Embrace Change Acquisition Corp. Financials
This page shows Embrace Change Acquisition Corp. (EMCGF) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Embrace Change Acquisition Corp. passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass.
For every $1 of reported earnings, Embrace Change Acquisition Corp. generates $-0.37 in operating cash flow (-$529K OCF vs $1.4M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Embrace Change Acquisition Corp. earns $-118.3 in operating income for every $1 of interest expense (-$552K vs $5K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
Embrace Change Acquisition Corp. reported $1.4M in net income in fiscal year 2024. This represents a decrease of 40.5% from the prior year.
Cash & Balance Sheet
Embrace Change Acquisition Corp. held $67K in cash against $0 in long-term debt as of fiscal year 2024.
Embrace Change Acquisition Corp. had 2M shares outstanding in fiscal year 2024. This represents an increase of 0.0% from the prior year.
Margins & Returns
Capital Allocation
EMCGF Income Statement
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -$268K+28.5% | -$375K-5.3% | -$356K | N/A | -$351K-350.2% | -$78K-56.5% | -$50K | N/A |
| Interest Expense | $1K+1.1% | $1K+1.2% | $1K | N/A | $4K | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | $18K+118.7% | -$99K-10.1% | -$90K | N/A | $228K-66.4% | $677K+120.4% | $307K | N/A |
| EPS (Diluted) | $0.01+150.0% | $-0.020.0% | $-0.02 | N/A | $0.04-55.6% | $0.09+125.0% | $0.04 | N/A |
EMCGF Balance Sheet
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $27.5M+2.5% | $26.8M+1.5% | $26.4M+1.1% | $26.2M+1.3% | $25.8M-55.6% | $58.1M+1.5% | $57.3M+1.8% | $56.2M |
| Current Assets | $27K-37.9% | $43K-46.9% | $81K+20.9% | $67K+101.1% | $33K-68.8% | $107K+1912.7% | $5K0.0% | $5K |
| Cash & Equivalents | $5K+1058.0% | $469-97.3% | $17K-74.3% | $67K+413.2% | $13K+188.0% | $5K-14.6% | $5K0.0% | $5K |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $33.7M+0.4% | $33.5M+2.8% | $32.6M+2.0% | $32.0M+1.3% | $31.6M-49.9% | $63.0M+1.5% | $62.1M+2.9% | $60.4M |
| Current Liabilities | $30.7M+711.6% | $3.8M+14.8% | $3.3M+12.7% | $2.9M+3.8% | $2.8M+36.7% | $2.1M+9.5% | $1.9M+22.8% | $1.5M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | -$7.4M-10.0% | -$6.7M-8.5% | -$6.2M-6.1% | -$5.8M-1.3% | -$5.7M-16.9% | -$4.9M-1.6% | -$4.8M-17.7% | -$4.1M |
| Retained Earnings | -$7.4M-10.0% | -$6.7M-8.5% | -$6.2M-6.1% | -$5.8M-1.3% | -$5.7M-16.9% | -$4.9M-1.6% | -$4.8M-17.7% | -$4.1M |
EMCGF Cash Flow Statement
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$95K-42.4% | -$67K+73.3% | -$250K-106.3% | -$121K+27.3% | -$166K-1.8% | -$164K-110.5% | -$78K+47.7% | -$149K |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | -$400K | N/A | N/A | $0-100.0% | $32.8M | $0+100.0% | -$300K-103.5% | $8.6M |
| Financing Cash Flow | $500K+150.0% | $200K0.0% | $200K+14.3% | $175K+100.5% | -$32.6M-20153.0% | $163K-56.9% | $378K+104.5% | -$8.5M |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $8.9M |
EMCGF Financial Ratios
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | 0.1%+0.4pp | -0.4%-0.0pp | -0.3% | N/A | 0.9%-0.3pp | 1.2%+0.6pp | 0.5% | N/A |
| Current Ratio | 0.00-0.0 | 0.01-0.0 | 0.020.0 | 0.02+0.0 | 0.01-0.0 | 0.05+0.0 | 0.000.0 | 0.00 |
| Debt-to-Equity | -4.57+0.4 | -5.00+0.3 | -5.28+0.2 | -5.490.0 | -5.49+7.3 | -12.81+0.0 | -12.83+1.8 | -14.67 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Note: Shareholder equity is negative (-$5.8M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.02), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Frequently Asked Questions
Is Embrace Change Acquisition Corp. profitable?
Yes, Embrace Change Acquisition Corp. (EMCGF) reported a net income of $1.4M in fiscal year 2024.
What is Embrace Change Acquisition Corp.'s operating cash flow?
Embrace Change Acquisition Corp. (EMCGF) generated -$529K in operating cash flow during fiscal year 2024, representing cash generated from core business activities.
What are Embrace Change Acquisition Corp.'s total assets?
Embrace Change Acquisition Corp. (EMCGF) had $26.2M in total assets as of fiscal year 2024, including both current and long-term assets.
What is Embrace Change Acquisition Corp.'s current ratio?
Embrace Change Acquisition Corp. (EMCGF) had a current ratio of 0.02 as of fiscal year 2024, which is below 1.0, which may suggest potential liquidity concerns.
What is Embrace Change Acquisition Corp.'s debt-to-equity ratio?
Embrace Change Acquisition Corp. (EMCGF) had a debt-to-equity ratio of -5.49 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Embrace Change Acquisition Corp.'s return on assets (ROA)?
Embrace Change Acquisition Corp. (EMCGF) had a return on assets of 5.5% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.
What is Embrace Change Acquisition Corp.'s cash runway?
Based on fiscal year 2024 data, Embrace Change Acquisition Corp. (EMCGF) had $67K in cash against an annual operating cash burn of $529K. This gives an estimated cash runway of approximately 2 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is Embrace Change Acquisition Corp.'s debt-to-equity ratio negative or unusual?
Embrace Change Acquisition Corp. (EMCGF) has negative shareholder equity of -$5.8M as of fiscal year 2024, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is Embrace Change Acquisition Corp.'s Piotroski F-Score?
Embrace Change Acquisition Corp. (EMCGF) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Embrace Change Acquisition Corp.'s earnings high quality?
Embrace Change Acquisition Corp. (EMCGF) has an earnings quality ratio of -0.37x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Embrace Change Acquisition Corp. cover its interest payments?
Embrace Change Acquisition Corp. (EMCGF) has an interest coverage ratio of -118.3x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.