STOCK TITAN

Data Storage Corporation (DTST) Financials

DTST
FY2025 annual
Revenue $1.4M +13.4% YoY
Net Income $19.2M +3572.5% YoY
EPS (Diluted) $2.64 YoY not available
Free Cash Flow -$3.2M -282.9% YoY
Market Cap $7.8M as of Oct 3, 2026
Price / Sales 5.4x on $1.4M revenue, trailing 12 months to June 30, 2026
Price / Earnings 0.4x on $18.1M net income, trailing 12 months to June 30, 2026
Price / Book 0.8x on $10.3M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 3, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 14, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the DTST SEC filings page.

Data Storage Corporation (DTST) reported $1.4M in revenue for fiscal year 2025, up 13.4% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI DTST FY2025

A sharp revenue reset left fixed expenses overwhelming gross profit, while 2025 accounting earnings did not translate into operating cash.

Earnings quality broke down in FY2025: net income of $19.2M sat beside operating cash flow of -$3.2M and an operating loss of $3.6M, showing that reported profit was not produced by the core operation.

Revenue fell from $25.0M in FY2023 to $1.2M in FY2024, then remained near that lower level in FY2025. SG&A stayed near $4M while gross margin remained around 43–44%, so gross profit could not absorb overhead; operating losses exceeded $3M in both later years.

The cash shortfall was operational, not investment-led: FY2025 free cash flow was -$3.2M even though capital spending was only $16K. The balance sheet is lightly levered, with liabilities of $2.3M against assets of $43.0M; however, investing cash inflow of $6.9M helped offset the operating outflow rather than recurring operations funding cash needs.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 37 / 100
Financial Health Score 37/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Data Storage Corporation's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
11

Data Storage Corporation's reported operating margin for fiscal year 2025 is below the lowest share of revenue this page publishes, so the figure is not shown here. This dimension scores 11/100.

Growth
1

Data Storage Corporation's revenue grew 13.4% year-over-year to $1.4M, a solid pace of expansion. This earns a growth score of 1/100.

Leverage
84

Data Storage Corporation carries a low D/E ratio of 0.06, meaning only $0.06 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 84/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
99

With a current ratio of 21.05, Data Storage Corporation holds $21.05 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 99/100.

Cash Flow
4

Data Storage Corporation's reported free cash flow margin for fiscal year 2025 is below the lowest share of revenue this page publishes, so the figure is not shown here. This dimension scores 4/100.

Returns
25

Data Storage Corporation generates a 46.9% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 25/100. This is up from 2.4% the prior year.

Altman Z-Score Grey Zone
2.89

Data Storage Corporation scores 2.89, placing it in the grey zone between 1.81 and 2.99. The score is driven primarily by a large market capitalization ($7.8M) relative to total liabilities ($2.3M). This signals moderate financial risk that warrants monitoring.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
5/8

Data Storage Corporation passes 5 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality No Cash Backing

For every $1 of reported earnings, Data Storage Corporation used $0.16 of operating cash (-$3.2M OCF vs $19.2M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$359K
YoY+9.3%
QoQ+3.4%

Data Storage Corporation generated $359K in revenue in Q2 2026. This represents an increase of 9.3% from the same quarter a year earlier. Against the prior quarter it is up 3.4%.

EBITDA
-$1.3M
YoY-113.4%
QoQ+0.3%

Data Storage Corporation's EBITDA was -$1.3M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 113.4% from the same quarter a year earlier. Against the prior quarter it is up 0.3%.

Net Income
-$1.2M
YoY-67.4%
QoQ-97.8%

Data Storage Corporation reported -$1.2M in net income in Q2 2026. This represents a decrease of 67.4% from the same quarter a year earlier. Against the prior quarter it is down 97.8%.

EPS (Diluted)
-$0.55
QoQ-175.0%

Data Storage Corporation earned -$0.55 per diluted share (EPS) in Q2 2026. Against the prior quarter it is down 175.0%.

Cash & Balance Sheet

Cash & Debt
$271K
YoY-55.7%
QoQ+136.2%
5Y CAGR-38.5%
10Y CAGR+13.5%

Data Storage Corporation held $271K in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
2M
QoQ+7.9%
5Y CAGR-19.0%
10Y CAGR-24.0%

Data Storage Corporation had 2M shares outstanding in Q2 2026. Against the prior quarter it is up 7.9%.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
47.0%
YoY+4.9pp
QoQ-6.7pp

Data Storage Corporation's gross margin was 47.0% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is up 4.9 percentage points from the same quarter a year earlier. Against the prior quarter it is down 6.7 percentage points.

Return on Equity
-11.9%
YoY-8.4pp
QoQ-6.2pp

Data Storage Corporation's ROE was -11.9% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is down 8.4 percentage points from the same quarter a year earlier. Against the prior quarter it is down 6.2 percentage points.

Operating Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

None of these metrics is reported for Q2 2026.

