STOCK TITAN

DAVIS COMMODITIES NEW (DTCKF) Financials

DTCKF OTC
FY2025 annual
Revenue $184.2M +39.2% YoY
Net Income -$5.0M n/m YoY
Free Cash Flow -$1.0M n/m YoY
Operating Cash Flow -$1.0M n/m YoY
Market Cap $422K as of Oct 20, 2026
Price / Sales 0.0x on $184.2M revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 0.2x on $2.6M equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 20, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (20-F/6-K) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 20-F for FY2025, filed May 15, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the DTCKF SEC filings page.

DAVIS COMMODITIES LTD NEW (DTCKF) reported $184.2M in revenue for fiscal year 2025, up 39.2% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI DTCKF FY2025

Revenue returned in FY2025, but thin gross margins and rising overhead left the business dependent on external financing.

The FY2025 revenue rebound did not restore unit economics: revenue rose 39.2%, while gross profit rose only 23.4%, leaving less gross profit per sales dollar. Meanwhile, selling, general and administrative expense rose 48.2% and operating income was a loss of $5.2M, showing overhead expanded faster than the recovered gross-profit base.

The net loss was $5.0M while operating cash flow was -$1.0M, so reported losses were accompanied by operating cash consumption rather than merely non-cash charges. With capital expenditures of $2K, free cash flow was -$1.0M, indicating the cash pressure came from operations, not reinvestment.

By FY2025, liabilities represented 88.0% of assets and equity was only $2.6M, leaving a thin balance-sheet cushion. The liabilities-to-equity ratio rose from 1.9x in FY2023 to 7.4x in FY2025, indicating the asset base became much more creditor-funded.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

DAVIS COMMODITIES LTD NEW does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Safe
7.85

DAVIS COMMODITIES LTD NEW scores 7.85, well above the 2.99 safe threshold. The largest contribution to the score comes from revenue of $184.2M against total assets of $21.4M. This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/7

DAVIS COMMODITIES LTD NEW passes 3 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, all 1 leverage/liquidity signals pass, 1 of 2 operating efficiency signals passes.

Earnings Quality No Cash Backing
N/A

DAVIS COMMODITIES LTD NEW reported a net loss of $5.0M while operations used $1.0M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

DAVIS COMMODITIES LTD NEW reported an operating loss of $5.2M against $433K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$184.2M
YoY+39.2%

DAVIS COMMODITIES LTD NEW generated $184.2M in revenue in fiscal year 2025. This represents an increase of 39.2% from the prior year.

EBITDA
-$5.1M
YoYn/m

DAVIS COMMODITIES LTD NEW's EBITDA was -$5.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. The change from the prior year is not meaningful, because that figure was zero or negative.

Net Income
-$5.0M
YoYn/m

DAVIS COMMODITIES LTD NEW reported a net loss of $5.0M in fiscal year 2025. The change from the prior year is not meaningful, because that figure was zero or negative.

EPS (Diluted)

Not reported for fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
-$1.0M
YoYn/m

DAVIS COMMODITIES LTD NEW recorded an outflow of $1.0M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. The change from the prior year is not meaningful, because that figure was zero or negative.

Cash & Debt
$1.4M
YoY+106.6%

DAVIS COMMODITIES LTD NEW held $1.4M in cash as of fiscal year 2025; no long-term debt figure is on record for that period.

Dividends Per Share

Not reported for fiscal year 2025.

Shares Outstanding

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
1.6%
YoY-0.2pp

DAVIS COMMODITIES LTD NEW's gross margin was 1.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 0.2 percentage points from the prior year.

Operating Margin
-2.8%
YoY0.0pp

DAVIS COMMODITIES LTD NEW's operating margin was -2.8% in fiscal year 2025, reflecting core business profitability. That is unchanged from the prior year.

Net Margin
-2.7%
YoY-0.1pp

DAVIS COMMODITIES LTD NEW's net profit margin was -2.7% in fiscal year 2025, showing the share of revenue converted to profit. This is down 0.1 percentage points from the prior year.

Return on Equity
-197.0%
YoY-144.5pp

DAVIS COMMODITIES LTD NEW's ROE was -197.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 144.5 percentage points from the prior year.

Capital Allocation

Capital Expenditures
$2K
YoY-60.0%

DAVIS COMMODITIES LTD NEW invested $2K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 60.0% from the prior year.

