STOCK TITAN

Dror Ortho-Design (DROR) Financials

DROR
Trailing 12 months to June 30, 2026
Revenue Not reported for the trailing 12 months
Net Income Not reported for the trailing 12 months
EPS (Diluted) $0.00 YoY not available
Operating Cash Flow -$1.8M +20.4% YoY
Market Cap $6.8M as of Sep 3, 2026
Price / Sales n/m no revenue reported
Price / Earnings n/m no net income reported
Price / Book n/m negative shareholder equity, so no book multiple, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 3, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Jul 30, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the DROR SEC filings page.

This page shows Dror Ortho-Design (DROR) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 8 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI DROR FY2025

The dominant mechanic is an asset-liability inversion: shrinking resources and rising obligations are compressing liquidity by FY2025.

From FY2023 to FY2025, total assets fell from $3.5M to $259K while total liabilities rose from $302K to $3.1M. That pairing pushed equity from $3.2M positive to -$2.9M and current ratio from 11.7x to 0.1x, indicating that liquid-asset support weakened as obligations accumulated.

FY2024 operating cash flow of -$2.7M nearly matched free cash flow of -$2.8M, indicating that cash use was primarily operational rather than driven by a large reinvestment gap. In FY2023, $4.7M of financing cash flow arrived alongside operating cash flow of -$2.4M, making external funding the identifiable offset to that year's operating outflow.

R&D spending fell from $1.5M in FY2024 to $816K, yet remained substantial relative to the reported scale. Assets fell from $663K to $259K, leaving development spending large relative to the remaining asset base.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Dror Ortho-Design does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The metrics below are current.

Key Financial Metrics

Export CSV

Earnings & Revenue

EBITDA
-$494K
QoQ+0.3%

Dror Ortho-Design's EBITDA was -$494K in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. Against the prior quarter it is up 0.3%.

Net Income
-$625K
QoQ+2.1%

Dror Ortho-Design reported -$625K in net income in Q2 2026. Against the prior quarter it is up 2.1%.

EPS (Diluted)
$0.00

Dror Ortho-Design earned $0.00 per diluted share (EPS) in Q2 2026.

Revenue

Not reported for Q2 2026.

Cash & Balance Sheet

Cash & Debt
$94K
YoY+45.1%
QoQ+293.1%
5Y CAGR-17.9%

Dror Ortho-Design held $94K in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
977M
YoY+2.1%
QoQ0.0%
5Y CAGR+37.0%

Dror Ortho-Design had 977M shares outstanding in Q2 2026. This represents an increase of 2.1% from the same quarter a year earlier. It is unchanged from the prior quarter.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

None of these metrics is reported for Q2 2026.

Capital Allocation

R&D Spending
$151K
YoY-53.5%
QoQ+27.3%

Dror Ortho-Design invested $151K in research and development in Q2 2026. This represents a decrease of 53.5% from the same quarter a year earlier. Against the prior quarter it is up 27.3%.

Share Buybacks

Not reported for Q2 2026.

Capital Expenditures

Not reported for Q2 2026.

DROR Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DROR quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
R&D Expenses$151K-53.5%$118K-50.6%N/A$151K-66.4%$324K-16.7%$240K-35.9%N/A$451K+38.6%
SG&A Expenses$345K-11.9%$379K+20.8%N/A$318K+3.5%$391K+17.5%$314K-18.7%N/A$308K+35.2%
Operating Income-$496K-$497K+13.7%N/A-$470K+63.9%N/A-$576K+55.5%N/A-$1.3M-134.4%
EBITDA-$494K-$496K+13.8%N/A-$469K+64.0%N/A-$575K+55.6%N/A-$1.3M-134.2%
Net Income-$625K-$639K-10.9%N/A-$654K+64.2%N/A-$576K+56.0%N/A-$1.8M-230.0%
EPS (Basic)$0.00$0.00$0.00$0.00$0.00$0.00$0.00+100.0%$0.00
EPS (Diluted)$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Diluted Shares (Avg)977M+2.1%976M+2.0%N/A957M+29.6%957M957MN/A738M

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, Interest Expense, Income Tax.

