STOCK TITAN

ESGL Holdings Limited Warrants (ESGLW) Financials

ESGLW
FY2024 annual
Revenue $6.1M -1.0% YoY
Net Income -$633K +99.3% YoY
Free Cash Flow -$3.4M -173.8% YoY
Operating Cash Flow -$3.1M -158.9% YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2025, ended Jun 30, 2025 Reported Currency USD FYE December

Newest figures come from the 10-K for Q2 FY2025, filed Oct 2, 2025. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the ESGLW SEC filings page.

ESGL Holdings Limited Warrants (ESGLW) reported $6.1M in revenue for fiscal year 2024, down 1.0% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI ESGLW FY2024

Financing and working-capital mechanics dominate ESGL's results: revenue is nearly flat, while cash generation and liquidity remain unstable.

The sharp improvement in net loss—from -$95.0M in FY2023 to -$633K in FY2024—did not carry through to operations: operating cash flow reversed to -$3.1M. That gap indicates FY2024 earnings were not a reliable proxy for internally generated cash, with the cash shortfall instead coinciding with $5.4M of financing inflow.

Balance-sheet repair was financing-led: total liabilities fell to $11.1M while equity rose to $14.7M, alongside shares outstanding increasing from 23.0M to 41.8M. The combination points to new capital supporting capitalization more than revenue expansion.

Short-term liquidity remains structurally tight: the current ratio improved from 0.1x in FY2023 to 0.2x in FY2024, but current assets were still only a fraction of current liabilities. With free cash flow at -$3.4M despite capital expenditures of just $305K, the constraint reflects operating cash conversion rather than heavy reinvestment.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

ESGL Holdings Limited Warrants does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
3/8

ESGL Holdings Limited Warrants passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

ESGL Holdings Limited Warrants reported a net loss of $633K while operations used $3.1M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q2 2025.

Cash & Balance Sheet

Cash & Debt
$142K
YoY-44.7%
QoQ-77.7%

ESGL Holdings Limited Warrants held $142K in cash against $2.0M in long-term debt as of Q2 2025.

Free Cash Flow

Not reported for Q2 2025.

Dividends Per Share

Not reported for Q2 2025.

Shares Outstanding

Not reported for Q2 2025.

Margins & Returns

None of these metrics is reported for Q2 2025.

Capital Allocation

None of these metrics is reported for Q2 2025.

ESGLW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ESGLW quarterly income statement
MetricQ2'2510-KQ4'2410-KQ2'24Q4'23Q4'22

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

ESGLW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ESGLW quarterly balance sheet
MetricQ2'2510-KQ4'2410-KQ2'24Q4'23Q4'22
Total Assets$25.2M+1.6%$25.9M+0.9%$24.8M$25.6M0.0%$25.6M
Current Assets$1.7M+29.7%$2.1M+44.5%$1.3M$1.5M+13.6%$1.3M
Cash & Equivalents$142K-44.7%$635K+73.1%$257K$367K+45.3%$252K
Inventory$454K+476.8%$440K+585.8%$79K$64K-71.0%$221K
Accounts Receivable$1.1M+13.4%$1.0M+0.8%$986K$1.0M+26.7%$815K
Total Liabilities$11.7M-21.1%$11.1M-36.7%$14.8M$17.6M+40.8%$12.5M
Current Liabilities$9.4M-25.8%$9.1M-40.4%$12.7M$15.2M+53.8%$9.9M
Non-Current Liabilities$2.3M+6.7%$2.1M-13.6%$2.2M$2.4M-8.6%$2.6M
Long-Term Debt$2.0M+9.3%$1.9M-2.4%$1.9M$2.0M-4.7%$2.1M
Total Equity$13.5M+35.2%$14.7M+83.4%$10.0M$8.0M-38.9%$13.1M
Retained Earnings-$103.2M-2.7%-$100.6M-0.6%-$100.5M-$100.0M-1897.1%-$5.0M

Not reported in any period shown, so not listed: Short-Term Investments, Long-Term Investments, Goodwill.

ESGLW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ESGLW quarterly cash flow statement
MetricQ2'2510-KQ4'2410-KQ2'24Q4'23Q4'22

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

ESGLW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ESGLW quarterly financial ratios
MetricQ2'2510-KQ4'2410-KQ2'24Q4'23Q4'22
Current Ratio0.18+0.1x0.23+0.1x0.100.100.0x0.13
Debt-to-Equity0.150.0x0.13-0.1x0.190.25+0.1x0.16

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Note: The current ratio is below 1.0 (0.23), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
ESGL Holdings Limited Warrants ESGLW FY2024 $6.1M -$633K -10.4% N/A —
LanzaTech Global, Inc. LNZA FY2025 $55.8M -$49.0M -87.7% $78.9M 50/100
Quest Resource Holding Corporation QRHC FY2025 $250.2M -$15.4M -6.2% $28.9M 26/100
CDT Environmental Technology Investment Holdings Limited CDTG FY2025 $18.2M -$10.2M -56.0% $3.7M 18/100
Avalon Holdings Corp. AWX FY2025 $83.5M $321K 0.4% $10.1M 30/100
Aqua Metals, Inc. AQMS FY2025 N/A -$22.6M N/A $9.3M —

Frequently Asked Questions

What is ESGL Holdings Limited Warrants's annual revenue?

ESGL Holdings Limited Warrants (ESGLW) reported $6.1M in total revenue for fiscal year 2024. This represents a -1.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is ESGL Holdings Limited Warrants's revenue growing?

ESGL Holdings Limited Warrants (ESGLW) revenue declined by 1.0% year-over-year, from $6.2M to $6.1M in fiscal year 2024.

Is ESGL Holdings Limited Warrants profitable?

No, ESGL Holdings Limited Warrants (ESGLW) reported a net income of -$633K in fiscal year 2024, with a net profit margin of -10.4%.

As of fiscal year 2024, ESGL Holdings Limited Warrants (ESGLW) had $635K in cash and equivalents against $1.9M in long-term debt.

ESGL Holdings Limited Warrants (ESGLW) had a net profit margin of -10.4% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

ESGL Holdings Limited Warrants (ESGLW) has a return on equity of -4.3% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

ESGL Holdings Limited Warrants (ESGLW) recorded an outflow of $3.4M in free cash flow during fiscal year 2024. This represents a -173.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

ESGL Holdings Limited Warrants (ESGLW) recorded an outflow of $3.1M in operating cash flow during fiscal year 2024, representing cash used by core business activities.

ESGL Holdings Limited Warrants (ESGLW) had $25.9M in total assets as of fiscal year 2024, including both current and long-term assets.

ESGL Holdings Limited Warrants (ESGLW) invested $305K in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

ESGL Holdings Limited Warrants (ESGLW) had 42M shares outstanding as of fiscal year 2024.

ESGL Holdings Limited Warrants (ESGLW) had a current ratio of 0.23 as of fiscal year 2024, which is below 1.0, which may suggest potential liquidity concerns.

ESGL Holdings Limited Warrants (ESGLW) had a debt-to-equity ratio of 0.13 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

ESGL Holdings Limited Warrants (ESGLW) had a return on assets of -2.5% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

ESGL Holdings Limited Warrants (ESGLW) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

ESGL Holdings Limited Warrants (ESGLW) reported a net loss of $633K while operations used $3.1M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top