This page shows First Northern (FNRN) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores
First Northern's revenue grew a modest 4.6% year-over-year to $82.3M. This slow but positive growth earns a score of 41/100.
First Northern carries a low D/E ratio of 0.00, meaning only $0.00 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 100/100, indicating a strong balance sheet with room for future borrowing.
First Northern has a free cash flow margin of 6.3%, earning a moderate score of 41/100. The company generates positive cash flow after capital investments, but with room for improvement.
First Northern's ROE of 10.0% shows moderate profitability relative to equity, earning a score of 33/100. This is down from 11.4% the prior year.
First Northern passes 4 of 9 financial strength tests. 3 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.
For every $1 of reported earnings, First Northern generates $0.33 in operating cash flow ($6.9M OCF vs $21.1M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
First Northern generated $82.3M in revenue in fiscal year 2025. This represents an increase of 4.6% from the prior year.
First Northern reported $21.1M in net income in fiscal year 2025. This represents an increase of 5.5% from the prior year.
First Northern earned $1.27 per diluted share (EPS) in fiscal year 2025. This represents an increase of 6.7% from the prior year.
Cash & Balance Sheet
First Northern generated $5.2M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 72.9% from the prior year.
First Northern held $145.6M in cash against $0 in long-term debt as of fiscal year 2025.
First Northern had 16M shares outstanding in fiscal year 2025. This represents an increase of 2.9% from the prior year.
Margins & Returns
First Northern's net profit margin was 25.7% in fiscal year 2025, showing the share of revenue converted to profit. This is up 0.2 percentage points from the prior year.
First Northern's ROE was 10.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 1.4 percentage points from the prior year.
Capital Allocation
First Northern spent $4.7M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 26.2% from the prior year.
First Northern invested $1.7M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 395.6% from the prior year.
FNRN Income Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $21.7M+5.6% | $20.5M-0.1% | $20.6M+5.5% | $19.5M-3.9% | $20.3M0.0% | $20.3M+3.9% | $19.5M+5.3% | $18.5M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Interest Expense | $4.0M+7.0% | $3.7M+2.1% | $3.6M+1.7% | $3.6M-5.3% | $3.8M-1.0% | $3.8M+6.9% | $3.6M+11.7% | $3.2M |
| Income Tax | $2.3M+302.8% | $569K-73.3% | $2.1M+65.8% | $1.3M-43.9% | $2.3M+5.9% | $2.2M+28.0% | $1.7M+1.4% | $1.7M |
| Net Income | $6.0M-0.6% | $6.0M+10.0% | $5.5M+48.9% | $3.7M-37.2% | $5.8M+6.5% | $5.5M+24.1% | $4.4M+3.5% | $4.3M |
| EPS (Diluted) | N/A | $0.38+8.6% | $0.35+52.2% | $0.23 | N/A | $0.34+25.9% | $0.27+3.8% | $0.26 |
FNRN Balance Sheet
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $1.9B+0.1% | $1.9B+1.9% | $1.9B-0.2% | $1.9B-0.8% | $1.9B-2.0% | $1.9B+2.3% | $1.9B0.0% | $1.9B |
| Current Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash & Equivalents | $145.6M-2.6% | $149.5M+17.9% | $126.9M+13.5% | $111.7M-6.5% | $119.4M-27.1% | $163.9M-9.8% | $181.8M-2.7% | $186.9M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | $0 | N/A | N/A | N/A |
| Total Liabilities | $1.7B-0.3% | $1.7B+1.6% | $1.7B-0.6% | $1.7B-1.6% | $1.7B-1.9% | $1.7B+1.5% | $1.7B-0.1% | $1.7B |
| Current Liabilities | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Long-Term Debt | $0 | N/A | N/A | N/A | $0 | N/A | N/A | N/A |
| Total Equity | $212.0M+3.5% | $204.8M+5.1% | $194.9M+3.8% | $187.8M+6.5% | $176.3M-3.1% | $182.0M+9.8% | $165.7M+2.1% | $162.3M |
| Retained Earnings | $92.0M-4.3% | $96.1M+6.7% | $90.1M+6.5% | $84.6M+4.1% | $81.3M-1.6% | $82.6M+7.1% | $77.1M+6.1% | $72.7M |
