.3%-27.0pp 10.7%+24.7pp -14.0%-20.9pp 6.9%+20.1pp -13.2% N/A

Note: The current ratio is below 1.0 (0.84), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Dolphin Entmt Inc (DLPN) reported $56.7M in total revenue for fiscal year 2025. This represents a 9.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Dolphin Entmt Inc (DLPN) revenue grew by 9.7% year-over-year, from $51.7M to $56.7M in fiscal year 2025.

No, Dolphin Entmt Inc (DLPN) reported a net income of -$3.1M in fiscal year 2025, with a net profit margin of -5.5%.

Dolphin Entmt Inc (DLPN) reported diluted earnings per share of $-0.27 for fiscal year 2025. This represents a 77.9% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Dolphin Entmt Inc (DLPN) had EBITDA of $2.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Dolphin Entmt Inc (DLPN) had a gross margin of 5.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Dolphin Entmt Inc (DLPN) had an operating margin of -0.1% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Dolphin Entmt Inc (DLPN) had a net profit margin of -5.5% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Dolphin Entmt Inc (DLPN) has a return on equity of -31.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Dolphin Entmt Inc (DLPN) generated -$2.0M in free cash flow during fiscal year 2025. This represents a -1173.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Dolphin Entmt Inc (DLPN) generated -$2.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Dolphin Entmt Inc (DLPN) had $58.3M in total assets as of fiscal year 2025, including both current and long-term assets.

Dolphin Entmt Inc (DLPN) invested $1K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Dolphin Entmt Inc (DLPN) had 12M shares outstanding as of fiscal year 2025.

Dolphin Entmt Inc (DLPN) had a current ratio of 0.84 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Dolphin Entmt Inc (DLPN) had a debt-to-equity ratio of 5.02 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Dolphin Entmt Inc (DLPN) had a return on assets of -5.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Dolphin Entmt Inc (DLPN) had $8.8M in cash against an annual operating cash burn of $2.0M. This gives an estimated cash runway of approximately 52 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Dolphin Entmt Inc (DLPN) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Dolphin Entmt Inc (DLPN) has an earnings quality ratio of 0.66x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Dolphin Entmt Inc (DLPN) has an interest coverage ratio of -0.0x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Dolphin Entmt Inc (DLPN) scores 14 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top