STOCK TITAN

Energy Recovery Inc Financials

ERII
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Energy Recovery Inc (ERII) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 63 / 100
Financial Profile 63/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
62

Energy Recovery Inc has an operating margin of 17.7%, meaning the company retains $18 of operating profit per $100 of revenue. This results in a moderate score of 62/100, indicating healthy but not exceptional operating efficiency. This is up from 13.6% the prior year.

Growth
22

Energy Recovery Inc's revenue declined 6.9% year-over-year, from $144.9M to $135.0M. This contraction results in a growth score of 22/100.

Leverage
100

Energy Recovery Inc carries a low D/E ratio of 0.12, meaning only $0.12 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
100

With a current ratio of 10.44, Energy Recovery Inc holds $10.44 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 100/100.

Cash Flow
57

Energy Recovery Inc has a free cash flow margin of 12.9%, earning a moderate score of 57/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
36

Energy Recovery Inc's ROE of 11.1% shows moderate profitability relative to equity, earning a score of 36/100. This is up from 11.0% the prior year.

Altman Z-Score Safe
15.34

Energy Recovery Inc scores 15.34, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($539.9M) relative to total liabilities ($25.3M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Piotroski F-Score Neutral
5/9

Energy Recovery Inc passes 5 of 9 financial strength tests. 3 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Mixed
0.82x

For every $1 of reported earnings, Energy Recovery Inc generates $0.82 in operating cash flow ($18.8M OCF vs $23.0M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$135.0M
YoY-6.9%
5Y CAGR+2.6%
10Y CAGR+11.9%

Energy Recovery Inc generated $135.0M in revenue in fiscal year 2025. This represents a decrease of 6.9% from the prior year.

EBITDA
$27.6M
YoY+16.3%
5Y CAGR-4.7%

Energy Recovery Inc's EBITDA was $27.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 16.3% from the prior year.

Net Income
$23.0M
YoY-0.4%
5Y CAGR-2.7%

Energy Recovery Inc reported $23.0M in net income in fiscal year 2025. This represents a decrease of 0.4% from the prior year.

EPS (Diluted)
$0.42
YoY+5.0%
5Y CAGR-2.2%

Energy Recovery Inc earned $0.42 per diluted share (EPS) in fiscal year 2025. This represents an increase of 5.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$17.4M
YoY-9.3%
5Y CAGR+11.6%
10Y CAGR-12.8%

Energy Recovery Inc generated $17.4M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 9.3% from the prior year.

Cash & Debt
$48.1M
YoY+62.3%
5Y CAGR-12.6%
10Y CAGR-7.1%

Energy Recovery Inc held $48.1M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
53M
YoY-3.6%
5Y CAGR-1.3%
10Y CAGR+0.1%

Energy Recovery Inc had 53M shares outstanding in fiscal year 2025. This represents a decrease of 3.6% from the prior year.

Margins & Returns

Gross Margin
65.1%
YoY-1.7pp
10Y CAGR+8.9pp

Energy Recovery Inc's gross margin was 65.1% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 1.7 percentage points from the prior year.

Operating Margin
17.7%
YoY+4.1pp
5Y CAGR-8.6pp
10Y CAGR+44.7pp

Energy Recovery Inc's operating margin was 17.7% in fiscal year 2025, reflecting core business profitability. This is up 4.1 percentage points from the prior year.

Net Margin
17.0%
YoY+1.1pp
5Y CAGR-5.2pp
10Y CAGR+43.7pp

Energy Recovery Inc's net profit margin was 17.0% in fiscal year 2025, showing the share of revenue converted to profit. This is up 1.1 percentage points from the prior year.

Return on Equity
11.1%
YoY+0.2pp
5Y CAGR-4.2pp
10Y CAGR+29.2pp

Energy Recovery Inc's ROE was 11.1% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 0.2 percentage points from the prior year.

Capital Allocation

R&D Spending
$13.0M
YoY-19.7%
5Y CAGR-11.1%
10Y CAGR+5.5%

Energy Recovery Inc invested $13.0M in research and development in fiscal year 2025. This represents a decrease of 19.7% from the prior year.

Share Buybacks
$35.6M
YoY-29.3%

Energy Recovery Inc spent $35.6M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 29.3% from the prior year.

Capital Expenditures
$1.3M
YoY+2.5%
5Y CAGR-27.8%
10Y CAGR+8.8%

Energy Recovery Inc invested $1.3M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 2.5% from the prior year.

