STOCK TITAN

Davis Commoditie Financials

DTCKF
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2024 Currency USD FYE December

This page shows Davis Commoditie (DTCKF) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI DTCKF FY2024

Thin gross profit makes the model operationally brittle, so lower volume quickly flips earnings and cash negative.

Over the last two valid years, gross margin compression from 3.7% to 1.8% mattered more than the sales decline itself: with so little gross profit left, a larger SG&A load pushed the company from modest profitability into loss. Net income at -$3.5M and operating cash flow at -$777K then moved lower together, indicating the downturn was rooted in the core operation rather than in unusually heavy investment.

The liquidity cushion is narrow: cash fell to $678K while the current ratio was only 1.0x. Because receivables still stood at $7.7M, the business appears to fund daily needs mainly by collecting customers on time rather than by sitting on excess cash.

This is not a business being dragged down by heavy reinvestment. With capital spending of just $5K and free cash flow of -$782K, the cash shortfall came almost entirely from weaker operations, so improvement would need better gross profit retention more than lower capex.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 20 / 100
Financial Profile 20/100

Based on FY2024 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Davis Commoditie's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
19

Davis Commoditie has an operating margin of -2.8%, meaning the company retains $-3 of operating profit per $100 of revenue. This below-average margin results in a low score of 19/100, suggesting thin profitability after operating expenses. This is down from 0.6% the prior year.

Leverage
63

Davis Commoditie has a moderate D/E ratio of 1.93. This balance of debt and equity financing earns a leverage score of 63/100.

Liquidity
16

Davis Commoditie's current ratio of 1.04 is below the typical benchmark, resulting in a score of 16/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
25

While Davis Commoditie generated -$777K in operating cash flow, capex of $5K consumed most of it, leaving -$782K in free cash flow. This results in a low score of 25/100, reflecting heavy capital investment rather than weak cash generation.

Returns
0

Davis Commoditie generates a -52.5% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is down from 10.6% the prior year.

Piotroski F-Score Weak
3/9

Davis Commoditie passes 3 of 9 financial strength tests. 1 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
0.22x

For every $1 of reported earnings, Davis Commoditie generates $0.22 in operating cash flow (-$777K OCF vs -$3.5M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-28.7x

Davis Commoditie earns $-28.7 in operating income for every $1 of interest expense (-$3.7M vs $129K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$132.4M
YoY-30.6%

Davis Commoditie generated $132.4M in revenue in fiscal year 2024. This represents a decrease of 30.6% from the prior year.

EBITDA
-$3.6M
YoY-398.1%

Davis Commoditie's EBITDA was -$3.6M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 398.1% from the prior year.

Net Income
-$3.5M
YoY-425.0%

Davis Commoditie reported -$3.5M in net income in fiscal year 2024. This represents a decrease of 425.0% from the prior year.

EPS (Diluted)
$-0.14
YoY-450.0%

Davis Commoditie earned $-0.14 per diluted share (EPS) in fiscal year 2024. This represents a decrease of 450.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$782K
YoY-151.7%

Davis Commoditie generated -$782K in free cash flow in fiscal year 2024, representing cash available after capex. This represents a decrease of 151.7% from the prior year.

Cash & Debt
$678K
YoY-49.0%

Davis Commoditie held $678K in cash against $0 in long-term debt as of fiscal year 2024.

Dividends Per Share
N/A
Shares Outstanding
25M
YoY+0.0%

Davis Commoditie had 25M shares outstanding in fiscal year 2024. This represents an increase of 0.0% from the prior year.

Margins & Returns

Gross Margin
1.8%
YoY-1.9pp

Davis Commoditie's gross margin was 1.8% in fiscal year 2024, indicating the percentage of revenue retained after direct costs. This is down 1.9 percentage points from the prior year.

Operating Margin
-2.8%
YoY-3.4pp

Davis Commoditie's operating margin was -2.8% in fiscal year 2024, reflecting core business profitability. This is down 3.4 percentage points from the prior year.

Net Margin
-2.7%
YoY-3.2pp

Davis Commoditie's net profit margin was -2.7% in fiscal year 2024, showing the share of revenue converted to profit. This is down 3.2 percentage points from the prior year.

Return on Equity
-52.5%
YoY-63.0pp

Davis Commoditie's ROE was -52.5% in fiscal year 2024, measuring profit generated per dollar of shareholder equity. This is down 63.0 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$5K
YoY-98.3%

Davis Commoditie invested $5K in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents a decrease of 98.3% from the prior year.

