STOCK TITAN

FARMERS & MER BANCSHARES (FMFG) Financials

FMFG OTC
Trailing 12 months to June 30, 2026
Revenue $28.4M +19.1% YoY
Net Income $7.1M +64.0% YoY
EPS (Diluted) $2.20 +58.3% YoY
Free Cash Flow $7.4M +297.0% YoY
Market Cap $62.0M as of Oct 28, 2026
Price / Sales 2.2x on $28.4M revenue, trailing 12 months to June 30, 2026
Price / Earnings 8.7x on $7.1M net income, trailing 12 months to June 30, 2026
Price / Book 0.9x on $67.6M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 28, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 11, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the FMFG SEC filings page.

FARMERS & MER BANCSHARES (FMFG) reported $28.4M in revenue over the twelve months to Jun 30, 2026, up 19.1% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 10 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI FMFG FY2025

FY2025 shows a cash-flow rebound, but the bank remains funded mainly by liabilities and carries a multi-year earnings-cost hangover.

Cash conversion recovered sharply: FY2025 operating cash flow rose 162.2% while free cash flow rose 486.8%, far outpacing the improvement in net income. That coincided with capital expenditures falling 72.4%, so the cash recovery reflects both better earnings and lighter reinvestment, not earnings alone.

At FY2025, liabilities were 92.6% of assets while debt-to-equity was 0.2x; this indicates a liability-heavy funding structure without relying chiefly on reported long-term borrowings. Reported long-term debt was $12.0M, so long-term debt is not the main explanation for the balance sheet’s liabilities.

From FY2023 to FY2025, revenue rose 14.6% while net income fell 10.2%, so a larger reported business did not yet translate into recovered earnings. Interest expense rose 81.3% over that span while net profit margin ended at 21.9%; financing costs appear to have absorbed much of the revenue recovery.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

FARMERS & MER BANCSHARES does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
5/7

FARMERS & MER BANCSHARES passes 5 of 7 computable financial strength tests (2 of the nine could not be computed from available data). All 4 profitability signals pass (positive income, cash flow, and earnings quality), no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), the one computable operating efficiency signal (asset turnover improving) passes.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$7.3M
YoY+13.2%
QoQ+1.3%
5Y CAGR+3.7%
10Y CAGR+6.9%

FARMERS & MER BANCSHARES generated $7.3M in revenue in Q2 2026. This represents an increase of 13.2% from the same quarter a year earlier. Against the prior quarter it is up 1.3%.

Net Income
$1.9M
YoY+58.1%
QoQ+3.9%
5Y CAGR-1.4%
10Y CAGR+7.5%

FARMERS & MER BANCSHARES reported $1.9M in net income in Q2 2026. This represents an increase of 58.1% from the same quarter a year earlier. Against the prior quarter it is up 3.9%.

EPS (Diluted)
$0.58
YoY+52.6%
QoQ+3.6%

FARMERS & MER BANCSHARES earned $0.58 per diluted share (EPS) in Q2 2026. This represents an increase of 52.6% from the same quarter a year earlier. Against the prior quarter it is up 3.6%.

EBITDA

Not reported for Q2 2026.

Cash & Balance Sheet

Free Cash Flow
$1.5M
YoY+24.4%
QoQ-21.4%
5Y CAGR-8.0%
10Y CAGRn/m

FARMERS & MER BANCSHARES generated $1.5M in free cash flow in Q2 2026, representing cash available after capex. This represents an increase of 24.4% from the same quarter a year earlier. Against the prior quarter it is down 21.4%.

Cash & Debt
Debt $12.1M
YoY+16.1%
QoQ+0.1%
5Y CAGR-6.6%

FARMERS & MER BANCSHARES carried $12.1M in long-term debt as of Q2 2026; cash and equivalents are not reported for that period.

Dividends Per Share
$0.36

FARMERS & MER BANCSHARES paid $0.36 per share in dividends in Q2 2026.

Shares Outstanding
3M
YoY+2.8%
QoQ+0.8%
5Y CAGR+1.5%

FARMERS & MER BANCSHARES had 3M shares outstanding in Q2 2026. This represents an increase of 2.8% from the same quarter a year earlier. Against the prior quarter it is up 0.8%.

Margins & Returns

Net Margin
26.0%
YoY+7.4pp
QoQ+0.6pp
5Y change-7.4pp
10Y change+1.5pp

FARMERS & MER BANCSHARES's net profit margin was 26.0% in Q2 2026, showing the share of revenue converted to profit. This is up 7.4 percentage points from the same quarter a year earlier. Against the prior quarter it is up 0.6 percentage points.