ERII Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $66.9M+109.0% $32.0M+14.1% $28.1M+247.8% $8.1M-88.0% $67.1M+73.8% $38.6M+41.9% $27.2M+125.0% $12.1M
Cost of Revenue $21.9M+91.5% $11.4M+13.3% $10.1M+179.9% $3.6M-81.9% $20.0M+48.1% $13.5M+39.9% $9.6M+94.4% $5.0M
Gross Profit $45.0M+118.7% $20.6M+14.5% $18.0M+302.7% $4.5M-90.5% $47.1M+87.6% $25.1M+43.0% $17.6M+146.2% $7.1M
R&D Expenses $2.9M-20.6% $3.7M+6.3% $3.5M+15.0% $3.0M-24.4% $4.0M+0.1% $4.0M+0.6% $3.9M-9.4% $4.4M
SG&A Expenses $6.0M-20.0% $7.5M-2.0% $7.7M-10.6% $8.6M+3.3% $8.3M+8.2% $7.7M-19.5% $9.5M+26.0% $7.6M
Operating Income $31.3M+755.1% $3.7M+148.4% $1.5M+111.7% -$12.6M-149.0% $25.6M+263.0% $7.1M+450.4% -$2.0M+81.6% -$10.9M
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax $5.2M+667.9% $680K+103.6% $334K+120.8% -$1.6M-147.4% $3.4M+883.7% $344K+42.1% $242K+118.8% -$1.3M
Net Income $26.9M+594.7% $3.9M+88.6% $2.1M+120.8% -$9.9M-142.1% $23.5M+176.7% $8.5M+1421.0% -$642K+92.2% -$8.3M
EPS (Diluted) N/A $0.07+75.0% $0.04+122.2% $-0.18 N/A $0.15+1600.0% $-0.01+92.9% $-0.14

ERII Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $231.5M+10.4% $209.6M-1.2% $212.3M-5.8% $225.4M-7.2% $242.8M-7.6% $262.7M+5.5% $249.0M+2.0% $244.3M
Current Assets $181.2M+16.4% $155.6M+2.3% $152.1M-1.6% $154.6M-11.0% $173.7M-8.6% $189.9M+19.4% $159.0M-10.8% $178.4M
Cash & Equivalents $48.1M+2.1% $47.1M-17.4% $57.0M+16.1% $49.1M+65.9% $29.6M-53.2% $63.3M+56.9% $40.3M-43.0% $70.8M
Inventory $24.3M-27.7% $33.6M+2.8% $32.7M+0.8% $32.4M+30.1% $24.9M-25.6% $33.5M-0.6% $33.7M+6.3% $31.7M
Accounts Receivable $76.6M+74.1% $44.0M+35.1% $32.6M+0.6% $32.4M-49.4% $64.1M+101.2% $31.8M+54.1% $20.7M-17.5% $25.1M
Goodwill $12.8M0.0% $12.8M0.0% $12.8M0.0% $12.8M0.0% $12.8M0.0% $12.8M0.0% $12.8M0.0% $12.8M
Total Liabilities $25.3M-12.1% $28.8M+6.4% $27.1M-0.8% $27.3M-16.8% $32.8M+13.7% $28.8M-5.6% $30.5M+8.2% $28.2M
Current Liabilities $17.4M-18.2% $21.2M+12.6% $18.8M+2.2% $18.4M-21.3% $23.4M+24.1% $18.9M-5.8% $20.0M+16.9% $17.1M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $206.2M+14.0% $180.8M-2.4% $185.2M-6.5% $198.1M-5.7% $210.0M-10.2% $233.9M+7.0% $218.5M+1.1% $216.0M
Retained Earnings $128.7M+26.5% $101.8M+4.0% $97.9M+2.1% $95.8M-9.3% $105.7M+28.5% $82.2M+11.5% $73.8M-0.9% $74.4M

