Freedom Internet Financials

FIGI

Source SEC Filings (10-K/10-Q) Updated Jan 31, 2023 Currency USD FYE October

This page shows Freedom Internet (FIGI) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI FIGI FY2022 2026-04-22

Prior capital rather than current revenue is carrying the business, with cash reserves steadily absorbing recurring operating losses.

By FY2022, cash and equivalents were down to $276K from nearly $1.0M two years earlier; paired with no financing inflow in the last two years, that means recurring losses were being funded by drawing down the balance sheet rather than by new capital. Because liabilities were only $22K, the immediate constraint is not creditors but how long internal cash can keep funding overhead.

FY2022 produced only $51K of revenue against -$250K of operating cash flow, so current activity is far too small to carry the company’s fixed cost base. That makes this an overhead-heavy, not asset-heavy situation: total assets were about $1.0M, and much of that cushion is simply supporting ongoing burn.

The earnings-quality picture is mixed: FY2022 net loss was -$409K while operating cash flow was -$250K, so cash burn was real but not quite as deep as accounting losses. Across FY2020 through FY2022, however, the company never reached positive operating cash flow, even as reported losses moved around, which suggests the business has not yet reached self-funding scale.

Financial Health Signals

Financial Profile 33/100

Based on FY2022 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Freedom Internet's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability

Freedom Internet has an operating margin of -580.5%, meaning the company retains $-580 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is down from -441.7% the prior year.

Growth

Freedom Internet's revenue declined 22.5% year-over-year, from $66K to $51K. This contraction results in a growth score of 0/100.

Leverage

100

Freedom Internet carries a low D/E ratio of 0.02, meaning only $0.02 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.

Liquidity

100

With a current ratio of 13.57, Freedom Internet holds $13.57 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 100/100.

Returns

Freedom Internet generates a -40.5% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is down from -26.4% the prior year.

Piotroski F-Score Weak

2/9

Freedom Internet passes 2 of 9 financial strength tests. 1 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Low Quality

0.61x

For every $1 of reported earnings, Freedom Internet generates $0.61 in operating cash flow (-$250K OCF vs -$409K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue

$51K

YoY-22.5%

Freedom Internet generated $51K in revenue in fiscal year 2022. This represents a decrease of 22.5% from the prior year.

EBITDA

N/A

Net Income

-$409K

YoY-23.6%

Freedom Internet reported -$409K in net income in fiscal year 2022. This represents a decrease of 23.6% from the prior year.

EPS (Diluted)

N/A

Cash & Balance Sheet

Free Cash Flow

N/A

Cash & Debt

$276K

YoY-29.6%

Freedom Internet held $276K in cash against $0 in long-term debt as of fiscal year 2022.

Dividends Per Share

N/A

Shares Outstanding

11M

YoY+0.0%

Freedom Internet had 11M shares outstanding in fiscal year 2022. This represents an increase of 0.0% from the prior year.

Margins & Returns

Gross Margin

N/A

Operating Margin

-580.5%

YoY-138.8pp

Freedom Internet's operating margin was -580.5% in fiscal year 2022, reflecting core business profitability. This is down 138.8 percentage points from the prior year.

Net Margin

-797.1%

YoY-297.1pp

Freedom Internet's net profit margin was -797.1% in fiscal year 2022, showing the share of revenue converted to profit. This is down 297.1 percentage points from the prior year.

Return on Equity

-40.5%

YoY-14.0pp

Freedom Internet's ROE was -40.5% in fiscal year 2022, measuring profit generated per dollar of shareholder equity. This is down 14.0 percentage points from the prior year.

Capital Allocation

R&D Spending

N/A

Share Buybacks

N/A

Capital Expenditures

N/A

FIGI Income Statement

Metric	FY22	FY21	FY20	FY19
Revenue	$51K-22.5%	$66K-35.1%	$102K	$0
Cost of Revenue	N/A	N/A	N/A	N/A
Gross Profit	N/A	N/A	N/A	N/A
R&D Expenses	N/A	N/A	N/A	N/A
SG&A Expenses	N/A	N/A	N/A	N/A
Operating Income	-$298K-1.9%	-$293K+6.6%	-$313K-84.3%	-$170K
Interest Expense	N/A	$161K-12.8%	$185K	N/A
Income Tax	N/A	N/A	N/A	N/A
Net Income	-$409K-23.6%	-$331K+31.6%	-$484K-188.5%	-$168K
EPS (Diluted)	N/A	N/A	N/A	N/A

