STOCK TITAN

Expand Energy Corporation Financials

EXEEW
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Expand Energy Corporation (EXEEW) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 19 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 62 / 100
Financial Profile 62/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
68

Expand Energy Corporation has an operating margin of 20.4%, meaning the company retains $20 of operating profit per $100 of revenue. This strong profitability earns a score of 68/100, reflecting efficient cost management and pricing power. This is up from -19.0% the prior year.

Growth
100

Expand Energy Corporation's revenue surged 186.3% year-over-year to $12.1B, reflecting rapid business expansion. This strong growth earns a score of 100/100.

Leverage
97

Expand Energy Corporation carries a low D/E ratio of 0.27, meaning only $0.27 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 97/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
15

Expand Energy Corporation's current ratio of 1.01 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 15/100, which could limit financial flexibility.

Cash Flow
63

Expand Energy Corporation has a free cash flow margin of 15.2%, earning a moderate score of 63/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
33

Expand Energy Corporation's ROE of 9.8% shows moderate profitability relative to equity, earning a score of 33/100. This is up from -4.1% the prior year.

Piotroski F-Score Strong
7/9

Expand Energy Corporation passes 7 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), all 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Cash-Backed
2.52x

For every $1 of reported earnings, Expand Energy Corporation generates $2.52 in operating cash flow ($4.6B OCF vs $1.8B net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Safe
10.5x

Expand Energy Corporation earns $10.5 in operating income for every $1 of interest expense ($2.5B vs $235.0M). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$12.1B
YoY+186.3%
5Y CAGR+18.3%
10Y CAGR-0.5%

Expand Energy Corporation generated $12.1B in revenue in fiscal year 2025. This represents an increase of 186.3% from the prior year.

EBITDA
$5.5B
YoY+488.7%

Expand Energy Corporation's EBITDA was $5.5B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 488.7% from the prior year.

Net Income
$1.8B
YoY+354.8%

Expand Energy Corporation reported $1.8B in net income in fiscal year 2025. This represents an increase of 354.8% from the prior year.

EPS (Diluted)
$7.57
YoY+266.4%

Expand Energy Corporation earned $7.57 per diluted share (EPS) in fiscal year 2025. This represents an increase of 266.4% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$1.8B
YoY+22887.5%
5Y CAGR+142.3%

Expand Energy Corporation generated $1.8B in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 22887.5% from the prior year.

Cash & Debt
$616.0M
YoY+94.3%
5Y CAGR+17.2%
10Y CAGR-2.9%

Expand Energy Corporation held $616.0M in cash against $5.0B in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
240M
10Y CAGR-9.7%

Expand Energy Corporation had 240M shares outstanding in fiscal year 2025.

Margins & Returns

Gross Margin
N/A
Operating Margin
20.4%
YoY+39.3pp
5Y CAGR+186.5pp
10Y CAGR+168.6pp

Expand Energy Corporation's operating margin was 20.4% in fiscal year 2025, reflecting core business profitability. This is up 39.3 percentage points from the prior year.

Net Margin
15.0%
YoY+31.9pp
5Y CAGR+200.8pp
10Y CAGR+129.1pp

Expand Energy Corporation's net profit margin was 15.0% in fiscal year 2025, showing the share of revenue converted to profit. This is up 31.9 percentage points from the prior year.

Return on Equity
9.8%
YoY+13.9pp
10Y CAGR+691.1pp

Expand Energy Corporation's ROE was 9.8% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 13.9 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$100.0M

Expand Energy Corporation spent $100.0M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Capital Expenditures
$2.7B
YoY+75.7%
5Y CAGR+19.1%
10Y CAGR-2.7%

Expand Energy Corporation invested $2.7B in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 75.7% from the prior year.

