Farmhouse Financials
This page shows Farmhouse (FMHS) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Farmhouse passes 3 of 9 financial strength tests. 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.
For every $1 of reported earnings, Farmhouse generates $0.23 in operating cash flow (-$106K OCF vs -$464K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Farmhouse earns $-7.3 in operating income for every $1 of interest expense (-$408K vs $56K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
Farmhouse generated $4K in revenue in fiscal year 2024. This represents a decrease of 72.7% from the prior year.
Farmhouse reported -$464K in net income in fiscal year 2024. This represents an increase of 17.2% from the prior year.
Cash & Balance Sheet
Farmhouse held $413 in cash against $0 in long-term debt as of fiscal year 2024.
Farmhouse had 18M shares outstanding in fiscal year 2024. This represents an increase of 3.5% from the prior year.
Margins & Returns
Farmhouse's gross margin was 54.9% in fiscal year 2024, indicating the percentage of revenue retained after direct costs. This is up 0.4 percentage points from the prior year.
Farmhouse's operating margin was -9831.2% in fiscal year 2024, reflecting core business profitability. This is down 6484.9 percentage points from the prior year.
Farmhouse's net profit margin was -11178.2% in fiscal year 2024, showing the share of revenue converted to profit. This is down 7495.3 percentage points from the prior year.
Capital Allocation
FMHS Income Statement
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | N/A | $0 | N/A | $0-100.0% | $2K-16.3% | $2K-50.0% | $5K |
| Cost of Revenue | $0 | N/A | $0 | N/A | $0-100.0% | $744-34.2% | $1K-41.2% | $2K |
| Gross Profit | $0 | $0 | $0 | N/A | $0-100.0% | $1K+1.7% | $1K-56.5% | $3K |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $67K+4.9% | $64K-4.8% | $67K | N/A | $68K-13.0% | $78K+4.7% | $74K-12.8% | $85K |
| Operating Income | -$95K+19.5% | -$118K-29.5% | -$91K | N/A | -$93K+26.1% | -$126K-22.0% | -$103K+3.6% | -$107K |
| Interest Expense | $16K+11.6% | $15K-7.8% | $16K | N/A | $14K+6.8% | $13K+2.8% | $13K-1.1% | $13K |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | -$111K+16.0% | -$132K-293.6% | $68K | N/A | -$107K+22.9% | -$139K-19.9% | -$116K+3.3% | -$120K |
| EPS (Diluted) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
FMHS Balance Sheet
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $30K-37.8% | $48K-8.8% | $53K+72.1% | $31K-11.0% | $35K+341.7% | $8K+433.6% | $1K-82.0% | $8K |
| Current Assets | $4K-82.4% | $22K-17.4% | $27K+481.3% | $5K-45.1% | $8K+7.3% | $8K+433.6% | $1K-82.0% | $8K |
| Cash & Equivalents | $4K-69.9% | $13K-32.9% | $19K+4577.2% | $413 | $0-100.0% | $2K+352.5% | $446 | $0 |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | $0 | $0-100.0% | $2K+87.4% | $859-79.4% | $4K |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $2.5M+3.5% | $2.4M+5.4% | $2.3M-2.1% | $2.4M+4.0% | $2.3M+4.7% | $2.2M+4.8% | $2.1M+4.7% | $2.0M |
| Current Liabilities | $2.1M+3.5% | $2.0M+2.0% | $1.9M-17.0% | $2.3M+4.0% | $2.2M+4.7% | $2.1M+4.9% | $2.0M+4.8% | $2.0M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | -$2.5M-4.3% | -$2.4M-5.7% | -$2.3M+3.0% | -$2.3M-4.2% | -$2.2M-3.5% | -$2.2M-4.5% | -$2.1M-5.1% | -$2.0M |
| Retained Earnings | -$6.9M-1.6% | -$6.8M-2.0% | -$6.7M+1.0% | -$6.8M-1.5% | -$6.7M-1.6% | -$6.6M-2.2% | -$6.4M-1.8% | -$6.3M |
FMHS Cash Flow Statement
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$20K+74.3% | -$77K-104.9% | -$38K-236.6% | -$11K+71.2% | -$39K+21.2% | -$49K-564.4% | -$7K+33.1% | -$11K |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Financing Cash Flow | $11K-84.8% | $71K+25.1% | $56K+367.7% | $12K-66.6% | $36K-28.6% | $51K+546.7% | $8K+33.0% | $6K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
FMHS Financial Ratios
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | 60.7%+10.7pp | 50.0%-7.4pp | 57.4% |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | -6638.1%-2083.8pp | -4554.3%-2192.0pp | -2362.3% |
| Net Margin | N/A | N/A | N/A | N/A | N/A | -7349.1%-2215.5pp | -5133.6%-2478.5pp | -2655.1% |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | -369.0%-95.5pp | -273.5%-402.4pp | 128.9% | N/A | -310.0%+1467.2pp | -1777.2%+6134.9pp | -7912.1%-6441.1pp | -1471.1% |
| Current Ratio | 0.000.0 | 0.010.0 | 0.01+0.0 | 0.000.0 | 0.000.0 | 0.000.0 | 0.000.0 | 0.00 |
| Debt-to-Equity | -1.010.0 | -1.020.0 | -1.02-0.0 | -1.010.0 | -1.02-0.0 | -1.000.0 | -1.000.0 | -1.00 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Note: Shareholder equity is negative (-$2.3M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.00), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Frequently Asked Questions
What is Farmhouse's annual revenue?
Farmhouse (FMHS) reported $4K in total revenue for fiscal year 2024. This represents a -72.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Farmhouse's revenue growing?
Farmhouse (FMHS) revenue declined by 72.7% year-over-year, from $15K to $4K in fiscal year 2024.
Is Farmhouse profitable?
No, Farmhouse (FMHS) reported a net income of -$464K in fiscal year 2024, with a net profit margin of -11178.2%.
What is Farmhouse's gross margin?
Farmhouse (FMHS) had a gross margin of 54.9% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.
What is Farmhouse's operating margin?
Farmhouse (FMHS) had an operating margin of -9831.2% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.
What is Farmhouse's net profit margin?
Farmhouse (FMHS) had a net profit margin of -11178.2% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.
What is Farmhouse's operating cash flow?
Farmhouse (FMHS) generated -$106K in operating cash flow during fiscal year 2024, representing cash generated from core business activities.
What are Farmhouse's total assets?
Farmhouse (FMHS) had $31K in total assets as of fiscal year 2024, including both current and long-term assets.
What is Farmhouse's current ratio?
Farmhouse (FMHS) had a current ratio of 0.00 as of fiscal year 2024, which is below 1.0, which may suggest potential liquidity concerns.
What is Farmhouse's debt-to-equity ratio?
Farmhouse (FMHS) had a debt-to-equity ratio of -1.01 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Farmhouse's return on assets (ROA)?
Farmhouse (FMHS) had a return on assets of -1508.2% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.
What is Farmhouse's cash runway?
Based on fiscal year 2024 data, Farmhouse (FMHS) had $413 in cash against an annual operating cash burn of $106K. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is Farmhouse's debt-to-equity ratio negative or unusual?
Farmhouse (FMHS) has negative shareholder equity of -$2.3M as of fiscal year 2024, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is Farmhouse's Piotroski F-Score?
Farmhouse (FMHS) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Farmhouse's earnings high quality?
Farmhouse (FMHS) has an earnings quality ratio of 0.23x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Farmhouse cover its interest payments?
Farmhouse (FMHS) has an interest coverage ratio of -7.3x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.