STOCK TITAN

Farmers & Merchants Bancorp In Financials

FMAO
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Farmers & Merchants Bancorp In (FMAO) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 37 / 100
Financial Profile 37/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Growth
43

Farmers & Merchants Bancorp In's revenue grew 6.1% year-over-year to $173.5M, a solid pace of expansion. This earns a growth score of 43/100.

Leverage
0

Farmers & Merchants Bancorp In has elevated debt relative to equity (D/E of 8.26), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 0/100, reflecting increased financial risk.

Cash Flow
75

Farmers & Merchants Bancorp In converts 20.2% of revenue into free cash flow ($35.0M). This strong cash generation earns a score of 75/100.

Returns
31

Farmers & Merchants Bancorp In's ROE of 9.0% shows moderate profitability relative to equity, earning a score of 31/100. This is up from 7.7% the prior year.

Piotroski F-Score Neutral
5/9

Farmers & Merchants Bancorp In passes 5 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Cash-Backed
1.10x

For every $1 of reported earnings, Farmers & Merchants Bancorp In generates $1.10 in operating cash flow ($36.7M OCF vs $33.3M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$173.5M
YoY+6.1%
5Y CAGR+19.9%
10Y CAGR+17.8%

Farmers & Merchants Bancorp In generated $173.5M in revenue in fiscal year 2025. This represents an increase of 6.1% from the prior year.

EBITDA
N/A
Net Income
$33.3M
YoY+28.4%
5Y CAGR+10.6%
10Y CAGR+12.4%

Farmers & Merchants Bancorp In reported $33.3M in net income in fiscal year 2025. This represents an increase of 28.4% from the prior year.

EPS (Diluted)
$2.43
YoY+27.9%
5Y CAGR+6.2%

Farmers & Merchants Bancorp In earned $2.43 per diluted share (EPS) in fiscal year 2025. This represents an increase of 27.9% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$35.0M
YoY+14.3%
5Y CAGR+7.7%
10Y CAGR+10.3%

Farmers & Merchants Bancorp In generated $35.0M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 14.3% from the prior year.

Cash & Debt
N/A
Dividends Per Share
$0.90
YoY+2.0%
5Y CAGR+6.4%
10Y CAGR+7.4%

Farmers & Merchants Bancorp In paid $0.90 per share in dividends in fiscal year 2025. This represents an increase of 2.0% from the prior year.

Shares Outstanding
14M
YoY+0.4%
5Y CAGR+2.4%
10Y CAGR+10.2%

Farmers & Merchants Bancorp In had 14M shares outstanding in fiscal year 2025. This represents an increase of 0.4% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
19.2%
YoY+3.3pp
5Y CAGR-9.4pp
10Y CAGR-11.5pp

Farmers & Merchants Bancorp In's net profit margin was 19.2% in fiscal year 2025, showing the share of revenue converted to profit. This is up 3.3 percentage points from the prior year.

Return on Equity
9.0%
YoY+1.2pp
5Y CAGR+0.9pp
10Y CAGR+0.4pp

Farmers & Merchants Bancorp In's ROE was 9.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 1.2 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$362K
YoY-45.5%
5Y CAGR-1.1%
10Y CAGR-7.7%

Farmers & Merchants Bancorp In spent $362K on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 45.5% from the prior year.

Capital Expenditures
$1.8M
YoY-5.6%
5Y CAGR-11.3%
10Y CAGR+0.3%

Farmers & Merchants Bancorp In invested $1.8M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 5.6% from the prior year.

FMAO Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $44.6M+0.2% $44.5M+2.3% $43.5M+6.1% $41.0M-2.0% $41.9M-0.1% $41.9M+1.8% $41.2M+6.5% $38.7M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A $1.3M-32.3% $1.9M+29.2% $1.5M N/A $1.1M-24.5% $1.5M+12.2% $1.3M
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense $16.8M-4.5% $17.6M-1.1% $17.8M+4.0% $17.1M-10.1% $19.0M-6.4% $20.3M+2.6% $19.8M+6.8% $18.5M
Income Tax $3.0M+27.7% $2.4M+19.7% $2.0M+10.0% $1.8M-15.8% $2.1M+34.7% $1.6M+7.9% $1.5M+4.1% $1.4M
Net Income $9.8M+10.6% $8.9M+14.8% $7.7M+10.9% $7.0M-17.1% $8.4M+28.6% $6.5M+14.7% $5.7M+6.0% $5.4M
EPS (Diluted) $0.71+10.9% $0.64+14.3% $0.56+9.8% $0.51-16.4% $0.61+27.1% $0.48+14.3% $0.42+7.7% $0.39

