STOCK TITAN

Dynaresource Financials

DYNR
Source SEC Filings (10-K/10-Q) Updated Apr 1, 2026 Currency USD FYE April

This page shows Dynaresource (DYNR) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Earnings Quality Cash-Backed
1.51x

For every $1 of reported earnings, Dynaresource generates $1.51 in operating cash flow ($5.8M OCF vs $3.8M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Safe
22.9x

Dynaresource earns $22.9 in operating income for every $1 of interest expense ($9.7M vs $421K). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$58.5M
YoY+25.7%
5Y CAGR+45.2%
10Y CAGR+51.1%

Dynaresource generated $58.5M in revenue in fiscal year 2025. This represents an increase of 25.7% from the prior year.

EBITDA
$10.7M
YoY+254.4%

Dynaresource's EBITDA was $10.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 254.4% from the prior year.

Net Income
$3.8M
YoY+146.9%

Dynaresource reported $3.8M in net income in fiscal year 2025. This represents an increase of 146.9% from the prior year.

EPS (Diluted)
$0.13
YoY+138.2%

Dynaresource earned $0.13 per diluted share (EPS) in fiscal year 2025. This represents an increase of 138.2% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$3.1M
YoY+139.2%

Dynaresource generated $3.1M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 139.2% from the prior year.

Cash & Debt
N/A
Dividends Per Share
N/A
Shares Outstanding
29M
YoY+0.0%
5Y CAGR+10.6%
10Y CAGR+5.8%

Dynaresource had 29M shares outstanding in fiscal year 2025. This represents an increase of 0.0% from the prior year.

Margins & Returns

Gross Margin
29.5%

Dynaresource's gross margin was 29.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs.

Operating Margin
16.5%
YoY+31.4pp
5Y CAGR+46.2pp
10Y CAGR+714.1pp

Dynaresource's operating margin was 16.5% in fiscal year 2025, reflecting core business profitability. This is up 31.4 percentage points from the prior year.

Net Margin
6.5%
YoY+24.0pp
5Y CAGR+65.8pp
10Y CAGR+1100.9pp

Dynaresource's net profit margin was 6.5% in fiscal year 2025, showing the share of revenue converted to profit. This is up 24.0 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$2.6M
YoY+38604.6%
10Y CAGR+14.6%

Dynaresource invested $2.6M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 38604.6% from the prior year.

DYNR Income Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Revenue $14.1M-11.1% $15.9M+16.0% $13.7M-7.4% $14.8M+32.0% $11.2M+1.1% $11.1M+17.5% $9.4M+43.0% $6.6M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit $2.7M N/A N/A N/A $324K N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $1.6M-11.5% $1.8M+43.5% $1.3M+27.5% $981K+7.9% $909K-17.3% $1.1M-6.0% $1.2M-37.4% $1.9M
Operating Income -$572K-120.8% $2.7M+50.3% $1.8M+175.7% $663K+206.3% -$624K+78.4% -$2.9M+29.4% -$4.1M+41.5% -$7.0M
Interest Expense $419K+5.2% $399K+5.8% $377K+144.0% -$856K-282.2% $470K+15.3% $407K-4.8% $428K+92.3% $223K
Income Tax $255K-76.9% $1.1M+20.3% $917K+2028.5% -$48K $0 $0 $0-100.0% $1.3M
Net Income $1.3M+149.8% $504K-16.2% $601K+741.7% $71K+108.2% -$871K+70.3% -$2.9M+33.6% -$4.4M+45.0% -$8.0M
EPS (Diluted) $0.06+100.0% $0.03+50.0% $0.02 N/A $-0.04+69.2% $-0.13+31.6% $-0.19 N/A

