STOCK TITAN

Eco Innovation Grp (ECOX) Financials

ECOX OTC
FY2021 annual
Revenue $96K n/m YoY
Net Income Not reported for FY2021
Operating Cash Flow -$477K n/m YoY
Gross Profit $44K n/m YoY
Source SEC Filings Latest period Q3 FY2022, ended Sep 30, 2022 Reported Currency USD FYE December

Newest figures come from the filing for Q3 FY2022, filed Jan 6, 2023. Each column of the statement tables below links to the filing it was taken from.

Eco Innovation Grp Inc (ECOX) reported $96K in revenue for fiscal year 2021. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings.

Rhea AI ECOX FY2021

The reported business generated modest sales, but its cost structure and balance sheet obligations greatly exceeded its revenue base.

The reported 45.4% gross margin did not translate into operating self-funding: selling, general and administrative expense consumed 484.8% of revenue. Interest expense of $702K also exceeded gross profit of $44K, showing that the cost structure overwhelmed the reported product-level margin.

The balance sheet is liability-heavy: liabilities equaled 1247.4% of assets, leaving reported equity at -$4.3M. A 0.0x current ratio indicates current assets were negligible relative to obligations due in the short term.

FY2021 operating cash flow was -$477K, while financing cash flow was $506K; the reported cash pattern therefore depended on financing rather than internally generated cash. Reported liquidity equaled 0.7 months of the latest annual operating outflow, a narrow measured cushion rather than evidence of operating cash generation.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

We do not publish a peer-relative financial health score for Eco Innovation Grp Inc, because the score only covers companies whose filings and listing give us what it needs to compare them with their peers. The metrics below are current.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$191K
YoYn/m
QoQ-38.5%

Eco Innovation Grp Inc generated $191K in revenue in Q3 2022. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. Against the prior quarter it is down 38.5%.

EBITDA
-$244K
QoQn/m

Eco Innovation Grp Inc's EBITDA was -$244K in Q3 2022, measuring earnings before interest, taxes, depreciation, and amortization. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Net Income
$327K
YoYn/m
QoQ-83.3%

Eco Innovation Grp Inc reported $327K in net income in Q3 2022. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. Against the prior quarter it is down 83.3%.

EPS (Diluted)
$0.00
QoQn/m

Eco Innovation Grp Inc earned $0.00 per diluted share (EPS) in Q3 2022. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Cash & Balance Sheet

Cash & Debt
$15K
YoY+63.1%
QoQ-31.4%

Eco Innovation Grp Inc held $15K in cash as of Q3 2022; no long-term debt figure is on record for that period.

Shares Outstanding
1.10B
QoQ+70.0%

Eco Innovation Grp Inc had 1.10B shares outstanding in Q3 2022. Against the prior quarter it is up 70.0%.

Free Cash Flow

Not reported for Q3 2022.

Dividends Per Share

Not reported for Q3 2022.

Margins & Returns

Gross Margin
30.3%
QoQ+23.2pp

Eco Innovation Grp Inc's gross margin was 30.3% in Q3 2022, indicating the percentage of revenue retained after direct costs. Against the prior quarter it is up 23.2 percentage points.

Operating Margin

Not shown for Q3 2022: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q3 2022: the reported ratio is above 100.0% of revenue, so it does not read as a share of revenue.

Return on Equity

Not reported for Q3 2022.

Capital Allocation

None of these metrics is reported for Q3 2022.

ECOX Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ECOX quarterly income statement
MetricQ3'22FilingQ2'22FilingQ1'22FilingQ4'21FilingQ3'21FilingQ2'21FilingQ1'21FilingQ4'20Filing
Revenue$191Kn/m$311K$117Kn/mN/A$0N/A$0n/mN/A
Cost of Revenue$133K$289K$142Kn/mN/AN/AN/A$0n/mN/A
Gross Profit$58K$22K-$26Kn/mN/AN/AN/A$0n/mN/A
SG&A Expenses$197K-19.6%$176K+122.4%$135K+113.3%$77K-35.8%$245K+1167.8%$79K+1645.9%$64K+48.9%$120K
Operating Income-$246Kn/m-$353Kn/m-$284Kn/mN/A-$447Kn/m-$274Kn/m-$765Kn/m-$627K
EBITDA-$244K-$351K-$279KN/AN/AN/AN/AN/A
Interest Expense$105K-5.1%$231K-63.3%$373K+1396.9%N/A$111K+1032.4%$628K+3799.4%$25K+21.2%N/A
Net Income$327Kn/m$2.0Mn/mN/AN/A-$638Kn/m-$977Kn/m-$783Kn/m-$627K
EPS (Basic)$0.00$0.00N/AN/A$0.00n/m-$0.01n/m$0.00n/m$0.00
EPS (Diluted)$0.00$0.00N/AN/A$0.00n/m-$0.01n/m$0.00n/m$0.00
Diluted Shares (Avg)2.63B4.17BN/AN/A176M176MN/AN/A

Not reported in any period shown, so not listed: R&D Expenses, Income Tax.

