STOCK TITAN

FLASH SPORTS & MEDIA HLDG (FLZH) Financials

FLZH
FY2025 annual
Revenue Not reported for FY2025
Free Cash Flow $543K +118.4% YoY
Operating Cash Flow $841K +129.8% YoY
Gross Profit $175K +144.9% YoY
Market Cap $4.0M as of Sep 25, 2026
Price / Sales n/m no revenue reported
Price / Earnings n/m no net income reported
Price / Book 0.0x on $191.9M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 25, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 13, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the FLZH SEC filings page.

This page shows FLASH SPORTS & MEDIA HLDG (FLZH) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 9 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI FLZH FY2025

The dominant mechanic is an operating collapse paired with a balance sheet increasingly funded by liabilities.

In FY2024, a $36.5M net loss alongside operating cash flow of -$2.8M indicates reported losses were driven substantially by noncash or working-capital effects rather than equivalent cash consumption. By FY2025, operating cash flow of $841K and free cash flow of $543K appeared beside $45.5M of liabilities, so improved cash generation did not translate into balance-sheet repair.

Revenue fell to $31.2M in FY2024 while gross margin turned -1.3%, meaning direct costs exceeded sales rather than merely compressing profitability. Selling, general and administrative expense was $21.0M, leaving little gross profit to absorb the overhead base.

Liquidity tightened from a 0.4x current ratio in FY2024 to 0.0002x in FY2025, showing current obligations increasingly overwhelmed near-term assets. FY2025 liabilities were $45.5M while equity was -$45.2M, making the financing structure—not revenue scale—the central balance-sheet fact.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

FLASH SPORTS & MEDIA HLDG does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The metrics below are current.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$44K
YoY-99.4%

FLASH SPORTS & MEDIA HLDG generated $44K in revenue in Q2 2026. This represents a decrease of 99.4% from the same quarter a year earlier.

EBITDA
-$2.8M
YoY+52.5%
QoQ-578.2%

FLASH SPORTS & MEDIA HLDG's EBITDA was -$2.8M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 52.5% from the same quarter a year earlier. Against the prior quarter it is down 578.2%.

Net Income
-$7.9M
YoY-28.1%
QoQ-146.4%

FLASH SPORTS & MEDIA HLDG reported -$7.9M in net income in Q2 2026. This represents a decrease of 28.1% from the same quarter a year earlier. Against the prior quarter it is down 146.4%.

EPS (Diluted)
-$0.91

FLASH SPORTS & MEDIA HLDG earned -$0.91 per diluted share (EPS) in Q2 2026.

Cash & Balance Sheet

Cash & Debt
$2.4M
YoY+231.3%
QoQ+683.1%
5Y CAGR-45.7%

FLASH SPORTS & MEDIA HLDG held $2.4M in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
57M

FLASH SPORTS & MEDIA HLDG had 57M shares outstanding in Q2 2026.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
100.0%
YoY+99.4pp

FLASH SPORTS & MEDIA HLDG's gross margin was 100.0% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is up 99.4 percentage points from the same quarter a year earlier.

Return on Equity
-4.1%
QoQ-2.5pp

FLASH SPORTS & MEDIA HLDG's ROE was -4.1% in Q2 2026, measuring profit generated per dollar of shareholder equity. Against the prior quarter it is down 2.5 percentage points.

Operating Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

None of these metrics is reported for Q2 2026.

