STOCK TITAN

Ezagoo Financials

EZOO
Source SEC Filings (10-K/10-Q) Updated Sep 30, 2025 Currency USD FYE December

This page shows Ezagoo (EZOO) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Piotroski F-Score Neutral
5/9

Ezagoo passes 5 of 9 financial strength tests. 1 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Low Quality
1.06x

For every $1 of reported earnings, Ezagoo generates $1.06 in operating cash flow (-$621K OCF vs -$585K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-103469.5x

Ezagoo earns $-103469.5 in operating income for every $1 of interest expense (-$621K vs $6). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$125K
YoY-24.8%
5Y CAGR-9.0%

Ezagoo generated $125K in revenue in fiscal year 2024. This represents a decrease of 24.8% from the prior year.

EBITDA
N/A
Net Income
-$585K
YoY+35.5%

Ezagoo reported -$585K in net income in fiscal year 2024. This represents an increase of 35.5% from the prior year.

EPS (Diluted)
$0.00
YoY+100.0%

Ezagoo earned $0.00 per diluted share (EPS) in fiscal year 2024. This represents an increase of 100.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$193K
YoY-27.4%
5Y CAGR-29.4%

Ezagoo held $193K in cash against $0 in long-term debt as of fiscal year 2024.

Dividends Per Share
N/A
Shares Outstanding
120M
YoY+0.0%
5Y CAGR+0.0%

Ezagoo had 120M shares outstanding in fiscal year 2024. This represents an increase of 0.0% from the prior year.

Margins & Returns

Gross Margin
-10.3%
YoY+49.3pp
5Y CAGR-28.8pp

Ezagoo's gross margin was -10.3% in fiscal year 2024, indicating the percentage of revenue retained after direct costs. This is up 49.3 percentage points from the prior year.

Operating Margin
-495.9%
YoY+50.4pp
5Y CAGR-91.7pp

Ezagoo's operating margin was -495.9% in fiscal year 2024, reflecting core business profitability. This is up 50.4 percentage points from the prior year.

Net Margin
-467.5%
YoY+77.6pp
5Y CAGR-43.5pp

Ezagoo's net profit margin was -467.5% in fiscal year 2024, showing the share of revenue converted to profit. This is up 77.6 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

EZOO Income Statement

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Revenue $28K+31.3% $21K+18.6% $18K-8.2% $19K-53.0% $41K+100.3% $21K-52.4% $44K+50.7% $29K
Cost of Revenue $25K-24.2% $33K+100.2% $16K-51.7% $34K-21.5% $43K+77.9% $24K-35.7% $37K-41.8% $64K
Gross Profit $3K+128.7% -$11K-780.2% $2K+111.7% -$14K-927.3% -$1K+59.3% -$3K-155.9% $6K+117.1% -$35K
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $101K-22.8% $130K+21.0% $108K-27.8% $149K+29.0% $116K-2.1% $118K+16.1% $102K+127.9% $45K
Operating Income -$123K+25.0% -$164K-25.9% -$130K+30.9% -$188K-29.7% -$145K+7.5% -$157K-20.6% -$130K+41.0% -$220K
Interest Expense N/A N/A N/A N/A N/A $134+13300.0% $1+100.0% -$87K
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income -$69K+48.1% -$133K-2.3% -$130K+30.9% -$188K-29.8% -$145K+7.6% -$157K-66.0% -$95K+28.0% -$131K
EPS (Diluted) N/A N/A N/A N/A $0.00 N/A $0.00 N/A

