This page shows Expand Energy Corporation (EXEEW) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 19 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores
Expand Energy Corporation has an operating margin of 20.4%, meaning the company retains $20 of operating profit per $100 of revenue. This strong profitability earns a score of 68/100, reflecting efficient cost management and pricing power. This is up from -19.0% the prior year.
Expand Energy Corporation's revenue surged 186.3% year-over-year to $12.1B, reflecting rapid business expansion. This strong growth earns a score of 100/100.
Expand Energy Corporation carries a low D/E ratio of 0.27, meaning only $0.27 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 97/100, indicating a strong balance sheet with room for future borrowing.
Expand Energy Corporation's current ratio of 1.01 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 15/100, which could limit financial flexibility.
Expand Energy Corporation has a free cash flow margin of 15.2%, earning a moderate score of 63/100. The company generates positive cash flow after capital investments, but with room for improvement.
Expand Energy Corporation's ROE of 9.8% shows moderate profitability relative to equity, earning a score of 33/100. This is up from -4.1% the prior year.
Expand Energy Corporation passes 7 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), all 2 leverage/liquidity signals pass, both operating efficiency signals pass.
For every $1 of reported earnings, Expand Energy Corporation generates $2.52 in operating cash flow ($4.6B OCF vs $1.8B net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.
Expand Energy Corporation earns $10.5 in operating income for every $1 of interest expense ($2.5B vs $235.0M). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.
Key Financial Metrics
Earnings & Revenue
Expand Energy Corporation generated $12.1B in revenue in fiscal year 2025. This represents an increase of 186.3% from the prior year.
Expand Energy Corporation's EBITDA was $5.5B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 488.7% from the prior year.
Expand Energy Corporation reported $1.8B in net income in fiscal year 2025. This represents an increase of 354.8% from the prior year.
Expand Energy Corporation earned $7.57 per diluted share (EPS) in fiscal year 2025. This represents an increase of 266.4% from the prior year.
Cash & Balance Sheet
Expand Energy Corporation generated $1.8B in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 22887.5% from the prior year.
Expand Energy Corporation held $616.0M in cash against $5.0B in long-term debt as of fiscal year 2025.
Expand Energy Corporation had 240M shares outstanding in fiscal year 2025.
Margins & Returns
Expand Energy Corporation's operating margin was 20.4% in fiscal year 2025, reflecting core business profitability. This is up 39.3 percentage points from the prior year.
Expand Energy Corporation's net profit margin was 15.0% in fiscal year 2025, showing the share of revenue converted to profit. This is up 31.9 percentage points from the prior year.
Expand Energy Corporation's ROE was 9.8% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 13.9 percentage points from the prior year.
Capital Allocation
Expand Energy Corporation spent $100.0M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding.
Expand Energy Corporation invested $2.7B in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 75.7% from the prior year.
