STOCK TITAN

ELEMENTAL ALTUS ROYALTIES (ELEMF) Financials

ELEMF OTC
FY2025 annual
Revenue $43.6M +167.4% YoY
Net Income $1.8M n/m YoY
EPS (Diluted) $0.06 YoY not available
Free Cash Flow $30.8M +539.7% YoY
Source SEC Filings (40-F/6-K) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 40-F for FY2025, filed Mar 24, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the ELEMF SEC filings page.

ELEMENTAL ALTUS ROYALTIES (ELEMF) reported $43.6M in revenue for fiscal year 2025, up 167.4% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI ELEMF FY2025

FY2025 shows a rapidly expanding royalty business with minimal debt and cash generation far exceeding reported profit.

FY2025 operating cash flow of $30.8M essentially became free cash flow because capital spending was negligible. That cash output dwarfed net income of $1.8M, pointing to substantial non-cash charges in the reported result rather than a business dependent on heavy reinvestment.

Balance-sheet expansion outpaced operating scale: assets grew 344.4%, versus revenue growth of 167.4%, indicating the expansion was not merely proportional to sales. With revenue at $43.6M against assets of $907.3M, balance-sheet deployment is more informative than sales turnover alone.

The company moved from a net loss of $364K in FY2024 to net income of $1.8M in FY2025. Over the same span, free-cash-flow margin improved sharply from 29.5% to 70.6%, while long-term debt fell to $0, leaving growth funded without conventional debt leverage.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

ELEMENTAL ALTUS ROYALTIES does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
6/7

ELEMENTAL ALTUS ROYALTIES passes 6 of 7 computable financial strength tests (2 of the nine could not be computed from available data). All 4 profitability signals pass (positive income, cash flow, and earnings quality), all 2 leverage/liquidity signals pass, the one computable operating efficiency signal (asset turnover improving) does not pass.

Earnings Quality Cash-Backed
17.39x

For every $1 of reported earnings, ELEMENTAL ALTUS ROYALTIES generates $17.39 in operating cash flow ($30.8M OCF vs $1.8M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$43.6M
YoY+167.4%

ELEMENTAL ALTUS ROYALTIES generated $43.6M in revenue in fiscal year 2025. This represents an increase of 167.4% from the prior year.

Net Income
$1.8M
YoYn/m

ELEMENTAL ALTUS ROYALTIES reported $1.8M in net income in fiscal year 2025. The change from the prior year is not meaningful, because that figure was zero or negative.

EPS (Diluted)
$0.06

ELEMENTAL ALTUS ROYALTIES earned $0.06 per diluted share (EPS) in fiscal year 2025.

EBITDA

Not reported for fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
$30.8M
YoY+539.7%

ELEMENTAL ALTUS ROYALTIES generated $30.8M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 539.7% from the prior year.

Cash & Debt
$53.1M
YoY+1093.2%

ELEMENTAL ALTUS ROYALTIES held $53.1M in cash against $0 in long-term debt as of fiscal year 2025.

Shares Outstanding
Diluted avg 32M

ELEMENTAL ALTUS ROYALTIES had a weighted average of 32M diluted shares in fiscal year 2025; the shares outstanding count is not reported for that period.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Net Margin
4.1%
YoY+6.3pp

ELEMENTAL ALTUS ROYALTIES's net profit margin was 4.1% in fiscal year 2025, showing the share of revenue converted to profit. This is up 6.3 percentage points from the prior year.

Return on Equity
0.2%
YoY+0.4pp

ELEMENTAL ALTUS ROYALTIES's ROE was 0.2% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 0.4 percentage points from the prior year.

Gross Margin

Not reported for fiscal year 2025.

Operating Margin

Not reported for fiscal year 2025.

Capital Allocation

Capital Expenditures
$4K
YoYn/m

ELEMENTAL ALTUS ROYALTIES invested $4K in capex in fiscal year 2025, funding long-term assets and infrastructure. The change from the prior year is not meaningful, because that figure was zero or negative.

R&D Spending

Not reported for fiscal year 2025.

Share Buybacks

Not reported for fiscal year 2025.

ELEMF Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ELEMF annual income statement
MetricFY2540-FFY2440-F
Revenue$43.6M+167.4%$16.3M
Income Tax$4.5M+241.3%$1.3M
Net Income$1.8Mn/m-$364K
EPS (Basic)$0.06-$0.02
EPS (Diluted)$0.06-$0.02
Diluted Shares (Avg)32M20M

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense.