Metric	Q1'23	Q4'22	Q3'22	Q2'22	Q1'22	Q4'21	Q3'21	Q2'21
Revenue	$20K	$0-100.0%	$26K+102.5%	$13K-2.1%	$13K+99.2%	$7K-62.5%	$17K-3.0%	$18K
Cost of Revenue	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Gross Profit	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
R&D Expenses	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
SG&A Expenses	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Operating Income	-$44K+40.9%	-$75K-81.3%	-$41K+47.2%	-$79K+23.7%	-$103K-71.8%	-$60K+20.9%	-$76K+30.0%	-$108K
Interest Expense	N/A	N/A	N/A	N/A	N/A	N/A	$0	N/A
Income Tax	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Net Income	-$43K+68.8%	-$139K-74.3%	-$80K-6.3%	-$75K+35.0%	-$115K-1.3%	-$114K-87.5%	-$61K+43.7%	-$108K
EPS (Diluted)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

FIGI Balance Sheet

Metric	FY22	FY21	FY20	FY19
Total Assets	$1.0M-17.6%	$1.3M-24.7%	$1.7M+7.1%	$1.6M
Current Assets	$304K-54.6%	$671K-32.4%	$992K+20.5%	$823K
Cash & Equivalents	$276K-29.6%	$392K-60.0%	$980K+19.4%	$820K
Inventory	N/A	N/A	N/A	N/A
Accounts Receivable	N/A	N/A	N/A	N/A
Goodwill	N/A	N/A	N/A	N/A
Total Liabilities	$22K+1415.8%	$1K-89.6%	$14K-99.2%	$1.8M
Current Liabilities	$22K+1415.8%	$1K-50.5%	$3K	N/A
Long-Term Debt	N/A	N/A	N/A	N/A
Total Equity	$1.0M-19.3%	$1.3M-24.1%	$1.7M+1306.4%	-$137K
Retained Earnings	-$1.4M-30.7%	-$1.1M-56.9%	-$700K-138.1%	-$294K

Metric	Q1'23	Q4'22	Q3'22	Q2'22	Q1'22	Q4'21	Q3'21	Q2'21
Total Assets	$1.0M-3.3%	$1.1M-10.5%	$1.2M+0.3%	$1.2M-5.1%	$1.3M-9.4%	$1.4M-8.1%	$1.5M-5.7%	$1.6M
Current Assets	$304K-7.3%	$328K-27.4%	$452K-26.8%	$618K-7.8%	$671K-15.1%	$790K+7.2%	$737K-9.5%	$814K
Cash & Equivalents	$276K-11.8%	$313K-12.7%	$358K+6.8%	$335K-14.4%	$392K-37.7%	$629K+7.3%	$586K-23.1%	$762K
Inventory	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Accounts Receivable	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Goodwill	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Total Liabilities	$22K+57.1%	$14K+1607.8%	$836-93.5%	$13K+768.6%	$1K-91.2%	$17K-32.6%	$25K-55.3%	$56K
Current Liabilities	$22K+57.1%	$14K+1607.8%	$836-93.5%	$13K+768.6%	$1K-91.2%	$17K-32.6%	$25K-43.9%	$44K
Long-Term Debt	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Total Equity	$1.0M-4.1%	$1.1M-11.6%	$1.2M+1.3%	$1.2M-6.0%	$1.3M-8.4%	$1.4M-7.7%	$1.5M-3.9%	$1.5M
Retained Earnings	-$1.4M-3.1%	-$1.4M-11.1%	-$1.3M-6.8%	-$1.2M-6.8%	-$1.1M-11.7%	-$983K-13.1%	-$869K-7.5%	-$808K

FIGI Cash Flow Statement

Metric	FY22	FY21	FY20	FY19
Operating Cash Flow	-$250K-90.4%	-$132K+43.9%	-$235K-40.0%	-$168K
Capital Expenditures	N/A	N/A	N/A	N/A
Free Cash Flow	N/A	N/A	N/A	N/A
Investing Cash Flow	-$65K+76.2%	-$275K+36.0%	-$430K+13.2%	-$496K
Financing Cash Flow	$0	$0-100.0%	$520K-71.8%	$1.8M
Dividends Paid	N/A	N/A	N/A	N/A
Share Buybacks	N/A	N/A	N/A	N/A

Metric	Q1'23	Q4'22	Q3'22	Q2'22	Q1'22	Q4'21	Q3'21	Q2'21
Operating Cash Flow	-$37K+19.0%	-$46K+3.4%	-$47K+12.0%	-$54K+48.5%	-$104K-335.2%	$44K+161.2%	-$72K-51.1%	-$48K
Capital Expenditures	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Free Cash Flow	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Investing Cash Flow	$0	$0-100.0%	$70K+2493.1%	-$3K+97.8%	-$133K-7926.5%	-$2K+98.4%	-$103K+39.2%	-$170K
Financing Cash Flow	N/A	N/A	N/A	N/A	N/A	$0	N/A	N/A
Dividends Paid	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Share Buybacks	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

