Dynaresource Financials
Financial Health Signals
Based on FY2024 annual data. Scores normalized against common benchmarks. How we calculate these scores
Dynaresource has an operating margin of -14.9%, meaning the company retains $-15 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -42.8% the prior year.
Dynaresource's revenue surged 30.7% year-over-year to $46.5M, reflecting rapid business expansion. This strong growth earns a score of 100/100.
Dynaresource has elevated debt relative to equity (D/E of 31.08), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 0/100, reflecting increased financial risk.
Dynaresource's current ratio of 0.40 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 0/100, which could limit financial flexibility.
While Dynaresource generated -$8.0M in operating cash flow, capex of $7K consumed most of it, leaving -$8.0M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.
Dynaresource passes 3 of 9 financial strength tests. 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.
For every $1 of reported earnings, Dynaresource generates $0.99 in operating cash flow (-$8.0M OCF vs -$8.1M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Dynaresource earns $-15.4 in operating income for every $1 of interest expense (-$6.9M vs $449K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
This page shows Dynaresource (DYNR) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Key Financial Metrics
Dynaresource generated $46.5M in revenue in fiscal year 2024. This represents an increase of 30.7% from the prior year.
Dynaresource's EBITDA was -$6.9M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 54.6% from the prior year.
Dynaresource generated -$8.0M in free cash flow in fiscal year 2024, representing cash available after capex. This represents an increase of 54.9% from the prior year.
Dynaresource reported -$8.1M in net income in fiscal year 2024. This represents an increase of 44.0% from the prior year.
Dynaresource earned $-0.34 per diluted share (EPS) in fiscal year 2024. This represents an increase of 47.7% from the prior year.
Dynaresource held $0 in cash against $0 in long-term debt as of fiscal year 2024.
Dynaresource had 29M shares outstanding in fiscal year 2024. This represents an increase of 25.4% from the prior year.
Dynaresource's operating margin was -14.9% in fiscal year 2024, reflecting core business profitability. This is up 27.9 percentage points from the prior year.
Dynaresource's net profit margin was -17.5% in fiscal year 2024, showing the share of revenue converted to profit. This is up 23.4 percentage points from the prior year.
Dynaresource invested $7K in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents a decrease of 94.1% from the prior year.
DYNR Income Statement
| Metric | Q3'25 | Q2'25 | Q1'25 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $14.1M-11.1% | $15.9M+16.0% | $13.7M-7.4% | $14.8M+33.4% | $11.1M+17.5% | $9.4M+43.0% | $6.6M+7.8% | $6.1M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | $2.7M | N/A | N/A | $324K | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $1.6M-11.5% | $1.8M+43.5% | $1.3M+27.5% | $981K-10.8% | $1.1M-6.0% | $1.2M-37.4% | $1.9M+30.7% | $1.4M |
| Operating Income | -$572K-120.8% | $2.7M+50.3% | $1.8M+175.7% | $663K+123.0% | -$2.9M+29.4% | -$4.1M+41.5% | -$7.0M-14.9% | -$6.1M |
| Interest Expense | $419K+5.2% | $399K+5.8% | $377K+144.0% | -$856K-310.1% | $407K-4.8% | $428K+92.3% | $223K+83.8% | $121K |
| Income Tax | $255K-76.9% | $1.1M+20.3% | $917K+2028.5% | -$48K | $0 | $0-100.0% | $1.3M+226.6% | -$1.0M |
| Net Income | $1.3M+149.8% | $504K-16.2% | $601K+741.7% | $71K+102.4% | -$2.9M+33.6% | -$4.4M+45.0% | -$8.0M-34.8% | -$6.0M |
| EPS (Diluted) | $0.06+100.0% | $0.03+50.0% | $0.020.0% | $0.02+115.4% | $-0.13+31.6% | $-0.19+45.7% | $-0.35-29.6% | $-0.27 |
DYNR Balance Sheet
| Metric | Q3'25 | Q2'25 | Q1'25 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $55.3M+16.3% | $47.5M+16.7% | $40.7M+5.7% | $38.5M+11.4% | $34.6M+1.0% | $34.2M-3.4% | $35.4M-12.8% | $40.6M |
| Current Assets | $13.8M+27.0% | $10.8M0.0% | $10.8M-10.9% | $12.2M-2.8% | $12.5M+1.0% | $12.4M-12.3% | $14.1M-36.4% | $22.2M |
| Cash & Equivalents | $0 | $0-100.0% | $2.2M | $0 | $0 | $0 | $0 | $0 |
| Inventory | $1.8M+10.3% | $1.6M+20.0% | $1.3M-15.5% | $1.6M-7.9% | $1.7M-17.8% | $2.1M-0.3% | $2.1M+15.5% | $1.8M |
| Accounts Receivable | $1.3M+67.0% | $775K-55.8% | $1.8M+45.2% | $1.2M+100.4% | $603K-47.4% | $1.1M+30.2% | $880K+8.3% | $813K |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $45.0M+19.3% | $37.8M-2.9% | $38.9M+22.9% | $31.6M+9.2% | $29.0M-21.7% | $37.0M+43.6% | $25.8M+6.2% | $24.3M |
| Current Liabilities | $34.4M-5.9% | $36.6M+24.0% | $29.5M-3.0% | $30.4M+9.9% | $27.7M+0.8% | $27.5M+12.5% | $24.4M+4.3% | $23.4M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $4.4M+12.4% | $3.9M+113.7% | $1.8M+80.0% | $1.0M+537.0% | -$233K+91.5% | -$2.7M-172.0% | $3.8M-63.7% | $10.5M |