R&D Spending

Not reported for fiscal year 2025.

Share Buybacks

Not reported for fiscal year 2025.

DTCKF Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DTCKF annual income statement
MetricFY2520-FFY2420-FFY2320-FFY2220-FFY2120-F
Revenue$184.2M+39.2%$132.4M-30.6%$190.7MN/A$194.2M
Cost of Revenue$181.3M+39.5%$130.0M-29.2%$183.7MN/A$182.0M
Gross Profit$2.9M+23.4%$2.3M-66.9%$7.0M-45.4%$12.9M+5.2%$12.2M
SG&A Expenses$6.4M+48.2%$4.3M+24.9%$3.4M+50.5%$2.3M+22.2%$1.9M
Operating Income-$5.2Mn/m-$3.7M-422.6%$1.1M-78.3%$5.3M+6.1%$5.0M
EBITDA-$5.1Mn/m-$3.6M-398.1%$1.2M-77.4%$5.3M+6.1%$5.0M
Interest Expense$433K+235.7%$129K+25.2%$103K+212.1%$33K-28.3%$46K
Income Tax$0-100.0%$178K+19.5%$149K-83.8%$920K+2.1%$901K
Net Income-$5.0Mn/m-$3.5M-425.0%$1.1M-76.5%$4.6M-1.8%$4.7M
EPS (Basic)N/A-$0.14-450.0%$0.04-80.0%$0.20$0.04
EPS (Diluted)N/A-$0.14-450.0%$0.04-80.0%$0.20$0.04
Diluted Shares (Avg)N/A25M0.0%25M+5.4%23M25M

Not reported in any period shown, so not listed: R&D Expenses.

DTCKF Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DTCKF annual balance sheet
MetricFY2520-FFY2420-FFY2320-FFY2220-FFY2120-F
Total Assets$21.4M+8.4%$19.7M-34.1%$29.9M+66.9%$17.9MN/A
Current Assets$20.8M+70.6%$12.2M-47.5%$23.3M+32.9%$17.5MN/A
Cash & Equivalents$1.4M+106.6%$678K-49.0%$1.3M-47.6%$2.5M-64.2%$7.1M
Short-Term Investments$0n/m$0n/m$0n/m$0n/m$0
Inventory$189K-40.8%$319K-40.6%$537K-75.3%$2.2MN/A
Accounts Receivable$10.7M+39.0%$7.7M-49.6%$15.3M+227.9%$4.7MN/A
Long-Term Investments$0n/m$0n/m$0n/m$0n/m$0
Total Liabilities$18.8M+45.0%$13.0M-33.9%$19.6M+65.0%$11.9MN/A
Current Liabilities$17.6M+51.0%$11.7M-39.0%$19.2M+68.7%$11.4MN/A
Non-Current Liabilities$1.1M-9.7%$1.3M+175.1%$462K-12.7%$529KN/A
Total Equity$2.6M-62.0%$6.7M-34.4%$10.3M+70.6%$6.0M+190.2%$2.1M
Retained Earnings-$2.6M-205.3%$2.5M-59.0%$6.0M+22.2%$4.9MN/A

Not reported in any period shown, so not listed: Goodwill, Long-Term Debt.

DTCKF Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DTCKF annual cash flow statement
MetricFY2520-FFY2420-FFY2320-FFY2220-FFY2120-F
Operating Cash Flow-$1.0Mn/m-$777K-143.0%$1.8Mn/m-$1.9M-160.5%$3.2M
Depreciation & Amortization$56K-41.7%$96K+54.8%$62K+6.9%$58K+7.4%$54K
Stock-Based Compensation$871Kn/m$0n/m$0N/AN/A
Capital Expenditures$2K-60.0%$5K-98.3%$296K+2014.3%$14K+27.3%$11K
Free Cash Flow-$1.0Mn/m-$782K-151.7%$1.5Mn/m-$2.0M-161.2%$3.2M
Investing Cash Flow-$2Kn/m-$5Kn/m-$208K-595.2%$42K0.0%$42K
Financing Cash Flow$1.8M+1250.0%$130Kn/m-$2.8Mn/m-$2.6Mn/m-$2.0M
Dividends PaidN/A$0n/m$0-100.0%$3.0Mn/m$0

Not reported in any period shown, so not listed: Share Buybacks.