DYNR Balance Sheet

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Total Assets $55.3M+16.3% $47.5M+16.7% $40.7M+5.7% $38.5M+14.2% $33.7M-2.4% $34.6M+1.0% $34.2M-3.4% $35.4M
Current Assets $13.8M+27.0% $10.8M0.0% $10.8M-10.9% $12.2M+8.9% $11.2M-10.8% $12.5M+1.0% $12.4M-12.3% $14.1M
Cash & Equivalents $0 $0-100.0% $2.2M $0 $0 $0 $0 $0
Inventory $1.8M+10.3% $1.6M+20.0% $1.3M-15.5% $1.6M-15.1% $1.9M+8.4% $1.7M-17.8% $2.1M-0.3% $2.1M
Accounts Receivable $1.3M+67.0% $775K-55.8% $1.8M+45.2% $1.2M-14.7% $1.4M+134.8% $603K-47.4% $1.1M+30.2% $880K
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $45.0M+19.3% $37.8M-2.9% $38.9M+22.9% $31.6M+6.4% $29.7M+2.7% $29.0M-21.7% $37.0M+43.6% $25.8M
Current Liabilities $34.4M-5.9% $36.6M+24.0% $29.5M-3.0% $30.4M+6.8% $28.5M+2.8% $27.7M+0.8% $27.5M+12.5% $24.4M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $4.4M+12.4% $3.9M+113.7% $1.8M+80.0% $1.0M+155.1% -$1.8M-693.8% -$233K+91.5% -$2.7M-172.0% $3.8M
Retained Earnings -$66.7M+1.9% -$68.0M N/A -$69.1M-3.4% -$66.8M-1.3% -$65.9M-4.6% -$63.0M-7.5% -$58.6M

DYNR Cash Flow Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Operating Cash Flow $999K-12.1% $1.1M-37.7% $1.8M+82.6% $999K+123.3% -$4.3M-212.7% -$1.4M+59.2% -$3.4M+45.7% -$6.2M
Capital Expenditures $1.1M-25.6% $1.5M+383.4% -$535K $0 $0-100.0% $7K $0 $0
Free Cash Flow -$128K+66.2% -$380K-129.5% $1.3M+29.0% $999K+123.3% -$4.3M-211.1% -$1.4M+59.0% -$3.4M+45.7% -$6.2M
Investing Cash Flow -$3.1M+6.5% -$3.3M-22.8% -$2.7M $0 $0+100.0% -$7K $0-100.0% $362K
Financing Cash Flow $4.9M+323.6% $1.2M+213.0% -$1.0M-122.8% $4.5M+360.6% $980K-72.2% $3.5M+762.7% -$533K-43.9% -$370K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

DYNR Financial Ratios

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Gross Margin 19.3% N/A N/A N/A 2.9% N/A N/A N/A
Operating Margin -4.0%-21.3pp 17.3%+4.0pp 13.3%+8.9pp 4.5%+10.1pp -5.6%+20.5pp -26.0%+17.3pp -43.4%+62.7pp -106.1%
Net Margin 8.9%+5.8pp 3.2%-1.2pp 4.4%+3.9pp 0.5%+8.3pp -7.8%+18.6pp -26.4%+20.3pp -46.8%+74.9pp -121.7%
Return on Equity 28.6%+15.7pp 12.9%-19.9pp 32.8%+25.8pp 7.0% N/A N/A N/A -210.3%
Return on Assets 2.3%+1.2pp 1.1%-0.4pp 1.5%+1.3pp 0.2%+2.8pp -2.6%+5.9pp -8.5%+4.4pp -12.9%+9.8pp -22.6%
Current Ratio 0.40+0.1 0.30-0.1 0.37-0.0 0.400.0 0.39-0.1 0.450.0 0.45-0.1 0.58
Debt-to-Equity 10.22+0.6 9.63-11.6 21.21-9.9 31.08+47.2 -16.08+108.2 -124.31-110.8 -13.47-20.2 6.75
FCF Margin -0.9%+1.5pp -2.4%-11.8pp 9.4%+2.7pp 6.8%+45.0pp -38.3%-25.8pp -12.4%+23.2pp -35.6%+58.2pp -93.8%

Similar Companies

Frequently Asked Questions

Dynaresource (DYNR) reported $58.5M in total revenue for fiscal year 2025. This represents a 25.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Dynaresource (DYNR) revenue grew by 25.7% year-over-year, from $46.5M to $58.5M in fiscal year 2025.

Yes, Dynaresource (DYNR) reported a net income of $3.8M in fiscal year 2025, with a net profit margin of 6.5%.

Dynaresource (DYNR) reported diluted earnings per share of $0.13 for fiscal year 2025. This represents a 138.2% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Dynaresource (DYNR) had EBITDA of $10.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Dynaresource (DYNR) had a gross margin of 29.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Dynaresource (DYNR) had an operating margin of 16.5% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Dynaresource (DYNR) had a net profit margin of 6.5% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Dynaresource (DYNR) generated $3.1M in free cash flow during fiscal year 2025. This represents a 139.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Dynaresource (DYNR) generated $5.8M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Dynaresource (DYNR) invested $2.6M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Dynaresource (DYNR) had 29M shares outstanding as of fiscal year 2025.

Dynaresource (DYNR) has an earnings quality ratio of 1.51x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Dynaresource (DYNR) has an interest coverage ratio of 22.9x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top