Return on Equity
2.8%
YoY+0.8pp
QoQ0.0pp
5Y change-0.9pp
10Y change+0.4pp

FARMERS & MER BANCSHARES's quarterly ROE was 2.8% in Q2 2026: one quarter's net income over shareholder equity, not annualized. This is up 0.8 percentage points from the same quarter a year earlier. It is unchanged from the prior quarter.

Gross Margin

Not reported for Q2 2026.

Operating Margin

Not reported for Q2 2026.

Capital Allocation

Capital Expenditures
$89K
YoY-11.0%
QoQ+102.3%
5Y CAGR+2.9%
10Y CAGR+12.5%

FARMERS & MER BANCSHARES invested $89K in capex in Q2 2026, funding long-term assets and infrastructure. This represents a decrease of 11.0% from the same quarter a year earlier. Against the prior quarter it is up 102.3%.

R&D Spending

Not reported for Q2 2026.

Share Buybacks

Not reported for Q2 2026.

FMFG Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

FMFG quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$7.3M+13.2%$7.2M+19.9%$7.0M+19.4%$6.9M+24.7%$6.4M+17.1%$6.0M+5.8%$5.9M+2.5%$5.5M-0.6%
Interest Expense$4.2M-1.3%$4.4M-0.3%$4.7M-3.3%$4.6M-3.3%$4.3M+6.3%$4.4M+12.8%$4.8M+34.7%$4.8M+69.2%
Income Tax$610K+117.9%$636K+101.3%$549K+130.7%$462K+35.1%$280K-8.2%$316K-8.7%$238K-33.0%$342K-26.8%
Net Income$1.9M+58.1%$1.8M+56.7%$1.7M+98.0%$1.7M+51.9%$1.2M+11.2%$1.2M-4.5%$857K-39.5%$1.1M-21.6%
EPS (Basic)$0.58+52.6%$0.56+51.4%$0.53+89.3%$0.53+47.2%$0.38+8.6%$0.37-5.1%$0.28-37.8%$0.36-21.7%
EPS (Diluted)$0.58+52.6%$0.56+51.4%$0.53+89.3%$0.53+47.2%$0.38+8.6%$0.37-5.1%$0.28-37.8%$0.36-21.7%
Diluted Shares (Avg)3M+2.0%3M+2.0%N/A3M+1.6%3M+1.7%3M+1.8%N/A3M+1.8%

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA.

FMFG Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

FMFG quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$874.2M+3.8%$862.9M+5.5%$872.0M+3.2%$869.6M+6.4%$842.2M+5.5%$817.6M+2.9%$844.6M+5.6%$817.5M+8.0%
Goodwill$7.0M0.0%$7.0M0.0%$7.0M0.0%$7.0M0.0%$7.0M0.0%$7.0M0.0%$7.0M0.0%$7.0M0.0%
Total Liabilities$806.6M+3.2%$796.8M+5.0%$807.3M+2.4%$806.5M+6.3%$782.0M+5.1%$759.0M+2.4%$788.4M+5.4%$758.4M+7.1%
Long-Term Debt$12.1M+16.1%$12.0M+11.0%$12.0M+6.2%$12.0M+1.9%$10.4M-15.3%$10.9M-14.8%$11.3M-14.3%$11.8M-13.8%
Total Equity$67.6M+12.2%$66.1M+12.9%$64.7M+14.9%$63.2M+6.8%$60.2M+10.5%$58.5M+10.3%$56.3M+7.8%$59.2M+22.6%
Retained Earnings$47.8M+8.6%$47.0M+10.0%$45.2M+8.6%$44.6M+6.6%$44.0M+8.0%$42.8M+5.2%$41.6M+5.5%$41.8M+7.4%

Not reported in any period shown, so not listed: Current Assets, Cash & Equivalents, Short-Term Investments, Inventory, Accounts Receivable, Long-Term Investments, Current Liabilities, Non-Current Liabilities.

FMFG Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

FMFG quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow$1.6M+21.7%$2.0M+231.2%$1.3Mn/m$2.8M+444.3%$1.3M-9.4%$590K+21.9%-$141K-117.2%$521K-70.7%
Depreciation & Amortization$184K-6.1%$180K-2.2%$185K-2.6%$185K+15.6%$196K+25.6%$184K+41.5%$190K+49.2%$160K+27.0%
Stock-Based CompensationN/A$105K-33.5%N/AN/AN/A$158K+3850.0%N/AN/A
Capital Expenditures$89K-11.0%$44K-58.5%$65K+8.3%$99K-32.7%$100K-68.3%$106K-87.0%$60K-90.1%$147K-4.7%
Free Cash Flow$1.5M+24.4%$1.9M+294.6%$1.3Mn/m$2.7M+631.8%$1.2M+7.0%$484Kn/m-$201K-193.9%$374K-77.0%
Investing Cash Flow-$4.1Mn/m$10.1Mn/m-$6.9M-144.5%-$6.0Mn/m-$14.8Mn/m-$13.8Mn/m$15.5Mn/m-$20.4Mn/m
Financing Cash Flow$9.2M-58.3%-$10.0Mn/m$59K-99.8%$24.1M+97.3%$22.1M+1582.0%-$28.8Mn/m$32.5M-12.3%$12.2M-55.3%
Dividends PaidN/AN/A$664K-14.2%$665Kn/mN/AN/A$774K+27.6%$0n/m

Not reported in any period shown, so not listed: Share Buybacks.