ECOX Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ECOX quarterly balance sheet
MetricQ3'22FilingQ2'22FilingQ1'22FilingQ4'21FilingQ3'21FilingQ2'21FilingQ1'21FilingQ4'20Filing
Total Assets$454K-78.3%$640K-69.2%$394K-79.0%$373K-64.7%$2.1M$2.1M$1.9M$1.1M+12731.5%
Current Assets$291K+329.3%$471K+697.6%$198K+15.5%$144K+171422.6%$68K$59K$171K$84-65.9%
Cash & Equivalents$15K+63.1%$22K+2963.8%$33K-63.1%$29K+33869.0%$9K-43.3%$733-96.5%$88Kn/m$84-65.9%
Short-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Accounts Receivable$53K$276K$83K$33Kn/mN/AN/AN/A$0n/m
Long-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Goodwill$103K$103K$103K$103KN/AN/AN/AN/A
Total Liabilities$4.3M+78.1%$5.1M+132.2%$8.4M+705.1%$4.7M+719.9%$2.4M$2.2M$1.0M$568K+539.9%
Current Liabilities$4.3M+78.1%$5.1M+132.2%$8.4M+705.1%$4.7M+719.9%$2.4M$2.2M$1.0M$568K
Non-Current Liabilities$0n/m$0n/m$0n/m$0n/m$0$0$0$0n/m
Total Equity-$3.9Mn/m-$4.5Mn/m-$8.0M-1055.7%-$4.3M-977.9%-$344Kn/m-$126Kn/m$838Kn/m$491Kn/m
Retained Earnings-$14.8Mn/m-$15.2Mn/m-$17.1Mn/m-$12.6Mn/m-$8.4M-$7.7M-$6.7M-$6.0Mn/m

Not reported in any period shown, so not listed: Inventory, Long-Term Debt.

ECOX Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ECOX quarterly cash flow statement
MetricQ3'22FilingQ2'22FilingQ1'22FilingQ4'21FilingQ3'21FilingQ2'21FilingQ1'21FilingQ4'20Filing
Operating Cash Flow-$38Kn/m-$271Kn/m-$227Kn/m-$106Kn/m-$137Kn/m-$155Kn/m-$79Kn/m-$17K
Depreciation & Amortization$2K$2K$4KN/AN/AN/AN/AN/A
Stock-Based CompensationN/AN/AN/AN/AN/AN/A$335Kn/mN/A
Investing Cash FlowN/AN/AN/AN/A-$7K-$62K$0n/mN/A
Financing Cash Flow$32K-78.9%$262K+101.4%$226K+35.8%$57Kn/m$152K+661.7%$130K+261.5%$167Kn/m$0

Not reported in any period shown, so not listed: Capital Expenditures, Free Cash Flow, Dividends Paid, Share Buybacks.

ECOX Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ECOX quarterly financial ratios
MetricQ3'22FilingQ2'22FilingQ1'22FilingQ4'21FilingQ3'21FilingQ2'21FilingQ1'21FilingQ4'20Filing
Gross Margin30.3%7.1%-22.0%N/AN/AN/AN/AN/A
Operating Margin-128.5%-113.4%-243.3%N/AN/AN/AN/AN/A
Net Margin170.8%627.5%N/AN/AN/AN/AN/AN/A
Return on EquityN/AN/AN/AN/AN/AN/A-93.4%-127.9%
Return on Assets71.9%+102.3pp304.8%+351.9ppN/AN/A-30.5%-47.0%-41.6%-59.3%
Current Ratio0.070.0x0.09+0.1x0.02-0.1x0.030.0x0.030.030.160.00
Liabilities-to-EquityN/AN/AN/AN/AN/AN/A1.241.16
Asset Turnover0.42+0.4x0.490.30+0.3xN/A0.00N/A0.00N/A

Not reported in any period shown, so not listed: Debt-to-Equity, FCF Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin.

Note: Shareholder equity is negative (-$4.3M), which causes the debt-to-equity, liabilities-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.03), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

Eco Innovation Grp Inc (ECOX) reported $96K in total revenue for fiscal year 2021. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Eco Innovation Grp Inc (ECOX) had a gross margin of 45.4% in fiscal year 2021, indicating the percentage of revenue retained after direct costs of goods sold.

Eco Innovation Grp Inc (ECOX) recorded an outflow of $477K in operating cash flow during fiscal year 2021, representing cash used by core business activities.

Eco Innovation Grp Inc (ECOX) had $373K in total assets as of fiscal year 2021, including both current and long-term assets.

Eco Innovation Grp Inc (ECOX) had 388M shares outstanding as of fiscal year 2021.

Eco Innovation Grp Inc (ECOX) had a current ratio of 0.03 as of fiscal year 2021, which is below 1.0, which may suggest potential liquidity concerns.

At the end of fiscal year 2021, Eco Innovation Grp Inc (ECOX) held $29K in cash, cash equivalents and investments, and reported an operating cash outflow of $477K over that year. Dividing the one by the other, the reported balance equals about 1 month of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Eco Innovation Grp Inc (ECOX) has negative shareholder equity of -$4.3M as of fiscal year 2021, so no debt-to-equity or liabilities-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Back to top