FLZH Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

FLZH quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$44K-99.4%N/AN/A$2.4M-70.1%$7.8M-56.7%$9.5M-38.2%N/A$8.0M-59.3%
Cost of RevenueN/AN/AN/A$2.6M-70.4%$7.7M-50.3%$8.9M-28.2%N/A$8.6M-49.7%
Gross Profit$44K-0.9%N/AN/A-$172K+74.1%$45K-98.1%$610K-79.6%N/A-$662K-127.3%
SG&A Expenses$2.8M-51.7%$407K-34.2%N/A$2.0M-45.2%$5.8M+24.3%$619K-87.8%N/A$3.6M-35.2%
Operating Income-$6.5M-8.9%-$2.1M-243.4%N/A-$2.2M+30.3%-$6.0M-122.3%-$619K+75.0%N/A-$3.2M+8.5%
EBITDA-$2.8M+52.5%-$407K+9.8%N/A-$2.1M+26.1%-$5.8M-154.3%-$451K+78.4%N/A-$2.9M+7.4%
Interest ExpenseN/A$0-100.0%N/AN/AN/A$109KN/AN/A
Income TaxN/AN/AN/AN/AN/A-$15K+69.8%N/A-$14K
Net Income-$7.9M-28.1%-$3.2M+20.0%N/A-$4.8M-28.8%-$6.2M-109.3%-$4.0M-57.5%N/A-$3.8M+1.7%
EPS (Basic)-$0.91+91.4%-$3.92+49.6%-$13.08-180.1%-$9.14-20.9%-$10.64-77.6%-$7.78-3604.8%$16.33+1783.5%-$7.56-2190.9%
EPS (Diluted)-$0.91-$3.92N/AN/A-$10.64-$7.78-$1.86-91.8%-$0.30+9.1%
Diluted Shares (Avg)9M822,221N/A529,643+6.6%583,352518,569N/A496,937-95.7%

Not reported in any period shown, so not listed: R&D Expenses.

FLZH Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

FLZH quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$266.0M+2581.4%$263.0M+1535.0%$332K-98.3%$3.2M-93.6%$9.9M-82.0%$16.1M-64.8%$19.5M-60.6%$49.2M-10.5%
Current Assets$10.3M+39.3%$3.6M-73.1%$11K-99.9%$2.2M-93.5%$7.4M-81.2%$13.4M-54.7%$15.8M-52.0%$33.8M+6.7%
Cash & Equivalents$2.4M+231.3%$305K-56.2%$11K-98.7%$63K-94.5%$721K+87.4%$697K+7.5%$819K-23.8%$1.1M-74.7%
Short-Term Investments$0$0$0$0$0$0$0$0
Accounts Receivable$3.5M+15.3%$2.9M-47.5%N/A$352K-98.5%$3.1M-89.4%$5.6M-69.7%$6.1M-71.8%$24.0M+32.1%
Long-Term Investments$0$0$0$0$0$0$0$0
Goodwill$122.8M+11261.6%$122.8M+11261.6%$0N/A$1.1M-88.8%$1.1M-88.8%$0-100.0%$9.7M-35.5%
Total Liabilities$74.1M+67.8%$65.9M+48.6%$45.5M+3.1%$42.1M-10.1%$44.2M-10.3%$44.3M+18.1%$44.1M+11.9%$46.8M+33.4%
Current Liabilities$74.0M+69.6%$65.8M+51.3%$45.4M+7.3%$41.9M-8.2%$43.6M-9.2%$43.5M+19.9%$42.3M+11.3%$45.7M+36.6%
Non-Current Liabilities$115K-78.9%$115K-86.4%$115K-93.7%$168K-85.2%$545K-52.8%$847K-34.3%$1.8M+28.9%$1.1M-31.6%
Total Equity$191.9M+660.5%$197.1M+797.9%-$45.2M-83.3%-$38.9M-1726.1%-$34.2M-689.6%-$28.2M-445.2%-$24.6M-344.3%$2.4M-87.7%
Retained Earnings-$136.0M-20.4%-$128.1M-19.9%-$124.9M-21.5%-$117.8M-56.0%-$113.0M-57.4%-$106.8M-55.2%-$102.8M-55.1%-$75.6M-35.7%

Not reported in any period shown, so not listed: Inventory, Long-Term Debt.