FNRN Cash Flow Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $7.6M+214.1% | -$6.6M-361.2% | $2.5M-25.6% | $3.4M-46.0% | $6.3M-21.0% | $8.0M+214.8% | $2.5M-4.0% | $2.7M |
| Capital Expenditures | $431K-48.6% | $838K+150.1% | $335K+249.0% | $96K-21.3% | $122K+19.6% | $102K-14.3% | $119K | $0 |
| Free Cash Flow | $7.1M+195.5% | -$7.5M-438.8% | $2.2M-33.6% | $3.3M-46.5% | $6.2M-21.5% | $7.9M+226.0% | $2.4M-8.5% | $2.7M |
| Investing Cash Flow | -$2.9M-139.5% | $7.3M-70.9% | $25.0M+62.2% | $15.4M+185.7% | -$18.0M+63.5% | -$49.3M-967.4% | -$4.6M-124.8% | $18.6M |
| Financing Cash Flow | -$8.7M-139.3% | $22.0M+277.5% | -$12.4M+53.3% | -$26.6M+19.1% | -$32.8M-240.1% | $23.4M+867.6% | -$3.1M-118.6% | $16.4M |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | $1.5M+32.1% | $1.1M+27.9% | $876K-31.2% | $1.3M+31.5% | $969K-37.7% | $1.6M+25.6% | $1.2M | $0 |
FNRN Financial Ratios
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | 27.6%-1.7pp | 29.3%+2.7pp | 26.6%+7.7pp | 18.8%-10.0pp | 28.8%+1.8pp | 27.0%+4.4pp | 22.7%-0.4pp | 23.1% |
| Return on Equity | 2.8%-0.1pp | 2.9%+0.1pp | 2.8%+0.9pp | 1.9%-1.4pp | 3.3%+0.3pp | 3.0%+0.3pp | 2.7%+0.0pp | 2.6% |
| Return on Assets | 0.3%-0.0pp | 0.3%+0.0pp | 0.3%+0.1pp | 0.2%-0.1pp | 0.3%+0.0pp | 0.3%+0.1pp | 0.2%0.0pp | 0.2% |
| Current Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Debt-to-Equity | 0.00-8.3 | 8.32-0.3 | 8.61-0.4 | 8.99+9.0 | 0.00-9.6 | 9.61-0.8 | 10.39-0.2 | 10.62 |
| FCF Margin | 33.0%+69.4pp | -36.4%-47.1pp | 10.7%-6.3pp | 17.0%-13.6pp | 30.6%-8.4pp | 39.0%+26.5pp | 12.4%-1.9pp | 14.3% |
Similar Companies
Frequently Asked Questions
What is First Northern's annual revenue?
First Northern (FNRN) reported $82.3M in total revenue for fiscal year 2025. This represents a 4.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is First Northern's revenue growing?
First Northern (FNRN) revenue grew by 4.6% year-over-year, from $78.7M to $82.3M in fiscal year 2025.
Is First Northern profitable?
Yes, First Northern (FNRN) reported a net income of $21.1M in fiscal year 2025, with a net profit margin of 25.7%.
How much debt does First Northern have?
As of fiscal year 2025, First Northern (FNRN) had $145.6M in cash and equivalents against $0 in long-term debt.
What is First Northern's net profit margin?
First Northern (FNRN) had a net profit margin of 25.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is First Northern's return on equity (ROE)?
First Northern (FNRN) has a return on equity of 10.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is First Northern's free cash flow?
First Northern (FNRN) generated $5.2M in free cash flow during fiscal year 2025. This represents a -72.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is First Northern's operating cash flow?
First Northern (FNRN) generated $6.9M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are First Northern's total assets?
First Northern (FNRN) had $1.9B in total assets as of fiscal year 2025, including both current and long-term assets.
What are First Northern's capital expenditures?
First Northern (FNRN) invested $1.7M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is First Northern's debt-to-equity ratio?
First Northern (FNRN) had a debt-to-equity ratio of 0.00 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is First Northern's return on assets (ROA)?
First Northern (FNRN) had a return on assets of 1.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is First Northern's Piotroski F-Score?
First Northern (FNRN) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are First Northern's earnings high quality?
First Northern (FNRN) has an earnings quality ratio of 0.33x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
How financially healthy is First Northern?
First Northern (FNRN) scores 54 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.