EXEEW Income Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.3B+10.3% | $3.0B-19.6% | $3.7B+68.0% | $2.2B+9.7% | $2.0B+208.8% | $648.0M+28.3% | $505.0M-53.3% | $1.1B |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $49.0M+8.9% | $45.0M+12.5% | $40.0M-14.9% | $47.0M-11.3% | $53.0M+35.9% | $39.0M-17.0% | $47.0M0.0% | $47.0M |
| Operating Income | $745.0M+2.8% | $725.0M-42.9% | $1.3B+573.5% | -$268.0M+30.6% | -$386.0M-149.0% | -$155.0M+47.3% | -$294.0M-1018.8% | $32.0M |
| Interest Expense | $59.0M+3.5% | $57.0M-5.0% | $60.0M+1.7% | $59.0M-7.8% | $64.0M+220.0% | $20.0M0.0% | $20.0M+5.3% | $19.0M |
| Income Tax | $134.0M-3.6% | $139.0M-46.5% | $260.0M+471.4% | -$70.0M-218.2% | -$22.0M+50.0% | -$44.0M+35.3% | -$68.0M-1071.4% | $7.0M |
| Net Income | $553.0M+1.1% | $547.0M-43.5% | $968.0M+488.8% | -$249.0M+37.6% | -$399.0M-250.0% | -$114.0M+49.8% | -$227.0M-973.1% | $26.0M |
| EPS (Diluted) | N/A | $2.28-43.3% | $4.02+479.2% | $-1.06 | N/A | $-0.85+50.9% | $-1.73-1061.1% | $0.18 |
EXEEW Balance Sheet
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $28.3B+2.5% | $27.6B-0.6% | $27.8B-0.6% | $27.9B+0.1% | $27.9B+108.3% | $13.4B-1.6% | $13.6B-2.9% | $14.0B |
| Current Assets | $2.9B+30.1% | $2.2B-1.4% | $2.3B+7.5% | $2.1B+5.8% | $2.0B+11.1% | $1.8B-10.7% | $2.0B-15.3% | $2.4B |
| Cash & Equivalents | $616.0M+0.5% | $613.0M-16.1% | $731.0M+109.5% | $349.0M+10.1% | $317.0M-69.6% | $1.0B+2.5% | $1.0B-13.6% | $1.2B |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $1.6B+55.8% | $1.0B-4.5% | $1.1B-21.1% | $1.4B+11.0% | $1.2B+369.7% | $261.0M-25.4% | $350.0M+11.5% | $314.0M |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $9.7B+2.7% | $9.5B-3.8% | $9.8B-8.5% | $10.7B+4.0% | $10.3B+222.4% | $3.2B-1.1% | $3.2B-2.9% | $3.3B |
| Current Liabilities | $2.9B+4.9% | $2.8B-5.4% | $2.9B-18.5% | $3.6B+14.9% | $3.1B+247.4% | $899.0M-3.4% | $931.0M-8.7% | $1.0B |
| Long-Term Debt | $5.0B0.0% | $5.0B-2.2% | $5.1B-2.3% | $5.2B-0.9% | $5.3B+162.3% | $2.0B-0.2% | $2.0B-0.2% | $2.0B |
| Total Equity | $18.6B+2.4% | $18.1B+1.2% | $17.9B+4.3% | $17.2B-2.1% | $17.6B+72.4% | $10.2B-1.8% | $10.4B-2.9% | $10.7B |
| Retained Earnings | $4.8B+9.4% | $4.4B+4.6% | $4.2B+20.9% | $3.5B-10.0% | $3.9B-12.1% | $4.4B-4.2% | $4.6B-6.5% | $4.9B |
EXEEW Cash Flow Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $956.0M-20.4% | $1.2B-9.2% | $1.3B+20.6% | $1.1B+186.9% | $382.0M-9.5% | $422.0M+101.9% | $209.0M-62.1% | $552.0M |
| Capital Expenditures | $741.0M-4.4% | $775.0M+18.0% | $657.0M+16.7% | $563.0M+5.0% | $536.0M+79.9% | $298.0M-1.3% | $302.0M-28.3% | $421.0M |
| Free Cash Flow | $215.0M-49.5% | $426.0M-35.9% | $665.0M+24.8% | $533.0M+446.1% | -$154.0M-224.2% | $124.0M+233.3% | -$93.0M-171.0% | $131.0M |
| Investing Cash Flow | -$816.0M+3.4% | -$845.0M-43.0% | -$591.0M-16.6% | -$507.0M+46.3% | -$945.0M-196.2% | -$319.0M-19.9% | -$266.0M+28.9% | -$374.0M |
| Financing Cash Flow | -$135.0M+71.3% | -$471.0M-33.8% | -$352.0M+36.8% | -$557.0M-243.8% | -$162.0M-107.7% | -$78.0M+23.5% | -$102.0M-32.5% | -$77.0M |
| Dividends Paid | $137.0M-60.7% | $349.0M+154.7% | $137.0M-3.5% | $142.0M+6.0% | $134.0M+71.8% | $78.0M-17.9% | $95.0M+23.4% | $77.0M |
| Share Buybacks | $0-100.0% | $1.0M | N/A | N/A | $0 | $0 | $0 | $0 |
EXEEW Financial Ratios
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | 22.8%-1.7pp | 24.4%-9.9pp | 34.4%+46.6pp | -12.2%+7.1pp | -19.3%+4.6pp | -23.9%+34.3pp | -58.2%-61.2pp | 3.0% |
| Net Margin | 16.9%-1.5pp | 18.4%-7.8pp | 26.2%+37.6pp | -11.3%+8.6pp | -19.9%-2.3pp | -17.6%+27.4pp | -45.0%-47.4pp | 2.4% |
| Return on Equity | 3.0%-0.0pp | 3.0%-2.4pp | 5.4%+6.9pp | -1.5%+0.8pp | -2.3%-1.2pp | -1.1%+1.1pp | -2.2%-2.4pp | 0.2% |
| Return on Assets | 1.9%-0.0pp | 2.0%-1.5pp | 3.5%+4.4pp | -0.9%+0.5pp | -1.4%-0.6pp | -0.9%+0.8pp | -1.7%-1.9pp | 0.2% |