EXEEW Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $3.3B+10.3% $3.0B-19.6% $3.7B+68.0% $2.2B+9.7% $2.0B+208.8% $648.0M+28.3% $505.0M-53.3% $1.1B
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $49.0M+8.9% $45.0M+12.5% $40.0M-14.9% $47.0M-11.3% $53.0M+35.9% $39.0M-17.0% $47.0M0.0% $47.0M
Operating Income $745.0M+2.8% $725.0M-42.9% $1.3B+573.5% -$268.0M+30.6% -$386.0M-149.0% -$155.0M+47.3% -$294.0M-1018.8% $32.0M
Interest Expense $59.0M+3.5% $57.0M-5.0% $60.0M+1.7% $59.0M-7.8% $64.0M+220.0% $20.0M0.0% $20.0M+5.3% $19.0M
Income Tax $134.0M-3.6% $139.0M-46.5% $260.0M+471.4% -$70.0M-218.2% -$22.0M+50.0% -$44.0M+35.3% -$68.0M-1071.4% $7.0M
Net Income $553.0M+1.1% $547.0M-43.5% $968.0M+488.8% -$249.0M+37.6% -$399.0M-250.0% -$114.0M+49.8% -$227.0M-973.1% $26.0M
EPS (Diluted) N/A $2.28-43.3% $4.02+479.2% $-1.06 N/A $-0.85+50.9% $-1.73-1061.1% $0.18

EXEEW Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $28.3B+2.5% $27.6B-0.6% $27.8B-0.6% $27.9B+0.1% $27.9B+108.3% $13.4B-1.6% $13.6B-2.9% $14.0B
Current Assets $2.9B+30.1% $2.2B-1.4% $2.3B+7.5% $2.1B+5.8% $2.0B+11.1% $1.8B-10.7% $2.0B-15.3% $2.4B
Cash & Equivalents $616.0M+0.5% $613.0M-16.1% $731.0M+109.5% $349.0M+10.1% $317.0M-69.6% $1.0B+2.5% $1.0B-13.6% $1.2B
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $1.6B+55.8% $1.0B-4.5% $1.1B-21.1% $1.4B+11.0% $1.2B+369.7% $261.0M-25.4% $350.0M+11.5% $314.0M
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $9.7B+2.7% $9.5B-3.8% $9.8B-8.5% $10.7B+4.0% $10.3B+222.4% $3.2B-1.1% $3.2B-2.9% $3.3B
Current Liabilities $2.9B+4.9% $2.8B-5.4% $2.9B-18.5% $3.6B+14.9% $3.1B+247.4% $899.0M-3.4% $931.0M-8.7% $1.0B
Long-Term Debt $5.0B0.0% $5.0B-2.2% $5.1B-2.3% $5.2B-0.9% $5.3B+162.3% $2.0B-0.2% $2.0B-0.2% $2.0B
Total Equity $18.6B+2.4% $18.1B+1.2% $17.9B+4.3% $17.2B-2.1% $17.6B+72.4% $10.2B-1.8% $10.4B-2.9% $10.7B
Retained Earnings $4.8B+9.4% $4.4B+4.6% $4.2B+20.9% $3.5B-10.0% $3.9B-12.1% $4.4B-4.2% $4.6B-6.5% $4.9B

EXEEW Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $956.0M-20.4% $1.2B-9.2% $1.3B+20.6% $1.1B+186.9% $382.0M-9.5% $422.0M+101.9% $209.0M-62.1% $552.0M
Capital Expenditures $741.0M-4.4% $775.0M+18.0% $657.0M+16.7% $563.0M+5.0% $536.0M+79.9% $298.0M-1.3% $302.0M-28.3% $421.0M
Free Cash Flow $215.0M-49.5% $426.0M-35.9% $665.0M+24.8% $533.0M+446.1% -$154.0M-224.2% $124.0M+233.3% -$93.0M-171.0% $131.0M
Investing Cash Flow -$816.0M+3.4% -$845.0M-43.0% -$591.0M-16.6% -$507.0M+46.3% -$945.0M-196.2% -$319.0M-19.9% -$266.0M+28.9% -$374.0M
Financing Cash Flow -$135.0M+71.3% -$471.0M-33.8% -$352.0M+36.8% -$557.0M-243.8% -$162.0M-107.7% -$78.0M+23.5% -$102.0M-32.5% -$77.0M
Dividends Paid $137.0M-60.7% $349.0M+154.7% $137.0M-3.5% $142.0M+6.0% $134.0M+71.8% $78.0M-17.9% $95.0M+23.4% $77.0M
Share Buybacks $0-100.0% $1.0M N/A N/A $0 $0 $0 $0