ELEMF Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ELEMF annual balance sheet
MetricFY2540-FFY2440-F
Total Assets$907.3M+344.4%$204.2M
Current Assets$94.4M+347.7%$21.1M
Cash & Equivalents$53.1M+1093.2%$4.5M
Total Liabilities$126.9M+1530.5%$7.8M
Current Liabilities$14.3M+328.4%$3.3M
Non-Current Liabilities$112.6M+2438.4%$4.4M
Long-Term Debt$0-100.0%$2.7M
Total Equity$780.4M+297.4%$196.4M
Retained Earnings-$26.3Mn/m-$29.0M

Not reported in any period shown, so not listed: Short-Term Investments, Inventory, Accounts Receivable, Long-Term Investments, Goodwill.

ELEMF Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ELEMF annual cash flow statement
MetricFY2540-FFY2440-F
Operating Cash Flow$30.8M+539.8%$4.8M
Depreciation & Amortization$16.4M+126.6%$7.2M
Capital Expenditures$4Kn/m$0
Free Cash Flow$30.8M+539.7%$4.8M
Investing Cash Flow-$56.3M-1347.8%$4.5M
Financing Cash Flow$74.6Mn/m-$16.1M

Not reported in any period shown, so not listed: Stock-Based Compensation, Dividends Paid, Share Buybacks.

ELEMF Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ELEMF annual financial ratios
MetricFY2540-FFY2440-F
Net Margin4.1%+6.3pp-2.2%
Return on Equity0.2%+0.4pp-0.2%
Return on Assets0.2%+0.4pp-0.2%
Current Ratio6.58+0.3x6.30
Debt-to-Equity0.000.0x0.01
Liabilities-to-Equity0.16+0.1x0.04
Asset Turnover0.050.0x0.08
FCF Margin70.6%+41.1pp29.5%

Not reported in any period shown, so not listed: Gross Margin, Operating Margin.

Frequently Asked Questions

What is ELEMENTAL ALTUS ROYALTIES's annual revenue?

ELEMENTAL ALTUS ROYALTIES (ELEMF) reported $43.6M in total revenue for fiscal year 2025. This represents a 167.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is ELEMENTAL ALTUS ROYALTIES's revenue growing?

ELEMENTAL ALTUS ROYALTIES (ELEMF) revenue grew by 167.4% year-over-year, from $16.3M to $43.6M in fiscal year 2025.

Is ELEMENTAL ALTUS ROYALTIES profitable?

Yes, ELEMENTAL ALTUS ROYALTIES (ELEMF) reported a net income of $1.8M in fiscal year 2025, with a net profit margin of 4.1%.

ELEMENTAL ALTUS ROYALTIES (ELEMF) reported diluted earnings per share of $0.06 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2025, ELEMENTAL ALTUS ROYALTIES (ELEMF) had $53.1M in cash and equivalents against $0 in long-term debt.

ELEMENTAL ALTUS ROYALTIES (ELEMF) had a net profit margin of 4.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

ELEMENTAL ALTUS ROYALTIES (ELEMF) has a return on equity of 0.2% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

ELEMENTAL ALTUS ROYALTIES (ELEMF) generated $30.8M in free cash flow during fiscal year 2025. This represents a 539.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

ELEMENTAL ALTUS ROYALTIES (ELEMF) generated $30.8M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

ELEMENTAL ALTUS ROYALTIES (ELEMF) had $907.3M in total assets as of fiscal year 2025, including both current and long-term assets.

ELEMENTAL ALTUS ROYALTIES (ELEMF) invested $4K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

ELEMENTAL ALTUS ROYALTIES (ELEMF) had a current ratio of 6.58 as of fiscal year 2025, which is generally considered healthy.

ELEMENTAL ALTUS ROYALTIES (ELEMF) had a debt-to-equity ratio of 0.00 as of fiscal year 2025. We compute it as long-term debt divided by total shareholder equity, where long-term debt is the noncurrent part of the company's borrowings, so debt due within the next twelve months is not counted.

ELEMENTAL ALTUS ROYALTIES (ELEMF) had a liabilities-to-equity ratio of 0.16 as of fiscal year 2025, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity.

ELEMENTAL ALTUS ROYALTIES (ELEMF) had a return on assets of 0.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

ELEMENTAL ALTUS ROYALTIES (ELEMF) has a Piotroski F-Score of 6 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

ELEMENTAL ALTUS ROYALTIES (ELEMF) has an earnings quality ratio of 17.39x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top