DROR Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DROR quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$366K+175.8%$254K-42.8%$259K-60.9%$271K-78.6%$133K-93.1%$443K-83.4%$663K-80.9%$1.3M-69.6%
Current Assets$348K+213.9%$235K-44.1%$239K-62.6%$251K-79.8%$111K-94.1%$420K-84.2%$639K-81.6%$1.2M-70.2%
Cash & Equivalents$94K+45.1%$24K-93.2%$229K-58.4%$240K-79.0%$64K-96.5%$350K-86.3%$549K-83.6%$1.1M-71.5%
Short-Term Investments$0$0$0$0$0$0$0$0
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$4.3M+139.5%$3.6M+161.4%$3.1M+203.9%$2.6M+189.9%$1.8M+583.3%$1.4M+381.5%$1.0M+240.9%$893K-9.0%
Current Liabilities$4.1M+150.1%$3.4M+174.6%$3.0M+226.1%$2.4M+172.6%$1.6M+535.5%$1.2M+342.4%$907K+205.2%$888K-9.5%
Non-Current Liabilities$203K+28.8%$187K+39.8%$176K+42.0%$169K+3188.2%$158K+3016.4%$134K+2485.6%$124K+2264.7%$5K+1238.4%
Total Equity-$3.9M-136.6%-$3.3M-259.7%-$2.9M-680.9%-$2.3M-719.0%-$1.7M-200.4%-$921K-138.5%-$368K-111.6%$374K-88.2%
Retained Earnings-$23.3M-11.9%-$22.7M-8.9%-$22.1M-13.0%-$21.5M-17.0%-$20.8M-26.0%-$20.8M-38.6%-$19.5M-42.1%-$18.4M-60.2%

Not reported in any period shown, so not listed: Inventory, Accounts Receivable, Goodwill, Long-Term Debt.

DROR Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DROR quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$305K+37.2%-$404K+19.1%-$649K-15.2%-$424K+38.6%-$485K+31.3%-$500K+36.0%-$563K+14.3%-$691K+5.4%
Depreciation & Amortization$1K+8.2%$1K+6.4%$1K+0.5%$1K+1.6%$1K+10.6%$1K+165.0%$1K+635.1%$1K+639.5%
Stock-Based CompensationN/AN/AN/AN/A$16K-97.9%$23K-95.7%N/A$543K+21485.9%
Capital ExpendituresN/AN/AN/AN/AN/AN/A$0$0
Free Cash FlowN/AN/AN/AN/AN/AN/A-$563K-$691K
Investing Cash FlowN/AN/AN/AN/AN/AN/A$0$0
Financing Cash Flow$375K+87.5%$200K-33.3%$650K$600K$200K$300KN/AN/A

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

DROR Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DROR quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Return on EquityN/AN/AN/AN/AN/AN/AN/A-487.9%-470.5pp
Return on Assets-170.9%-251.7%-121.7ppN/A-241.0%-96.8ppN/A-130.0%-81.0ppN/A-144.1%-130.8pp
Current Ratio0.080.0x0.07-0.3x0.08-0.6x0.10-1.3x0.07-7.3x0.34-9.2x0.70-10.9x1.40-2.8x
Debt-to-EquityN/AN/AN/AN/AN/AN/AN/A2.38+2.1x

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Asset Turnover, FCF Margin.

Note: Shareholder equity is negative (-$2.9M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.08), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Dror Ortho-Design DROR FY2025 N/A N/A N/A $6.8M
American International Holdings AMIH FY2022 $62K N/A N/A $20K

Frequently Asked Questions

What is Dror Ortho-Design's earnings per share (EPS)?

Dror Ortho-Design (DROR) reported diluted earnings per share of $0.00 for fiscal year 2025. This represents a 100.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What are Dror Ortho-Design's total assets?

Dror Ortho-Design (DROR) had $259K in total assets as of fiscal year 2025, including both current and long-term assets.

What are Dror Ortho-Design's capital expenditures?

Dror Ortho-Design (DROR) invested $966 in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Dror Ortho-Design (DROR) invested $816K in research and development during fiscal year 2025.

Dror Ortho-Design (DROR) had 977M shares outstanding as of fiscal year 2025.

Dror Ortho-Design (DROR) had a current ratio of 0.08 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Dror Ortho-Design (DROR) has no price-to-earnings ratio at the moment: no net income reported. The market capitalization is $6.8M as of Sep 3, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Dror Ortho-Design (DROR) has no price-to-sales ratio at the moment: no revenue reported. The market capitalization is $6.8M as of Sep 3, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Dror Ortho-Design (DROR) has negative shareholder equity of -$2.9M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Back to top