DTST Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DTST quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$359K+9.3%$347K+10.9%$325K$417K+28.2%$328K-93.3%$313K-96.2%N/A$325K-94.6%
Cost of Revenue$190K+0.1%$161K-39.0%$97K$218K+20.8%$190K-92.4%$263K+18.0%N/A$181K-95.1%
Gross Profit$168K+21.9%$186K+32.1%$137K$198K+37.4%$138K-94.3%$141K-95.3%N/A$144K-93.8%
SG&A Expenses$1.5M+33.2%$1.5M+71.8%$945K$1.3M+31.8%$1.1M-61.1%$857K-68.9%N/A$984K-57.5%
Operating Income-$1.3M-34.8%-$1.3M-79.6%-$808K-$1.1M-30.8%-$951K-144.5%-$716K-435.0%N/A-$840K-6037.6%
EBITDA-$1.3M-113.4%-$1.3M-79.6%-$1.2M-$1.1M-127.6%-$600K-1113.2%-$716K-240.6%N/A-$482K-236.8%
Interest ExpenseN/AN/AN/AN/A$16K+58.2%$2K-82.2%N/A$10K+10.6%
Income Tax-$64K-$280KN/A-$1.0MN/AN/AN/A$0
Net Income-$1.2M-67.4%-$619K-2446.8%$3.1M$16.8M+13482.8%-$732K-196.8%$26K-92.6%N/A$124K-31.0%
EPS (Basic)-$0.55-450.0%-$0.20$0.40+700.0%$2.30+11400.0%-$0.10-150.0%$0.00-100.0%$0.05$0.02-33.3%
EPS (Diluted)-$0.55-$0.20$0.49$2.20+10900.0%-$0.10-150.0%$0.00-100.0%$0.04+500.0%$0.020.0%
Diluted Shares (Avg)2M3MN/A8M+2.8%7M+2.6%7M-2.5%N/A7M+2.2%

Not reported in any period shown, so not listed: R&D Expenses.

DTST Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DTST quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$11.1M-54.4%$11.8M-56.4%$43.0M+70.2%$47.7M+96.9%$24.4M+0.3%$26.9M+4.3%$25.3M+8.5%$24.2M+2.5%
Current Assets$11.0M-25.5%$11.6M-33.2%$42.6M+176.5%$47.5M+224.6%$14.8M+0.7%$17.4M+2.2%$15.4M+6.2%$14.6M-0.8%
Cash & Equivalents$271K-55.7%$115K-83.8%$2.0M+85.9%$285K-44.6%$611K-21.6%$706K+10.1%$1.1M-25.1%$514K-48.3%
Short-Term Investments$9.0M-14.3%$9.6M-8.0%$39.0M+246.4%$45.5M+299.8%$10.5M-6.3%$10.4M-7.6%$11.3M-0.5%$11.4M+8.0%
Accounts Receivable$46K-97.3%$30K-99.5%$35K-41.4%$74K-96.2%$1.7M-9.3%$5.4M+22.0%$59K-95.3%$2.0M-15.8%
Long-Term Investments$0$0$0$0$0$0$0$0
GoodwillN/AN/AN/AN/A$4.2M0.0%$4.2M0.0%$4.2M0.0%$4.2M0.0%
Total Liabilities$1.0M-67.7%$1.1M-80.2%$2.3M-43.1%$8.4M+134.5%$3.2M-20.9%$5.5M-1.3%$4.1M+15.8%$3.6M-8.9%
Current LiabilitiesN/AN/A$2.0M-42.9%$8.4M+176.9%$2.7M-22.5%$4.9M-11.0%$3.5M+1.1%$3.0M-20.0%
Non-Current LiabilitiesN/A$86K-83.9%$312K-44.4%$0-100.0%$507K-11.6%$536K$562K+1381.6%$549K+290.9%
Total Equity$10.3M-51.9%$10.9M-49.8%$40.9M+91.1%$39.5M+89.2%$21.5M+4.5%$21.7M+5.7%$21.4M+7.1%$20.9M+4.9%
Retained Earnings-$1.6M+91.7%-$409K+97.8%$222K+101.2%-$2.9M+84.9%-$19.7M-1.5%-$19.0M+1.0%-$19.0M+2.7%-$19.3M+0.8%

Not reported in any period shown, so not listed: Inventory, Long-Term Debt.