FIGI Financial Ratios

Metric	FY22	FY21	FY20	FY19
Gross Margin	N/A	N/A	N/A	N/A
Operating Margin	-580.5%-138.8pp	-441.7%-134.9pp	-306.8%	N/A
Net Margin	-797.1%-297.1pp	-500.0%-26.0pp	-474.0%	N/A
Return on Equity	-40.5%-14.0pp	-26.4%+2.9pp	-29.3%	N/A
Return on Assets	-39.6%-13.2pp	-26.4%+2.7pp	-29.0%-18.3pp	-10.8%
Current Ratio	13.57-439.5	453.05+121.2	331.83	N/A
Debt-to-Equity	0.02+0.0	0.000.0	0.01+13.3	-13.28
FCF Margin	N/A	N/A	N/A	N/A

Metric	Q1'23	Q4'22	Q3'22	Q2'22	Q1'22	Q4'21	Q3'21	Q2'21
Gross Margin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Operating Margin	-223.4%	N/A	-161.3%+457.6pp	-618.9%+175.4pp	-794.3%+126.5pp	-920.8%-484.4pp	-436.4%+168.8pp	-605.2%
Net Margin	-218.1%	N/A	-310.3%+281.0pp	-591.3%+299.9pp	-891.2%+861.8pp	-1753.0%-1402.6pp	-350.5%+253.4pp	-603.9%
Return on Equity	-4.3%+8.9pp	-13.2%-6.5pp	-6.7%-0.3pp	-6.4%+2.8pp	-9.2%-0.9pp	-8.3%-4.2pp	-4.1%+2.9pp	-7.0%
Return on Assets	-4.2%+8.8pp	-13.0%-6.3pp	-6.7%-0.4pp	-6.3%+2.9pp	-9.2%-1.0pp	-8.2%-4.2pp	-4.0%+2.7pp	-6.8%
Current Ratio	13.57-9.4	23.00-518.0	541.03+492.9	48.08-405.0	453.05+406.0	47.04+17.5	29.58+11.3	18.33
Debt-to-Equity	0.020.0	0.01+0.0	0.00-0.0	0.010.0	0.00-0.0	0.010.0	0.02-0.0	0.04
FCF Margin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

Similar Companies

Carbon Streaming Corporation OFSTF

$33.9M

Queen`S Road Capital Investment BRSGF

$26.5M

Eat Well Investment Group Inc EWGFF

$19.4M

S Ventures SVTPF

$18.8M

Trendlines Group TRNLY

$67.0M

Frequently Asked Questions

What is Freedom Internet's annual revenue?

Freedom Internet (FIGI) reported $51K in total revenue for fiscal year 2022. This represents a -22.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Freedom Internet's revenue growing?

Freedom Internet (FIGI) revenue declined by 22.5% year-over-year, from $66K to $51K in fiscal year 2022.

Is Freedom Internet profitable?

No, Freedom Internet (FIGI) reported a net income of -$409K in fiscal year 2022, with a net profit margin of -797.1%.

What is Freedom Internet's operating margin?

Freedom Internet (FIGI) had an operating margin of -580.5% in fiscal year 2022, reflecting the profitability of core business operations before interest and taxes.

What is Freedom Internet's net profit margin?

Freedom Internet (FIGI) had a net profit margin of -797.1% in fiscal year 2022, representing the share of revenue converted into profit after all expenses.

What is Freedom Internet's return on equity (ROE)?

Freedom Internet (FIGI) has a return on equity of -40.5% for fiscal year 2022, measuring how efficiently the company generates profit from shareholder equity.

What is Freedom Internet's operating cash flow?

Freedom Internet (FIGI) generated -$250K in operating cash flow during fiscal year 2022, representing cash generated from core business activities.

What are Freedom Internet's total assets?

Freedom Internet (FIGI) had $1.0M in total assets as of fiscal year 2022, including both current and long-term assets.

How many shares does Freedom Internet have outstanding?

Freedom Internet (FIGI) had 11M shares outstanding as of fiscal year 2022.

What is Freedom Internet's current ratio?

Freedom Internet (FIGI) had a current ratio of 13.57 as of fiscal year 2022, which is generally considered healthy.

What is Freedom Internet's debt-to-equity ratio?

Freedom Internet (FIGI) had a debt-to-equity ratio of 0.02 as of fiscal year 2022, measuring the company's financial leverage by comparing total debt to shareholder equity.

What is Freedom Internet's return on assets (ROA)?

Freedom Internet (FIGI) had a return on assets of -39.6% for fiscal year 2022, measuring how efficiently the company uses its assets to generate profit.

What is Freedom Internet's cash runway?

Based on fiscal year 2022 data, Freedom Internet (FIGI) had $276K in cash against an annual operating cash burn of $250K. This gives an estimated cash runway of approximately 13 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

What is Freedom Internet's Piotroski F-Score?

Freedom Internet (FIGI) has a Piotroski F-Score of 2 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Are Freedom Internet's earnings high quality?

Freedom Internet (FIGI) has an earnings quality ratio of 0.61x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

How financially healthy is Freedom Internet?

Freedom Internet (FIGI) scores 33 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.