FMAO Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $3.4B+1.3% $3.4B+1.3% $3.3B-1.3% $3.4B+0.7% $3.4B-0.7% $3.4B+2.0% $3.3B+1.1% $3.3B
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents N/A N/A N/A N/A N/A N/A N/A N/A
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill $86.4M0.0% $86.4M0.0% $86.4M0.0% $86.4M0.0% $86.4M0.0% $86.4M0.0% $86.4M0.0% $86.4M
Total Liabilities $3.1B+1.1% $3.0B+1.1% $3.0B-1.6% $3.0B+0.5% $3.0B-0.8% $3.1B+1.8% $3.0B+1.0% $3.0B
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $370.9M+2.5% $361.8M+3.1% $350.8M+1.8% $344.6M+2.8% $335.2M-0.1% $335.4M+3.9% $322.7M+1.6% $317.7M
Retained Earnings $257.9M+2.7% $251.2M+2.6% $244.9M+2.0% $240.1M+1.8% $235.9M+2.3% $230.5M+1.8% $226.4M+1.2% $223.6M

FMAO Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $13.4M+19.9% $11.2M+914.5% $1.1M-90.0% $11.0M+321.8% $2.6M-86.0% $18.7M+92.0% $9.7M+555.3% $1.5M
Capital Expenditures $187K-60.6% $475K-33.9% $719K+86.3% $386K-47.1% $729K+104.2% $357K-36.9% $566K+158.4% $219K
Free Cash Flow $13.2M+23.4% $10.7M+2685.7% $385K-96.4% $10.6M+464.8% $1.9M-89.7% $18.3M+100.0% $9.2M+624.1% $1.3M
Investing Cash Flow -$62.9M-312.3% -$15.3M+57.9% -$36.2M-49.2% -$24.3M+54.7% -$53.6M-1351.8% -$3.7M+87.4% -$29.4M-169.4% $42.4M
Financing Cash Flow $30.2M-8.1% $32.9M+166.2% -$49.7M-599.0% $10.0M+154.9% -$18.1M-148.4% $37.5M+50.0% $25.0M+1330.4% $1.7M
Dividends Paid $3.1M+3.1% $3.0M+0.1% $3.0M0.0% $3.0M-0.1% $3.0M+0.8% $3.0M0.0% $3.0M0.0% $3.0M
Share Buybacks $1K-99.7% $338K $0-100.0% $23K $0-100.0% $331K+38.5% $239K+154.3% $94K

FMAO Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin 22.0%+2.1pp 19.9%+2.2pp 17.7%+0.8pp 17.0%-3.1pp 20.0%+4.5pp 15.6%+1.7pp 13.8%-0.1pp 13.9%
Return on Equity 2.6%+0.2pp 2.5%+0.3pp 2.2%+0.2pp 2.0%-0.5pp 2.5%+0.6pp 1.9%+0.2pp 1.8%+0.1pp 1.7%
Return on Assets 0.3%+0.0pp 0.3%+0.0pp 0.2%+0.0pp 0.2%-0.0pp 0.3%+0.1pp 0.2%+0.0pp 0.2%0.0pp 0.2%
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity 8.26-0.1 8.37-0.2 8.54-0.3 8.83-0.2 9.04-0.1 9.11-0.2 9.30-0.1 9.35
FCF Margin 29.7%+5.6pp 24.1%+23.2pp 0.9%-25.0pp 25.9%+21.4pp 4.5%-39.2pp 43.7%+21.5pp 22.2%+19.0pp 3.3%

Similar Companies

Frequently Asked Questions

Farmers & Merchants Bancorp In (FMAO) reported $173.5M in total revenue for fiscal year 2025. This represents a 6.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Farmers & Merchants Bancorp In (FMAO) revenue grew by 6.1% year-over-year, from $163.6M to $173.5M in fiscal year 2025.

Yes, Farmers & Merchants Bancorp In (FMAO) reported a net income of $33.3M in fiscal year 2025, with a net profit margin of 19.2%.

Farmers & Merchants Bancorp In (FMAO) reported diluted earnings per share of $2.43 for fiscal year 2025. This represents a 27.9% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Farmers & Merchants Bancorp In (FMAO) had a net profit margin of 19.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Farmers & Merchants Bancorp In (FMAO) paid $0.90 per share in dividends during fiscal year 2025.

Farmers & Merchants Bancorp In (FMAO) has a return on equity of 9.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Farmers & Merchants Bancorp In (FMAO) generated $35.0M in free cash flow during fiscal year 2025. This represents a 14.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Farmers & Merchants Bancorp In (FMAO) generated $36.7M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Farmers & Merchants Bancorp In (FMAO) had $3.4B in total assets as of fiscal year 2025, including both current and long-term assets.

Farmers & Merchants Bancorp In (FMAO) invested $1.8M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Farmers & Merchants Bancorp In (FMAO) spent $362K on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Farmers & Merchants Bancorp In (FMAO) had 14M shares outstanding as of fiscal year 2025.

Farmers & Merchants Bancorp In (FMAO) had a debt-to-equity ratio of 8.26 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Farmers & Merchants Bancorp In (FMAO) had a return on assets of 1.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Farmers & Merchants Bancorp In (FMAO) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Farmers & Merchants Bancorp In (FMAO) has an earnings quality ratio of 1.10x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Farmers & Merchants Bancorp In (FMAO) scores 37 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top