STOCK TITAN

Elemental Royalty Corporation Financials

ELEMF
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Elemental Royalty Corporation (ELEMF) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI ELEMF FY2025

Non-cash accounting charges and an almost no-capex cash model are the clearest mechanics visible in these statements.

Cash conversion strengthened much more than profit suggests: operating cash flow rose from $4.8M to $30.8M while net income only edged into positive territory. Because depreciation and amortization reached $16.4M and capex was only $4K, the earnings drag was largely non-cash rather than evidence of a business that needs heavy annual reinvestment.

The balance sheet became far larger, with total assets rising to $907.3M while long-term debt fell to $0; the expansion did not rely on permanent borrowings. Even after investing outflows, cash ended at $53.1M and the current ratio stayed at 6.6x, so near-term liquidity looks comfortably detached from current obligations.

What looks like a profitable year on the income statement is still a very low-return use of capital: return on assets was only 0.2% and return on equity only 0.2%. That gap between cash yield and accounting returns suggests the enlarged asset base is generating cash faster than it is producing reported earnings, which matters more here than margin analysis because assets dominate revenue.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 69 / 100
Financial Profile 69/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Elemental Royalty Corporation's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Growth
100

Elemental Royalty Corporation's revenue surged 167.4% year-over-year to $43.6M, reflecting rapid business expansion. This strong growth earns a score of 100/100.

Leverage
100

Elemental Royalty Corporation carries a low D/E ratio of 0.00, meaning only $0.00 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
100

With a current ratio of 6.58, Elemental Royalty Corporation holds $6.58 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 100/100.

Cash Flow
100

Elemental Royalty Corporation converts 70.6% of revenue into free cash flow ($30.8M). This strong cash generation earns a score of 100/100.

Returns
11

Elemental Royalty Corporation generates a 0.2% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 11/100. This is up from -0.2% the prior year.

Piotroski F-Score Neutral
6/9

Elemental Royalty Corporation passes 6 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), all 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Cash-Backed
17.39x

For every $1 of reported earnings, Elemental Royalty Corporation generates $17.39 in operating cash flow ($30.8M OCF vs $1.8M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$43.6M
YoY+167.4%

Elemental Royalty Corporation generated $43.6M in revenue in fiscal year 2025. This represents an increase of 167.4% from the prior year.

EBITDA
N/A
Net Income
$1.8M
YoY+586.8%

Elemental Royalty Corporation reported $1.8M in net income in fiscal year 2025. This represents an increase of 586.8% from the prior year.

EPS (Diluted)
$0.06
YoY+400.0%

Elemental Royalty Corporation earned $0.06 per diluted share (EPS) in fiscal year 2025. This represents an increase of 400.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$30.8M
YoY+539.7%

Elemental Royalty Corporation generated $30.8M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 539.7% from the prior year.

Cash & Debt
$53.1M
YoY+1093.2%

Elemental Royalty Corporation held $53.1M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
N/A

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
4.1%
YoY+6.3pp

Elemental Royalty Corporation's net profit margin was 4.1% in fiscal year 2025, showing the share of revenue converted to profit. This is up 6.3 percentage points from the prior year.

Return on Equity
0.2%
YoY+0.4pp

Elemental Royalty Corporation's ROE was 0.2% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 0.4 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$4K

Elemental Royalty Corporation invested $4K in capex in fiscal year 2025, funding long-term assets and infrastructure.

ELEMF Income Statement

Metric Q4'25 Q4'24 Q4'23
Revenue N/A N/A N/A
Cost of Revenue N/A N/A N/A
Gross Profit N/A N/A N/A
R&D Expenses N/A N/A N/A
SG&A Expenses N/A N/A N/A
Operating Income N/A N/A N/A
Interest Expense N/A N/A N/A
Income Tax N/A N/A N/A
Net Income N/A N/A N/A
EPS (Diluted) N/A N/A N/A

ELEMF Balance Sheet

Metric Q4'25 Q4'24 Q4'23
Total Assets $907.3M+344.4% $204.2M N/A
Current Assets $94.4M+347.7% $21.1M N/A
Cash & Equivalents $53.1M+1093.2% $4.5M-60.5% $11.3M
Inventory N/A N/A N/A
Accounts Receivable N/A N/A N/A
Goodwill N/A N/A N/A
Total Liabilities $126.9M+1530.5% $7.8M N/A
Current Liabilities $14.3M+328.4% $3.3M N/A
Long-Term Debt $0-100.0% $2.7M-91.0% $30.0M
Total Equity $780.4M+297.4% $196.4M+26.5% $155.2M
Retained Earnings -$26.3M+9.5% -$29.0M N/A

ELEMF Cash Flow Statement

Metric Q4'25 Q4'24 Q4'23
Operating Cash Flow N/A N/A N/A
Capital Expenditures N/A N/A N/A
Free Cash Flow N/A N/A N/A
Investing Cash Flow N/A N/A N/A
Financing Cash Flow N/A N/A N/A
Dividends Paid N/A N/A N/A
Share Buybacks N/A N/A N/A

ELEMF Financial Ratios

Metric Q4'25 Q4'24 Q4'23
Gross Margin N/A N/A N/A
Operating Margin N/A N/A N/A
Net Margin N/A N/A N/A
Return on Equity N/A N/A N/A
Return on Assets N/A N/A N/A
Current Ratio 6.58+0.3 6.30 N/A
Debt-to-Equity 0.00-0.0 0.01-0.2 0.19
FCF Margin N/A N/A N/A

Similar Companies

Frequently Asked Questions

Elemental Royalty Corporation (ELEMF) reported $43.6M in total revenue for fiscal year 2025. This represents a 167.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Elemental Royalty Corporation (ELEMF) revenue grew by 167.4% year-over-year, from $16.3M to $43.6M in fiscal year 2025.

Yes, Elemental Royalty Corporation (ELEMF) reported a net income of $1.8M in fiscal year 2025, with a net profit margin of 4.1%.

Elemental Royalty Corporation (ELEMF) reported diluted earnings per share of $0.06 for fiscal year 2025. This represents a 400.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2025, Elemental Royalty Corporation (ELEMF) had $53.1M in cash and equivalents against $0 in long-term debt.

Elemental Royalty Corporation (ELEMF) had a net profit margin of 4.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Elemental Royalty Corporation (ELEMF) has a return on equity of 0.2% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Elemental Royalty Corporation (ELEMF) generated $30.8M in free cash flow during fiscal year 2025. This represents a 539.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Elemental Royalty Corporation (ELEMF) generated $30.8M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Elemental Royalty Corporation (ELEMF) had $907.3M in total assets as of fiscal year 2025, including both current and long-term assets.

Elemental Royalty Corporation (ELEMF) invested $4K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Elemental Royalty Corporation (ELEMF) had a current ratio of 6.58 as of fiscal year 2025, which is generally considered healthy.

Elemental Royalty Corporation (ELEMF) had a debt-to-equity ratio of 0.00 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Elemental Royalty Corporation (ELEMF) had a return on assets of 0.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Elemental Royalty Corporation (ELEMF) has a Piotroski F-Score of 6 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Elemental Royalty Corporation (ELEMF) has an earnings quality ratio of 17.39x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Elemental Royalty Corporation (ELEMF) scores 69 out of 100 on our Financial Profile, indicating strong overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top