| Retained Earnings | -$66.7M+1.9% | -$68.0M | N/A | -$69.1M-4.8% | -$65.9M-4.6% | -$63.0M-7.5% | -$58.6M-15.9% | -$50.5M |
DYNR Cash Flow Statement
| Metric | Q3'25 | Q2'25 | Q1'25 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $999K-12.1% | $1.1M-37.7% | $1.8M+82.6% | $999K+172.9% | -$1.4M+59.2% | -$3.4M+45.7% | -$6.2M+30.9% | -$8.9M |
| Capital Expenditures | $1.1M-25.6% | $1.5M+383.4% | -$535K | $0-100.0% | $7K | $0 | $0-100.0% | $115K |
| Free Cash Flow | -$128K+66.2% | -$380K-129.5% | $1.3M+29.0% | $999K+172.6% | -$1.4M+59.0% | -$3.4M+45.7% | -$6.2M+31.7% | -$9.1M |
| Investing Cash Flow | -$3.1M+6.5% | -$3.3M-22.8% | -$2.7M | $0+100.0% | -$7K | $0-100.0% | $362K+175.8% | -$477K |
| Financing Cash Flow | $4.9M+323.6% | $1.2M+213.0% | -$1.0M-122.8% | $4.5M+27.9% | $3.5M+762.7% | -$533K-43.9% | -$370K-106.9% | $5.4M |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
DYNR Financial Ratios
| Metric | Q3'25 | Q2'25 | Q1'25 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 19.3% | N/A | N/A | 2.9% | N/A | N/A | N/A | N/A |
| Operating Margin | -4.0%-21.3pp | 17.3%+4.0pp | 13.3%+8.9pp | 4.5%+30.5pp | -26.0%+17.3pp | -43.4%+62.7pp | -106.1%-6.5pp | -99.6% |
| Net Margin | 8.9%+5.8pp | 3.2%-1.2pp | 4.4%+3.9pp | 0.5%+26.9pp | -26.4%+20.3pp | -46.8%+74.9pp | -121.7%-24.4pp | -97.3% |
| Return on Equity | 28.6%+15.7pp | 12.9%-19.9pp | 32.8%+25.8pp | 7.0% | N/A | N/A | N/A | N/A |
| Return on Assets | 2.3%+1.2pp | 1.1%-0.4pp | 1.5%+1.3pp | 0.2%+8.6pp | -8.5%+4.4pp | -12.9%+9.8pp | -22.6%-8.0pp | -14.6% |
| Current Ratio | 0.40+0.1 | 0.30-0.1 | 0.37-0.0 | 0.40-0.1 | 0.450.0 | 0.45-0.1 | 0.58-0.4 | 0.95 |
| Debt-to-Equity | 10.22+0.6 | 9.63-11.6 | 21.21-9.9 | 31.08+155.4 | -124.31-110.8 | -13.47-20.2 | 6.75+4.4 | 2.31 |
| FCF Margin | -0.9%+1.5pp | -2.4%-11.8pp | 9.4%+2.7pp | 6.8%+19.2pp | -12.4%+23.2pp | -35.6%+58.2pp | -93.8%+54.3pp | -148.1% |
Note: The current ratio is below 1.0 (0.40), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Frequently Asked Questions
What is Dynaresource's annual revenue?
Dynaresource (DYNR) reported $46.5M in total revenue for fiscal year 2024. This represents a 30.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Dynaresource's revenue growing?
Dynaresource (DYNR) revenue grew by 30.7% year-over-year, from $35.6M to $46.5M in fiscal year 2024.
Is Dynaresource profitable?
No, Dynaresource (DYNR) reported a net income of -$8.1M in fiscal year 2024, with a net profit margin of -17.5%.
What is Dynaresource's earnings per share (EPS)?
Dynaresource (DYNR) reported diluted earnings per share of $-0.34 for fiscal year 2024. This represents a 47.7% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.
What is Dynaresource's EBITDA?
Dynaresource (DYNR) had EBITDA of -$6.9M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.
What is Dynaresource's operating margin?
Dynaresource (DYNR) had an operating margin of -14.9% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.
What is Dynaresource's net profit margin?
Dynaresource (DYNR) had a net profit margin of -17.5% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.
What is Dynaresource's free cash flow?
Dynaresource (DYNR) generated -$8.0M in free cash flow during fiscal year 2024. This represents a 54.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Dynaresource's operating cash flow?
Dynaresource (DYNR) generated -$8.0M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.
What are Dynaresource's total assets?
Dynaresource (DYNR) had $38.5M in total assets as of fiscal year 2024, including both current and long-term assets.
What are Dynaresource's capital expenditures?
Dynaresource (DYNR) invested $7K in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.
How many shares does Dynaresource have outstanding?
Dynaresource (DYNR) had 29M shares outstanding as of fiscal year 2024.
What is Dynaresource's current ratio?
Dynaresource (DYNR) had a current ratio of 0.40 as of fiscal year 2024, which is below 1.0, which may suggest potential liquidity concerns.
What is Dynaresource's debt-to-equity ratio?
Dynaresource (DYNR) had a debt-to-equity ratio of 31.08 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Dynaresource's return on assets (ROA)?
Dynaresource (DYNR) had a return on assets of -21.1% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.
What is Dynaresource's cash runway?
Based on fiscal year 2024 data, Dynaresource (DYNR) had $0 in cash against an annual operating cash burn of $8.0M. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is Dynaresource's Piotroski F-Score?
Dynaresource (DYNR) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Dynaresource's earnings high quality?
Dynaresource (DYNR) has an earnings quality ratio of 0.99x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Dynaresource cover its interest payments?
Dynaresource (DYNR) has an interest coverage ratio of -15.4x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Dynaresource?
Dynaresource (DYNR) scores 20 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.