ERII Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $7.1M+326.0% -$3.1M-175.5% $4.1M-61.2% $10.7M+19.2% $9.0M+398.2% -$3.0M-137.2% $8.1M+24.3% $6.5M
Capital Expenditures $662K+93.6% $342K+153.3% $135K-29.3% $191K+83.7% $104K-38.5% $169K-15.9% $201K-75.6% $824K
Free Cash Flow $6.4M+284.7% -$3.5M-186.6% $4.0M-61.8% $10.5M+18.5% $8.9M+379.0% -$3.2M-140.3% $7.9M+38.8% $5.7M
Investing Cash Flow -$3.0M-187.8% $3.4M-83.5% $20.9M+64.8% $12.7M+94.5% $6.5M-69.9% $21.7M+155.8% -$38.8M-679.1% -$5.0M
Financing Cash Flow -$3.1M+70.0% -$10.4M+39.4% -$17.2M-342.7% -$3.9M+92.1% -$49.1M-1243.2% $4.3M+1276.0% $312K-73.8% $1.2M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks $3.4M-67.5% $10.6M-38.0% $17.1M+280.6% $4.5M-91.1% $50.4M $0 $0 $0

ERII Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin 67.2%+3.0pp 64.2%+0.2pp 64.0%+8.7pp 55.3%-15.0pp 70.3%+5.2pp 65.1%+0.5pp 64.6%+5.6pp 59.0%
Operating Margin 46.8%+35.4pp 11.4%+6.2pp 5.3%+161.0pp -155.8%-194.0pp 38.2%+19.9pp 18.3%+25.7pp -7.4%+83.0pp -90.4%
Net Margin 40.3%+28.1pp 12.1%+4.8pp 7.3%+129.8pp -122.5%-157.5pp 35.0%+13.0pp 22.0%+24.3pp -2.4%+66.0pp -68.3%
Return on Equity 13.1%+10.9pp 2.1%+1.0pp 1.1%+6.1pp -5.0%-16.2pp 11.2%+7.5pp 3.6%+3.9pp -0.3%+3.5pp -3.8%
Return on Assets 11.6%+9.8pp 1.8%+0.9pp 1.0%+5.3pp -4.4%-14.0pp 9.7%+6.4pp 3.2%+3.5pp -0.3%+3.1pp -3.4%
Current Ratio 10.44+3.1 7.33-0.7 8.08-0.3 8.39+1.0 7.41-2.7 10.06+2.1 7.94-2.5 10.41
Debt-to-Equity 0.12-0.0 0.16+0.0 0.150.0 0.14-0.0 0.16+0.0 0.12-0.0 0.140.0 0.13
FCF Margin 9.6%+20.4pp -10.8%-25.1pp 14.3%-115.7pp 130.0%+116.8pp 13.2%+21.4pp -8.2%-37.2pp 28.9%-18.0pp 46.9%

Similar Companies

Frequently Asked Questions

Energy Recovery Inc (ERII) reported $135.0M in total revenue for fiscal year 2025. This represents a -6.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Energy Recovery Inc (ERII) revenue declined by 6.9% year-over-year, from $144.9M to $135.0M in fiscal year 2025.

Yes, Energy Recovery Inc (ERII) reported a net income of $23.0M in fiscal year 2025, with a net profit margin of 17.0%.

Energy Recovery Inc (ERII) reported diluted earnings per share of $0.42 for fiscal year 2025. This represents a 5.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Energy Recovery Inc (ERII) had EBITDA of $27.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Energy Recovery Inc (ERII) had a gross margin of 65.1% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Energy Recovery Inc (ERII) had an operating margin of 17.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Energy Recovery Inc (ERII) had a net profit margin of 17.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Energy Recovery Inc (ERII) has a return on equity of 11.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Energy Recovery Inc (ERII) generated $17.4M in free cash flow during fiscal year 2025. This represents a -9.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Energy Recovery Inc (ERII) generated $18.8M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Energy Recovery Inc (ERII) had $231.5M in total assets as of fiscal year 2025, including both current and long-term assets.

Energy Recovery Inc (ERII) invested $1.3M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Energy Recovery Inc (ERII) invested $13.0M in research and development during fiscal year 2025.

Yes, Energy Recovery Inc (ERII) spent $35.6M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Energy Recovery Inc (ERII) had 53M shares outstanding as of fiscal year 2025.

Energy Recovery Inc (ERII) had a current ratio of 10.44 as of fiscal year 2025, which is generally considered healthy.

Energy Recovery Inc (ERII) had a debt-to-equity ratio of 0.12 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Energy Recovery Inc (ERII) had a return on assets of 9.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Energy Recovery Inc (ERII) has an Altman Z-Score of 15.34, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Energy Recovery Inc (ERII) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Energy Recovery Inc (ERII) has an earnings quality ratio of 0.82x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Energy Recovery Inc (ERII) scores 63 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top