| Current Ratio | 1.01+0.2 | 0.81+0.0 | 0.78+0.2 | 0.59-0.1 | 0.64-1.4 | 2.00-0.2 | 2.16-0.2 | 2.33 |
| Debt-to-Equity | 0.270.0 | 0.280.0 | 0.29-0.0 | 0.300.0 | 0.30+0.1 | 0.200.0 | 0.190.0 | 0.19 |
| FCF Margin | 6.6%-7.8pp | 14.4%-3.7pp | 18.0%-6.3pp | 24.3%+32.0pp | -7.7%-26.8pp | 19.1%+37.6pp | -18.4%-30.5pp | 12.1% |
Frequently Asked Questions
What is Expand Energy Corporation's annual revenue?
Expand Energy Corporation (EXEEW) reported $12.1B in total revenue for fiscal year 2025. This represents a 186.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Expand Energy Corporation's revenue growing?
Expand Energy Corporation (EXEEW) revenue grew by 186.3% year-over-year, from $4.2B to $12.1B in fiscal year 2025.
Is Expand Energy Corporation profitable?
Yes, Expand Energy Corporation (EXEEW) reported a net income of $1.8B in fiscal year 2025, with a net profit margin of 15.0%.
What is Expand Energy Corporation's EBITDA?
Expand Energy Corporation (EXEEW) had EBITDA of $5.5B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Expand Energy Corporation have?
As of fiscal year 2025, Expand Energy Corporation (EXEEW) had $616.0M in cash and equivalents against $5.0B in long-term debt.
What is Expand Energy Corporation's operating margin?
Expand Energy Corporation (EXEEW) had an operating margin of 20.4% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Expand Energy Corporation's net profit margin?
Expand Energy Corporation (EXEEW) had a net profit margin of 15.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Expand Energy Corporation's return on equity (ROE)?
Expand Energy Corporation (EXEEW) has a return on equity of 9.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Expand Energy Corporation's free cash flow?
Expand Energy Corporation (EXEEW) generated $1.8B in free cash flow during fiscal year 2025. This represents a 22887.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Expand Energy Corporation's operating cash flow?
Expand Energy Corporation (EXEEW) generated $4.6B in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Expand Energy Corporation's total assets?
Expand Energy Corporation (EXEEW) had $28.3B in total assets as of fiscal year 2025, including both current and long-term assets.
What are Expand Energy Corporation's capital expenditures?
Expand Energy Corporation (EXEEW) invested $2.7B in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is Expand Energy Corporation's current ratio?
Expand Energy Corporation (EXEEW) had a current ratio of 1.01 as of fiscal year 2025, which is considered adequate.
What is Expand Energy Corporation's debt-to-equity ratio?
Expand Energy Corporation (EXEEW) had a debt-to-equity ratio of 0.27 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Expand Energy Corporation's return on assets (ROA)?
Expand Energy Corporation (EXEEW) had a return on assets of 6.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Expand Energy Corporation's Piotroski F-Score?
Expand Energy Corporation (EXEEW) has a Piotroski F-Score of 7 out of 9, indicating strong financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Expand Energy Corporation's earnings high quality?
Expand Energy Corporation (EXEEW) has an earnings quality ratio of 2.52x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Expand Energy Corporation cover its interest payments?
Expand Energy Corporation (EXEEW) has an interest coverage ratio of 10.5x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Expand Energy Corporation?
Expand Energy Corporation (EXEEW) scores 62 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.