FMFG Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

FMFG quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Net Margin26.0%+7.4pp25.3%+6.0pp24.2%+9.6pp24.7%+4.4pp18.6%-1.0pp19.4%-2.1pp14.6%-10.1pp20.3%-5.4pp
Return on Equity2.8%+0.8pp2.8%+0.8pp2.6%+1.1pp2.7%+0.8pp2.0%0.0pp2.0%-0.3pp1.5%-1.2pp1.9%-1.1pp
Return on Assets0.2%+0.1pp0.2%+0.1pp0.2%+0.1pp0.2%+0.1pp0.1%0.0pp0.1%0.0pp0.1%-0.1pp0.1%-0.1pp
Debt-to-Equity0.180.0x0.180.0x0.190.0x0.190.0x0.17-0.1x0.19-0.1x0.20-0.1x0.20-0.1x
Liabilities-to-Equity11.93-1.0x12.05-0.9x12.49-1.5x12.77-0.1x12.98-0.7x12.96-1.0x14.01-0.3x12.82-1.9x
Asset Turnover0.010.0x0.010.0x0.010.0x0.010.0x0.010.0x0.010.0x0.010.0x0.010.0x
FCF Margin20.6%+1.8pp26.5%+18.5pp17.9%+21.3pp39.6%+32.9pp18.7%-1.8pp8.1%+13.9pp-3.4%-7.2pp6.8%-22.4pp

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Current Ratio.

Frequently Asked Questions

What is FARMERS & MER BANCSHARES's annual revenue?

FARMERS & MER BANCSHARES (FMFG) reported $26.4M in total revenue for fiscal year 2025. This represents a 16.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is FARMERS & MER BANCSHARES's revenue growing?

FARMERS & MER BANCSHARES (FMFG) revenue grew by 16.7% year-over-year, from $22.6M to $26.4M in fiscal year 2025.

Is FARMERS & MER BANCSHARES profitable?

Yes, FARMERS & MER BANCSHARES (FMFG) reported a net income of $7.1M over the trailing 12 months to June 30, 2026. In fiscal year 2025 it reported a net income of $5.8M, with a net profit margin of 21.9%.

FARMERS & MER BANCSHARES (FMFG) reported diluted earnings per share of $1.81 for fiscal year 2025. This represents a 32.1% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

FARMERS & MER BANCSHARES (FMFG) had a net profit margin of 21.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

FARMERS & MER BANCSHARES (FMFG) has a return on equity of 8.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

FARMERS & MER BANCSHARES (FMFG) generated $5.7M in free cash flow during fiscal year 2025. This represents a 486.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

FARMERS & MER BANCSHARES (FMFG) generated $6.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

FARMERS & MER BANCSHARES (FMFG) had $872.0M in total assets as of fiscal year 2025, including both current and long-term assets.

FARMERS & MER BANCSHARES (FMFG) invested $370K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

FARMERS & MER BANCSHARES (FMFG) had 3M shares outstanding as of fiscal year 2025.

FARMERS & MER BANCSHARES (FMFG) had a debt-to-equity ratio of 0.19 as of fiscal year 2025. We compute it as long-term debt divided by total shareholder equity, where long-term debt is the noncurrent part of the company's borrowings, so debt due within the next twelve months is not counted.

FARMERS & MER BANCSHARES (FMFG) had a liabilities-to-equity ratio of 12.49 as of fiscal year 2025, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity.

FARMERS & MER BANCSHARES (FMFG) had a return on assets of 0.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

FARMERS & MER BANCSHARES (FMFG) trades at 8.7x earnings, its market capitalization divided by $7.1M net income, trailing 12 months to June 30, 2026. The market capitalization is $62.0M as of Oct 28, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

FARMERS & MER BANCSHARES (FMFG) trades at 2.2x sales, its market capitalization divided by $28.4M revenue, trailing 12 months to June 30, 2026. The market capitalization is $62.0M as of Oct 28, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

FARMERS & MER BANCSHARES (FMFG) has a Piotroski F-Score of 5 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Back to top