DTST Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DTST quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$867K-332.8%-$1.8M-61.7%-$2.6M-319.5%$172K-13.2%$372K-44.7%-$1.1M-245.2%$1.2M-30.6%$198K-81.7%
Depreciation & Amortization$880-99.7%$554+4.5%$4K+776.2%$562-99.8%$351K+3.3%$530-99.8%$408-99.9%$357K+5.5%
Stock-Based CompensationN/A$561K+311.0%N/AN/AN/A$137K-20.3%N/AN/A
Capital ExpendituresN/AN/A$16K-$1K-99.9%$0-100.0%$1K-99.7%$0-100.0%-$900K+1007.9%
Free Cash FlowN/AN/A-$2.6M-320.8%$171K+124.3%$372K+187.5%-$1.1M-62.6%$1.2M-16.0%-$703K-170.2%
Investing Cash Flow$563K+209.4%$29.4M+3641.8%$6.3M+1201.3%$364K+197.3%-$515K-3.7%$787K+360.5%-$571K+47.4%-$374K+72.9%
Financing Cash Flow-$40K-204.8%-$29.5M-57215.5%-$473K-716.3%-$862K-859.5%$38K+201.2%-$52K+69.2%-$58K+69.8%-$90K+36.9%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

DTST Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DTST quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin47.0%+4.9pp53.6%+8.6pp42.1%47.6%+3.2pp42.1%-6.9pp45.0%+9.0ppN/A44.4%+5.5pp
Operating Margin-357.6%-370.9%-248.5%-263.4%-289.9%-229.0%N/A-258.1%
Net Margin-341.7%-178.6%966.0%4024.0%-223.2%8.4%+4.1ppN/A38.0%+35.0pp
Return on Equity-11.9%-8.4pp-5.7%-5.8pp7.7%42.5%+41.9pp-3.4%-2.2pp0.1%-1.6ppN/A0.6%-0.3pp
Return on Assets-11.0%-8.0pp-5.3%-5.4pp7.3%35.2%+34.7pp-3.0%-2.0pp0.1%-1.3ppN/A0.5%-0.2pp
Current RatioN/AN/A21.05+16.7x5.64+0.8x5.50+1.3x3.52+0.5x4.35+0.2x4.81+0.9x
Debt-to-Equity0.100.0x0.10-0.2x0.06-0.1x0.210.0x0.150.0x0.250.0x0.190.0x0.170.0x
Asset Turnover0.030.0x0.030.0x0.010.010.0x0.01-0.2x0.01-0.3xN/A0.01-0.2x
FCF MarginN/AN/A-806.2%40.9%113.5%-352.0%N/A-216.0%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Data Storage Corporation DTST FY2025 $1.4M $19.2M N/A $7.8M 37/100
Veea Inc. VEEA FY2025 $222K -$6.7M N/A $10.4M —
CLPS Incorporation CLPS FY2025 $164.5M -$7.0M -4.3% $30.7M 35/100
Global Engine Group Holding Limited GLE FY2025 $2.9M -$744K -25.3% $9.2M 35/100
Cycurion, Inc. CYCU FY2025 $15.1M -$23.7M N/A $98.7M 20/100
SAIHEAT Limited SAIH FY2025 $4.5M -$6.5M N/A $45.4M 10/100

Frequently Asked Questions

What is Data Storage Corporation's annual revenue?

Data Storage Corporation (DTST) reported $1.4M in total revenue for fiscal year 2025. This represents a 13.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Data Storage Corporation's revenue growing?

Data Storage Corporation (DTST) revenue grew by 13.4% year-over-year, from $1.2M to $1.4M in fiscal year 2025.

Is Data Storage Corporation profitable?

Yes, Data Storage Corporation (DTST) reported a net income of $19.2M in fiscal year 2025.

Data Storage Corporation (DTST) reported diluted earnings per share of $2.64 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Data Storage Corporation (DTST) had EBITDA of -$3.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Data Storage Corporation (DTST) had a gross margin of 44.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Data Storage Corporation (DTST) has a return on equity of 46.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Data Storage Corporation (DTST) recorded an outflow of $3.2M in free cash flow during fiscal year 2025. This represents a -282.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Data Storage Corporation (DTST) recorded an outflow of $3.2M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Data Storage Corporation (DTST) had $43.0M in total assets as of fiscal year 2025, including both current and long-term assets.

Data Storage Corporation (DTST) invested $16K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Data Storage Corporation (DTST) had 2M shares outstanding as of fiscal year 2025.

Data Storage Corporation (DTST) had a current ratio of 21.05 as of fiscal year 2025, which is generally considered healthy.

Data Storage Corporation (DTST) had a debt-to-equity ratio of 0.06 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Data Storage Corporation (DTST) had a return on assets of 44.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Data Storage Corporation (DTST) trades at 0.4x earnings, its market capitalization divided by net income of $18.1M net income, trailing 12 months to June 30, 2026. The market capitalization is $7.8M as of Oct 3, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Data Storage Corporation (DTST) trades at 5.4x sales, its market capitalization divided by revenue of $1.4M revenue, trailing 12 months to June 30, 2026. The market capitalization is $7.8M as of Oct 3, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Data Storage Corporation (DTST) has an Altman Z-Score of 2.89, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Data Storage Corporation (DTST) has a Piotroski F-Score of 5 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

For every $1 of reported earnings, Data Storage Corporation (DTST) used $0.16 of operating cash (-$3.2M OCF vs $19.2M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Data Storage Corporation (DTST) scores 37 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top