DTCKF Income Statement

Metric Q4'24 Q4'23 Q4'22
Revenue N/A N/A N/A
Cost of Revenue N/A N/A N/A
Gross Profit N/A N/A N/A
R&D Expenses N/A N/A N/A
SG&A Expenses N/A N/A N/A
Operating Income N/A N/A N/A
Interest Expense N/A N/A N/A
Income Tax N/A N/A N/A
Net Income N/A N/A N/A
EPS (Diluted) N/A N/A N/A

DTCKF Balance Sheet

Metric Q4'24 Q4'23 Q4'22
Total Assets $19.7M-34.1% $29.9M+66.9% $17.9M
Current Assets $12.2M-47.5% $23.3M+32.9% $17.5M
Cash & Equivalents $678K-49.0% $1.3M-47.6% $2.5M
Inventory $319K-40.6% $537K-75.3% $2.2M
Accounts Receivable $7.7M-49.6% $15.3M+227.9% $4.7M
Goodwill N/A N/A N/A
Total Liabilities $13.0M-33.9% $19.6M+65.0% $11.9M
Current Liabilities $11.7M-39.0% $19.2M+68.7% $11.4M
Long-Term Debt N/A N/A N/A
Total Equity $6.7M-34.4% $10.3M+70.6% $6.0M
Retained Earnings $2.5M-59.0% $6.0M+22.2% $4.9M

DTCKF Cash Flow Statement

Metric Q4'24 Q4'23 Q4'22
Operating Cash Flow N/A N/A N/A
Capital Expenditures N/A N/A N/A
Free Cash Flow N/A N/A N/A
Investing Cash Flow N/A N/A N/A
Financing Cash Flow N/A N/A N/A
Dividends Paid N/A N/A N/A
Share Buybacks N/A N/A N/A

DTCKF Financial Ratios

Metric Q4'24 Q4'23 Q4'22
Gross Margin N/A N/A N/A
Operating Margin N/A N/A N/A
Net Margin N/A N/A N/A
Return on Equity N/A N/A N/A
Return on Assets N/A N/A N/A
Current Ratio 1.04-0.2 1.21-0.3 1.54
Debt-to-Equity 1.93+0.0 1.91-0.1 1.98
FCF Margin N/A N/A N/A

Frequently Asked Questions

Davis Commoditie (DTCKF) reported $132.4M in total revenue for fiscal year 2024. This represents a -30.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Davis Commoditie (DTCKF) revenue declined by 30.6% year-over-year, from $190.7M to $132.4M in fiscal year 2024.

No, Davis Commoditie (DTCKF) reported a net income of -$3.5M in fiscal year 2024, with a net profit margin of -2.7%.

Davis Commoditie (DTCKF) reported diluted earnings per share of $-0.14 for fiscal year 2024. This represents a -450.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Davis Commoditie (DTCKF) had EBITDA of -$3.6M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.

Davis Commoditie (DTCKF) had a gross margin of 1.8% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.

Davis Commoditie (DTCKF) had an operating margin of -2.8% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.

Davis Commoditie (DTCKF) had a net profit margin of -2.7% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

Davis Commoditie (DTCKF) has a return on equity of -52.5% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

Davis Commoditie (DTCKF) generated -$782K in free cash flow during fiscal year 2024. This represents a -151.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Davis Commoditie (DTCKF) generated -$777K in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

Davis Commoditie (DTCKF) had $19.7M in total assets as of fiscal year 2024, including both current and long-term assets.

Davis Commoditie (DTCKF) invested $5K in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

Davis Commoditie (DTCKF) had 25M shares outstanding as of fiscal year 2024.

Davis Commoditie (DTCKF) had a current ratio of 1.04 as of fiscal year 2024, which is considered adequate.

Davis Commoditie (DTCKF) had a debt-to-equity ratio of 1.93 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

Davis Commoditie (DTCKF) had a return on assets of -17.9% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2024 data, Davis Commoditie (DTCKF) had $678K in cash against an annual operating cash burn of $777K. This gives an estimated cash runway of approximately 10 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Davis Commoditie (DTCKF) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Davis Commoditie (DTCKF) has an earnings quality ratio of 0.22x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Davis Commoditie (DTCKF) has an interest coverage ratio of -28.7x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Davis Commoditie (DTCKF) scores 20 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top