EZOO Balance Sheet

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Total Assets $195K-11.2% $220K-11.1% $247K+10.3% $224K-10.0% $249K-9.2% $274K-10.6% $307K-3.9% $319K
Current Assets $195K-11.2% $220K-11.1% $247K+10.3% $224K-7.9% $243K-7.7% $263K-9.4% $291K-2.3% $298K
Cash & Equivalents $174K-12.0% $198K-8.8% $217K+12.2% $193K-6.9% $208K-9.2% $229K-8.4% $250K-6.3% $267K
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $4.2M+1.7% $4.2M+3.9% $4.0M+4.5% $3.8M+0.5% $3.8M+6.9% $3.6M+2.9% $3.5M+0.7% $3.5M
Current Liabilities $79K-20.5% $100K+14.1% $87K-8.4% $95K-97.5% $3.8M+6.9% $3.6M+2.9% $3.5M+0.7% $3.5M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity -$4.0M-2.5% -$4.0M-4.9% -$3.8M-4.2% -$3.6M-1.2% -$3.6M-8.2% -$3.3M-4.2% -$3.2M-1.2% -$3.1M
Retained Earnings -$5.7M-1.2% -$5.6M-2.4% -$5.5M-2.4% -$5.3M-3.7% -$5.1M-2.9% -$5.0M-3.3% -$4.8M-2.0% -$4.7M

EZOO Cash Flow Statement

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Operating Cash Flow -$88K+22.6% -$114K+17.3% -$138K+58.6% -$333K-2425.8% -$13K+89.6% -$126K+15.0% -$148K+42.1% -$256K
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Financing Cash Flow $115K+20.1% $96K-40.6% $161K-47.4% $307K+3639.7% -$9K-108.2% $105K-20.5% $132K-51.3% $271K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

EZOO Financial Ratios

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Gross Margin 11.6%+64.8pp -53.1%-62.4pp 9.3%+81.8pp -72.6%-69.2pp -3.3%+13.0pp -16.3%-30.3pp 13.9%+136.8pp -122.9%
Operating Margin -440.7%+330.4pp -771.0%-44.3pp -726.7%+239.7pp -966.4%-616.3pp -350.1%+408.1pp -758.3%-459.1pp -299.1%+464.3pp -763.4%
Net Margin -248.0%+378.9pp -626.9%+99.8pp -726.7%+239.6pp -966.3%-616.4pp -349.9%+409.0pp -758.9%-541.4pp -217.5%+237.8pp -455.4%
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets -35.5%+25.2pp -60.6%-8.0pp -52.7%+31.5pp -84.2%-25.8pp -58.3%-1.0pp -57.3%-26.5pp -30.9%+10.3pp -41.2%
Current Ratio 2.46+0.3 2.20-0.6 2.83+0.5 2.35+2.3 0.060.0 0.070.0 0.080.0 0.09
Debt-to-Equity -1.050.0 -1.060.0 -1.070.0 -1.060.0 -1.07+0.0 -1.08+0.0 -1.100.0 -1.10
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$3.6M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Frequently Asked Questions

Ezagoo (EZOO) reported $125K in total revenue for fiscal year 2024. This represents a -24.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Ezagoo (EZOO) revenue declined by 24.8% year-over-year, from $166K to $125K in fiscal year 2024.

No, Ezagoo (EZOO) reported a net income of -$585K in fiscal year 2024, with a net profit margin of -467.5%.

Ezagoo (EZOO) reported diluted earnings per share of $0.00 for fiscal year 2024. This represents a 100.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Ezagoo (EZOO) had a gross margin of -10.3% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.

Ezagoo (EZOO) had an operating margin of -495.9% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.

Ezagoo (EZOO) had a net profit margin of -467.5% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

Ezagoo (EZOO) generated -$621K in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

Ezagoo (EZOO) had $224K in total assets as of fiscal year 2024, including both current and long-term assets.

Ezagoo (EZOO) had 120M shares outstanding as of fiscal year 2024.

Ezagoo (EZOO) had a current ratio of 2.35 as of fiscal year 2024, which is generally considered healthy.

Ezagoo (EZOO) had a debt-to-equity ratio of -1.06 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

Ezagoo (EZOO) had a return on assets of -261.4% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2024 data, Ezagoo (EZOO) had $193K in cash against an annual operating cash burn of $621K. This gives an estimated cash runway of approximately 4 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Ezagoo (EZOO) has negative shareholder equity of -$3.6M as of fiscal year 2024, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Ezagoo (EZOO) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Ezagoo (EZOO) has an earnings quality ratio of 1.06x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Ezagoo (EZOO) has an interest coverage ratio of -103469.5x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top