FLZH Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

FLZH quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$2.7M-753.7%-$370K-116.7%$398K+119.2%-$2.2M-315.5%$414K+117.3%$2.2M+252.2%-$2.1M+52.2%$1.0M+120.7%
Depreciation & Amortization$3.7M+2422.2%$1.7M+924.5%N/A$90K-70.3%$148K-62.7%$168K-57.0%N/A$304K-18.5%
Stock-Based CompensationN/A$360K+11.2%N/AN/AN/A$324K-50.6%N/A$344K-52.4%
Capital ExpendituresN/AN/A$185K+447.2%$0-100.0%$49K$64K$34K-71.7%$52K-73.6%
Free Cash FlowN/AN/A$213K+110.1%-$2.2M-327.0%$365K$2.2M-$2.1M+52.7%$962K+118.9%
Investing Cash Flow$0+100.0%-$56K-505.2%-$209K-519.5%$2.0M+4039.1%-$4K+92.9%$14K+62.2%-$34K-45.0%-$52K-102.4%
Financing Cash Flow$4.8M+1341.6%$720K+130.6%-$241K-113.4%-$505K-140.1%-$386K-117.7%-$2.3M-121.0%$1.8M+90.9%-$210K+79.7%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

FLZH Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

FLZH quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin100.0%+99.4ppN/AN/A-7.2%+1.1pp0.6%-12.8pp6.4%-13.0ppN/A-8.3%-20.7pp
Operating Margin-14630.5%N/AN/A-93.8%-53.6pp-76.7%-61.8pp-6.5%+9.6ppN/A-40.2%-22.3pp
Net Margin-17934.9%N/AN/A-203.1%-79.9%-63.4pp-42.4%-25.8ppN/A-47.1%-27.6pp
Return on Equity-4.1%-1.6%N/AN/AN/AN/AN/A-157.1%-137.5pp
Return on Assets-3.0%+59.5pp-1.2%+23.9ppN/A-152.7%-145.1pp-62.5%-57.1pp-25.1%-19.5ppN/A-7.6%-0.7pp
Current Ratio0.140.0x0.05-0.3x0.00-0.4x0.05-0.7x0.17-0.6x0.31-0.5x0.37-0.5x0.74-0.2x
Debt-to-Equity0.390.33N/AN/AN/AN/AN/A19.57+17.8x
Asset Turnover0.00-0.8xN/AN/A0.75+0.6x0.78+0.5x0.59+0.3xN/A0.16-0.2x
FCF MarginN/AN/AN/A-91.7%-103.7pp4.7%22.6%N/A12.1%+38.0pp

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin.

Note: Shareholder equity is negative (-$45.2M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.00), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

What is FLASH SPORTS & MEDIA HLDG's free cash flow?

FLASH SPORTS & MEDIA HLDG (FLZH) generated $543K in free cash flow during fiscal year 2025. This represents a 118.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

What is FLASH SPORTS & MEDIA HLDG's operating cash flow?

FLASH SPORTS & MEDIA HLDG (FLZH) generated $841K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

What are FLASH SPORTS & MEDIA HLDG's total assets?

FLASH SPORTS & MEDIA HLDG (FLZH) had $332K in total assets as of fiscal year 2025, including both current and long-term assets.

FLASH SPORTS & MEDIA HLDG (FLZH) invested $298K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

FLASH SPORTS & MEDIA HLDG (FLZH) had 18M shares outstanding as of fiscal year 2025.

FLASH SPORTS & MEDIA HLDG (FLZH) had a current ratio of 0.00 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

FLASH SPORTS & MEDIA HLDG (FLZH) has no price-to-earnings ratio at the moment: no net income reported. The market capitalization is $4.0M as of Sep 25, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

FLASH SPORTS & MEDIA HLDG (FLZH) has no price-to-sales ratio at the moment: no revenue reported. The market capitalization is $4.0M as of Sep 25, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

FLASH SPORTS & MEDIA HLDG (FLZH) has negative shareholder equity of -$45.2M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Back to top