STOCK TITAN

Damon Inc Financials

DMNIF
Source SEC Filings (10-K/10-Q) Updated Sep 30, 2025 Currency USD FYE June

This page shows Damon Inc (DMNIF) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Earnings Quality Low Quality
3.67x

For every $1 of reported earnings, Damon Inc generates $3.67 in operating cash flow (-$19.6M OCF vs -$5.4M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$223K

Damon Inc generated $223K in revenue in fiscal year 2025.

EBITDA
-$31.3M

Damon Inc's EBITDA was -$31.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Net Income
-$5.4M

Damon Inc reported -$5.4M in net income in fiscal year 2025.

EPS (Diluted)
$-1.15

Damon Inc earned $-1.15 per diluted share (EPS) in fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$2.5M

Damon Inc held $2.5M in cash against $5.7M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
2.45B

Damon Inc had 2.45B shares outstanding in fiscal year 2025.

Margins & Returns

Gross Margin
51.8%

Damon Inc's gross margin was 51.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs.

Operating Margin
-14131.0%

Damon Inc's operating margin was -14131.0% in fiscal year 2025, reflecting core business profitability.

Net Margin
-2402.2%

Damon Inc's net profit margin was -2402.2% in fiscal year 2025, showing the share of revenue converted to profit.

Return on Equity
N/A

Capital Allocation

R&D Spending
$3.0M

Damon Inc invested $3.0M in research and development in fiscal year 2025.

Share Buybacks
N/A
Capital Expenditures
N/A

DMNIF Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $81K N/A $81K+64.4% $50K-51.4% $102K N/A N/A N/A
Cost of Revenue $40K N/A $40K+88.3% $21K-46.2% $40K N/A N/A N/A
Gross Profit $40K N/A $41K+46.3% $28K-54.8% $62K N/A N/A N/A
R&D Expenses $1.1M N/A $960K-3.8% $997K+1642.9% $57K N/A $1.8M+10311.4% $17K
SG&A Expenses $1.7M N/A $3.7M+69.6% $2.2M+176.2% $790K N/A $1.5M-15.6% $1.8M
Operating Income -$2.8M N/A -$19.3M N/A -$1.9M N/A -$3.5M N/A
Interest Expense N/A N/A N/A N/A $50K N/A N/A N/A
Income Tax N/A N/A N/A -$32.5M N/A N/A N/A $7.1M
Net Income -$3.3M N/A -$25.2M-183.3% $30.2M+507.7% -$7.4M N/A -$13.1M-83.7% -$7.1M
EPS (Diluted) $-0.17 N/A $-0.50 $2.33 $-320.00 N/A $-1.06+61.6% $-2.76

DMNIF Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $1.8M-55.5% $4.1M-52.9% $8.7M-46.5% $16.2M+1203.7% $1.2M-29.0% $1.8M N/A N/A
Current Assets $1.2M-65.1% $3.3M-57.6% $7.9M+563.5% $1.2M-4.0% $1.2M+155.0% $487K N/A N/A
Cash & Equivalents $682K-72.5% $2.5M-67.2% $7.6M+858.2% $789K+349.9% $175K-55.7% $396K+1547.6% $24K-98.7% $1.9M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $81K+263.8% $22K-43.4% $39K-57.9% $93K+66.5% $56K+82.7% $31K N/A N/A
Goodwill N/A N/A N/A $14.0M N/A N/A N/A N/A
Total Liabilities $15.0M+7.3% $14.0M-52.1% $29.2M+49.8% $19.5M-65.0% $55.6M+6.5% $52.2M N/A N/A
Current Liabilities $14.9M+7.5% $13.8M-52.2% $29.0M+114.8% $13.5M+997.9% $1.2M-97.6% $51.8M N/A N/A
Long-Term Debt N/A N/A N/A $5.7M+190.0% $2.0M+31.0% $1.5M N/A N/A
Total Equity -$13.2M-33.3% -$9.9M+53.6% -$21.3M-550.3% -$3.3M+94.0% -$54.4M-7.7% -$50.4M-3.0% -$49.0M-34.9% -$36.3M
Retained Earnings -$149.3M-2.3% -$146.0M-2.1% -$143.0M-21.4% -$117.8M-3448.7% -$3.3M+97.6% -$140.6M N/A N/A

DMNIF Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$1.8M N/A -$8.0M-79.6% -$4.5M-107.2% -$2.2M-1.8% -$2.1M-12.2% -$1.9M+78.8% -$8.9M
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A $0-100.0% $673K+213.0% -$596K N/A N/A N/A
Financing Cash Flow -$37K N/A $14.8M+191.3% $5.1M+170.7% $1.9M-24.7% $2.5M+54360.5% -$5K-100.1% $8.7M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

DMNIF Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 50.0% N/A 50.7%-6.3pp 56.9%-4.2pp 61.1% N/A N/A N/A
Operating Margin -3502.3% N/A -23714.0% N/A -1863.3% N/A N/A N/A
Net Margin -4092.7% N/A -30909.1%-91933.5pp 61024.4%+68293.4pp -7269.1% N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets -181.9% N/A -290.4%-476.9pp 186.5%+782.9pp -596.4% N/A N/A N/A
Current Ratio 0.08-0.2 0.24-0.0 0.27+0.2 0.09-0.9 1.01+1.0 0.01 N/A N/A
Debt-to-Equity -1.14+0.3 -1.41-0.0 -1.37+0.4 -1.75-1.7 -0.040.0 -0.03 N/A N/A
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$9.9M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.24), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

Damon Inc (DMNIF) reported $223K in total revenue for fiscal year 2025. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

No, Damon Inc (DMNIF) reported a net income of -$5.4M in fiscal year 2025, with a net profit margin of -2402.2%.

Damon Inc (DMNIF) reported diluted earnings per share of $-1.15 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Damon Inc (DMNIF) had EBITDA of -$31.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Damon Inc (DMNIF) had $2.5M in cash and equivalents against $5.7M in long-term debt.

Damon Inc (DMNIF) had a gross margin of 51.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Damon Inc (DMNIF) had an operating margin of -14131.0% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Damon Inc (DMNIF) had a net profit margin of -2402.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Damon Inc (DMNIF) generated -$19.6M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Damon Inc (DMNIF) had $4.1M in total assets as of fiscal year 2025, including both current and long-term assets.

Damon Inc (DMNIF) invested $3.0M in research and development during fiscal year 2025.

Damon Inc (DMNIF) had 2.45B shares outstanding as of fiscal year 2025.

Damon Inc (DMNIF) had a current ratio of 0.24 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Damon Inc (DMNIF) had a debt-to-equity ratio of -1.41 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Damon Inc (DMNIF) had a return on assets of -131.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Damon Inc (DMNIF) had $2.5M in cash against an annual operating cash burn of $19.6M. This gives an estimated cash runway of approximately 2 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Damon Inc (DMNIF) has negative shareholder equity of -$9.9M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Damon Inc (DMNIF) has an earnings quality ratio of 3.67x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top