DTCKF Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DTCKF annual financial ratios
MetricFY2520-FFY2420-FFY2320-FFY2220-FFY2120-F
Gross Margin1.6%-0.2pp1.8%-1.9pp3.7%N/A6.3%
Operating Margin-2.8%0.0pp-2.8%-3.4pp0.6%N/A2.6%
Net Margin-2.7%-0.1pp-2.7%-3.2pp0.6%N/A2.4%
Return on Equity-197.0%-144.5pp-52.5%-63.0pp10.6%-66.2pp76.8%-150.1pp226.8%
Return on Assets-23.6%-5.7pp-17.9%-21.6pp3.6%-22.1pp25.8%N/A
Current Ratio1.18+0.1x1.04-0.2x1.21-0.3x1.54N/A
Liabilities-to-Equity7.35+5.4x1.930.0x1.91-0.1x1.98N/A
Asset Turnover8.63+1.9x6.72+0.3x6.38N/AN/A
FCF Margin-0.6%0.0pp-0.6%-1.4pp0.8%N/A1.7%

Not reported in any period shown, so not listed: Debt-to-Equity.

Frequently Asked Questions

What is DAVIS COMMODITIES LTD NEW's annual revenue?

DAVIS COMMODITIES LTD NEW (DTCKF) reported $184.2M in total revenue for fiscal year 2025. This represents a 39.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is DAVIS COMMODITIES LTD NEW's revenue growing?

DAVIS COMMODITIES LTD NEW (DTCKF) revenue grew by 39.2% year-over-year, from $132.4M to $184.2M in fiscal year 2025.

Is DAVIS COMMODITIES LTD NEW profitable?

No, DAVIS COMMODITIES LTD NEW (DTCKF) reported a net loss of $5.0M in fiscal year 2025, with a net profit margin of -2.7%.

DAVIS COMMODITIES LTD NEW (DTCKF) had EBITDA of -$5.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

DAVIS COMMODITIES LTD NEW (DTCKF) had a gross margin of 1.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

DAVIS COMMODITIES LTD NEW (DTCKF) had an operating margin of -2.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

DAVIS COMMODITIES LTD NEW (DTCKF) had a net profit margin of -2.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

DAVIS COMMODITIES LTD NEW (DTCKF) has a return on equity of -197.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

DAVIS COMMODITIES LTD NEW (DTCKF) recorded an outflow of $1.0M in free cash flow during fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

DAVIS COMMODITIES LTD NEW (DTCKF) recorded an outflow of $1.0M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

DAVIS COMMODITIES LTD NEW (DTCKF) had $21.4M in total assets as of fiscal year 2025, including both current and long-term assets.

DAVIS COMMODITIES LTD NEW (DTCKF) invested $2K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

DAVIS COMMODITIES LTD NEW (DTCKF) had a current ratio of 1.18 as of fiscal year 2025, which is considered adequate.

DAVIS COMMODITIES LTD NEW (DTCKF) had a liabilities-to-equity ratio of 7.35 as of fiscal year 2025, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity. No debt-to-equity ratio is shown for fiscal year 2025, because the filing data we hold for that year carries no long-term debt figure.

DAVIS COMMODITIES LTD NEW (DTCKF) had a return on assets of -23.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

DAVIS COMMODITIES LTD NEW (DTCKF) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $422K as of Oct 20, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

DAVIS COMMODITIES LTD NEW (DTCKF) trades at 0.0x sales, its market capitalization divided by $184.2M revenue, FY2025. The market capitalization is $422K as of Oct 20, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, DAVIS COMMODITIES LTD NEW (DTCKF) held $1.4M in cash, cash equivalents and investments, and reported an operating cash outflow of $1.0M over that year. Dividing the one by the other, the reported balance equals about 16 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

DAVIS COMMODITIES LTD NEW (DTCKF) has an Altman Z-Score of 7.85, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

DAVIS COMMODITIES LTD NEW (DTCKF) has a Piotroski F-Score of 3 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

DAVIS COMMODITIES LTD NEW (DTCKF) reported a net loss of $5.0M while operations used $1.0M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

DAVIS COMMODITIES LTD NEW (DTCKF) reported an operating loss of $5.2M against $433K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top