EXEEW Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin 22.8%-1.7pp 24.4%-9.9pp 34.4%+46.6pp -12.2%+7.1pp -19.3%+4.6pp -23.9%+34.3pp -58.2%-61.2pp 3.0%
Net Margin 16.9%-1.5pp 18.4%-7.8pp 26.2%+37.6pp -11.3%+8.6pp -19.9%-2.3pp -17.6%+27.4pp -45.0%-47.4pp 2.4%
Return on Equity 3.0%-0.0pp 3.0%-2.4pp 5.4%+6.9pp -1.5%+0.8pp -2.3%-1.2pp -1.1%+1.1pp -2.2%-2.4pp 0.2%
Return on Assets 1.9%-0.0pp 2.0%-1.5pp 3.5%+4.4pp -0.9%+0.5pp -1.4%-0.6pp -0.9%+0.8pp -1.7%-1.9pp 0.2%
Current Ratio 1.01+0.2 0.81+0.0 0.78+0.2 0.59-0.1 0.64-1.4 2.00-0.2 2.16-0.2 2.33
Debt-to-Equity 0.270.0 0.280.0 0.29-0.0 0.300.0 0.30+0.1 0.200.0 0.190.0 0.19
FCF Margin 6.6%-7.8pp 14.4%-3.7pp 18.0%-6.3pp 24.3%+32.0pp -7.7%-26.8pp 19.1%+37.6pp -18.4%-30.5pp 12.1%

Frequently Asked Questions

Expand Energy Corporation (EXEEW) reported $12.1B in total revenue for fiscal year 2025. This represents a 186.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Expand Energy Corporation (EXEEW) revenue grew by 186.3% year-over-year, from $4.2B to $12.1B in fiscal year 2025.

Yes, Expand Energy Corporation (EXEEW) reported a net income of $1.8B in fiscal year 2025, with a net profit margin of 15.0%.

Expand Energy Corporation (EXEEW) reported diluted earnings per share of $7.57 for fiscal year 2025. This represents a 266.4% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Expand Energy Corporation (EXEEW) had EBITDA of $5.5B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Expand Energy Corporation (EXEEW) had $616.0M in cash and equivalents against $5.0B in long-term debt.

Expand Energy Corporation (EXEEW) had an operating margin of 20.4% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Expand Energy Corporation (EXEEW) had a net profit margin of 15.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Expand Energy Corporation (EXEEW) has a return on equity of 9.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Expand Energy Corporation (EXEEW) generated $1.8B in free cash flow during fiscal year 2025. This represents a 22887.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Expand Energy Corporation (EXEEW) generated $4.6B in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Expand Energy Corporation (EXEEW) had $28.3B in total assets as of fiscal year 2025, including both current and long-term assets.

Expand Energy Corporation (EXEEW) invested $2.7B in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Expand Energy Corporation (EXEEW) spent $100.0M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Expand Energy Corporation (EXEEW) had 240M shares outstanding as of fiscal year 2025.

Expand Energy Corporation (EXEEW) had a current ratio of 1.01 as of fiscal year 2025, which is considered adequate.

Expand Energy Corporation (EXEEW) had a debt-to-equity ratio of 0.27 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Expand Energy Corporation (EXEEW) had a return on assets of 6.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Expand Energy Corporation (EXEEW) has a Piotroski F-Score of 7 out of 9, indicating strong financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Expand Energy Corporation (EXEEW) has an earnings quality ratio of 2.52x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Expand Energy Corporation (EXEEW) has an interest coverage ratio of 10.5x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Expand Energy Corporation (EXEEW) scores 62 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top